XML 45 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Summary of terms of notes payable
The following table summarizes the terms of notes payable outstanding at June 30, 2019 and December 31, 2018 (in thousands):
Description
 
Interest Rate
 
Maturity (1)
 
2019
 
2018
2019 Senior Notes, Unsecured
 
3.95%
 
2029
 
$
275,000

 
$

Term Loan, Unsecured
 
3.60%
 
2021
 
250,000

 
250,000

2017 Senior Notes, Unsecured
 
3.91%
 
2025
 
250,000

 
250,000

2019 Senior Notes, Unsecured
 
3.86%
 
2028
 
250,000

 

Fifth Third Center
 
3.37%
 
2026
 
141,927

 
143,497

2019 Senior Notes, Unsecured
 
3.78%
 
2027
 
125,000

 

Colorado Tower
 
3.45%
 
2026
 
118,266

 
119,427

2017 Senior Notes, Unsecured
 
4.09%
 
2027
 
100,000

 
100,000

Promenade
 
4.27%
 
2022
 
97,630

 
99,238

816 Congress
 
3.75%
 
2024
 
80,840

 
81,676

Legacy Union One
 
4.24%
 
2023
 
66,000

 

Credit Facility, Unsecured
 
3.45%
 
2023
 
64,000

 

Meridian Mark Plaza
 
6.00%
 
2020
 
23,255

 
23,524

 
 
 
 
 
 
$
1,841,918

 
$
1,067,362

Unamortized premium
 
 
 
 
 
2,515

 

Unamortized loan costs
 
 
 
 
 
(6,984
)
 
(4,792
)
Total Notes Payable
 
 
 
 
 
$
1,837,449

 
$
1,062,570


(1) Weighted average maturity of notes payable outstanding at June 30, 2019 was 6.5 years.
Summary of interest recorded
For the three and six months ended June 30, 2019 and 2018, interest was recorded as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Total interest incurred
$
13,175

 
$
11,103

 
$
25,010

 
$
21,977

Interest capitalized
(1,116
)
 
(1,389
)
 
(2,131
)
 
(2,485
)
Total interest expense
$
12,059

 
$
9,714

 
$
22,879

 
$
19,492