XML 29 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Summary of terms of notes payable
The following table summarizes the terms of notes payable outstanding at September 30, 2019 and December 31, 2018 (in thousands):
Description
 
Interest Rate
 
Maturity (1)
 
2019
 
2018
2019 Senior Notes, Unsecured
 
3.95%
 
2029
 
$
275,000

 
$

Term Loan, Unsecured
 
3.22%
 
2021
 
250,000

 
250,000

2017 Senior Notes, Unsecured
 
3.91%
 
2025
 
250,000

 
250,000

2019 Senior Notes, Unsecured
 
3.86%
 
2028
 
250,000

 

Fifth Third Center
 
3.37%
 
2026
 
141,131

 
143,497

2019 Senior Notes, Unsecured
 
3.78%
 
2027
 
125,000

 

Colorado Tower
 
3.45%
 
2026
 
117,677

 
119,427

2017 Senior Notes, Unsecured
 
4.09%
 
2027
 
100,000

 
100,000

Promenade
 
4.27%
 
2022
 
96,813

 
99,238

816 Congress
 
3.75%
 
2024
 
80,415

 
81,676

Credit Facility, Unsecured
 
3.07%
 
2023
 
80,000

 

Legacy Union One
 
4.24%
 
2023
 
66,000

 

Meridian Mark Plaza
 
6.00%
 
2020
 
23,117

 
23,524

 
 
 
 
 
 
$
1,855,153

 
$
1,067,362

Unamortized premium
 
 
 
 
 
2,335

 

Unamortized loan costs
 
 
 
 
 
(6,671
)
 
(4,792
)
Total Notes Payable
 
 
 
 
 
$
1,850,817

 
$
1,062,570


(1) Weighted average maturity of notes payable outstanding at September 30, 2019 was 6.3 years.
Summary of interest recorded
For the three and nine months ended September 30, 2019 and 2018, interest expense was recorded as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Total interest incurred
$
18,918

 
$
11,087

 
$
43,928

 
$
33,064

Interest capitalized
(4,218
)
 
(1,536
)
 
(6,349
)
 
(4,021
)
Total interest expense
$
14,700

 
$
9,551

 
$
37,579

 
$
29,043