Transactions With Tier Reit, Inc. (Tables)

12 Months Ended

Dec. 31, 2019

The purchase price was allocated as follows (in thousands):



Real estate assets	$	2,202,073
Real estate assets held for sale	20,835
Cash and cash equivalents	84,042
Restricted cash	1,947
Notes and other receivables	8,278
Investment in unconsolidated joint ventures	331
Intangible assets	141,184
Other assets	10,040
	2,468,730

Notes payable	747,549
Accounts payable and accrued expenses	53,321
Deferred income	8,388
Intangible liabilities	47,988
Other liabilities	7,793
Nonredeemable noncontrolling interests	5,329
	870,368

Total purchase price	$	1,598,362

Unaudited supplemental pro forma information

The supplemental pro forma information is not necessarily indicative of future results, or of actual results, that would have been achieved had the Merger been consummated at the beginning of the period.



	Year ended December 31,
	2019		2018
	(unaudited, in thousands)
Revenues	$	750,080	$	702,463
Net income	232,136		28,064
Net income available to common stockholders	229,503		27,742