XML 17 R2.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Real estate assets:    
Operating properties, net of accumulated depreciation of $500,509 and $421,495 in 2019 and 2018, respectively $ 5,594,814 $ 3,603,011
Projects under development 287,619 24,217
Land 110,212 72,563
Total real estate assets 5,992,645 3,699,791
Real estate assets and other assets held for sale, net of accumulated depreciation and amortization of $0 in 2019 29,193 0
Cash and cash equivalents 11,885 2,547
Restricted cash 2,182 148
Notes and accounts receivable 24,139 13,821
Deferred rents receivable 96,659 83,116
Investment in unconsolidated joint ventures 176,169 161,907
Intangible assets, net 283,139 145,883
Other assets 60,661 39,083
Total assets 6,676,672 4,146,296
Liabilities:    
Notes payable 1,837,449 1,062,570
Accounts payable and accrued expenses 188,337 110,159
Deferred income 56,477 41,266
Intangible liabilities, net of accumulated amortization of $49,034 and $42,473 in 2019 and 2018, respectively 101,735 56,941
Other liabilities 123,056 54,204
Total liabilities 2,307,054 1,325,140
Commitments and contingencies
Stockholders' investment:    
Preferred stock, $1 par value, 20,000,000 shares authorized, 1,716,837 shares issued and outstanding in 2019 and 2018 1,717 1,717
Common stock, $1 par value, 300,000,000 and 175,000,000 shares authorized in 2019 and 2018, respectively, and 149,347,960 and 107,681,130 shares issued in 2019 and 2018, respectively 149,348 107,681
Additional paid-in capital 5,492,648 3,934,385
Treasury stock at cost, 2,584,933 shares in 2019 and 2018 (148,473) (148,473)
Distributions in excess of cumulative net income (1,189,567) (1,129,445)
Total stockholders' investment 4,305,673 2,765,865
Nonredeemable noncontrolling interests 63,945 55,291
Total equity 4,369,618 2,821,156
Total liabilities and equity $ 6,676,672 $ 4,146,296