XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
LEASES
LEASES
At March 31, 2019, the Company had three properties subject to operating ground leases with a weighted average remaining term of 74 years and two finance ground leases with a weighted average remaining term of five years. At March 31, 2019, the Company had right-of-use assets of $68.1 million included in operating properties, projects under development, or land on the condensed consolidated balance sheets and a lease liability of $68.0 million included in other liabilities on the condensed consolidated balance sheets. The weighted average discount rate at March 31, 2019 was 4.50%, which represents the Company's incremental borrowing rate related to the ground lease assets.
Rental payments on these ground leases are adjusted periodically based on either the Consumer Price Index, changes in developed square feet on the underlying leased asset, or on a pre-determined schedule. The monthly payments on a pre-determined schedule are recognized on a straight-line basis over the terms of the respective leases while payments resulting from changes in the Consumer Price Index or future development are not estimated as part of our measurement of straight-line rental expense.
For the three months ended March 31, 2019, the Company recognized $839,000 of operating ground lease expense, of which no amounts represented variable lease expenses, and $116,000 of interest expense related to finance ground leases. For the three months ended March 31, 2019, $393,000 was paid in cash for operating ground leases and no cash payments were made for financing ground leases. At March 31, 2019 and December 31, 2018, respectively, the future minimum payments to be made by consolidated entities for ground leases are as follows (in thousands):
March 31, 2019
 
Operating Ground Leases
 
Finance Ground Leases
2019
$
1,831

 
$
462

2020
2,460

 
462

2021
2,497

 
6,562

2022
2,497

 
162

2023
2,497

 
162

Thereafter
202,603

 
3,838

 
$
214,385

 
$
11,648

 
 
 
 
Discount
(156,270
)
 
(1,803
)
Lease liability
$
58,115

 
$
9,845

December 31, 2018
 
Operating Ground Leases
 
Finance Ground Leases
2019
$
2,441

 
$
462

2020
2,460

 
462

2021
2,497

 
6,562

2022
2,497

 
162

2023
2,497

 
162

Thereafter
202,603

 
3,838

 
$
214,995

 
$
11,648

 
 
 
 
Discount
(156,867
)
 
(1,918
)
Lease liability
$
58,128

 
$
9,730

LEASES
LEASES
At March 31, 2019, the Company had three properties subject to operating ground leases with a weighted average remaining term of 74 years and two finance ground leases with a weighted average remaining term of five years. At March 31, 2019, the Company had right-of-use assets of $68.1 million included in operating properties, projects under development, or land on the condensed consolidated balance sheets and a lease liability of $68.0 million included in other liabilities on the condensed consolidated balance sheets. The weighted average discount rate at March 31, 2019 was 4.50%, which represents the Company's incremental borrowing rate related to the ground lease assets.
Rental payments on these ground leases are adjusted periodically based on either the Consumer Price Index, changes in developed square feet on the underlying leased asset, or on a pre-determined schedule. The monthly payments on a pre-determined schedule are recognized on a straight-line basis over the terms of the respective leases while payments resulting from changes in the Consumer Price Index or future development are not estimated as part of our measurement of straight-line rental expense.
For the three months ended March 31, 2019, the Company recognized $839,000 of operating ground lease expense, of which no amounts represented variable lease expenses, and $116,000 of interest expense related to finance ground leases. For the three months ended March 31, 2019, $393,000 was paid in cash for operating ground leases and no cash payments were made for financing ground leases. At March 31, 2019 and December 31, 2018, respectively, the future minimum payments to be made by consolidated entities for ground leases are as follows (in thousands):
March 31, 2019
 
Operating Ground Leases
 
Finance Ground Leases
2019
$
1,831

 
$
462

2020
2,460

 
462

2021
2,497

 
6,562

2022
2,497

 
162

2023
2,497

 
162

Thereafter
202,603

 
3,838

 
$
214,385

 
$
11,648

 
 
 
 
Discount
(156,270
)
 
(1,803
)
Lease liability
$
58,115

 
$
9,845

December 31, 2018
 
Operating Ground Leases
 
Finance Ground Leases
2019
$
2,441

 
$
462

2020
2,460

 
462

2021
2,497

 
6,562

2022
2,497

 
162

2023
2,497

 
162

Thereafter
202,603

 
3,838

 
$
214,995

 
$
11,648

 
 
 
 
Discount
(156,867
)
 
(1,918
)
Lease liability
$
58,128

 
$
9,730