XML 51 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Summary of terms of notes payable
The following table summarizes the terms of notes payable outstanding at December 31, 2018 and 2017 (in thousands):
Description
 
Interest Rate
 
Maturity *
 
2018
 
2017
Term Loan, unsecured
 
3.70%
 
2021
 
$
250,000

 
$
250,000

Senior Notes, unsecured
 
3.91%
 
2025
 
250,000

 
250,000

Fifth Third Center
 
3.37%
 
2026
 
143,497

 
146,557

Colorado Tower
 
3.45%
 
2026
 
119,427

 
120,000

Senior Notes, unsecured
 
4.09%
 
2027
 
100,000

 
100,000

Promenade
 
4.27%
 
2022
 
99,238

 
102,355

816 Congress
 
3.75%
 
2024
 
81,676

 
83,304

Meridian Mark Plaza
 
6.00%
 
2020
 
23,524

 
24,038

Credit Facility, unsecured
 
3.55%
 
2023
 

 

The Pointe
 
4.01%
 
2019
 

 
22,510

 
 
 
 
 
 
$
1,067,362

 
$
1,098,764

Unamortized premium, net
 
 
 
 
 

 
219

Unamortized loan costs
 
 
 
 
 
(4,792
)
 
(5,755
)
Total Notes Payable
 
 
 
 
 
$
1,062,570

 
$
1,093,228



*Weighted average maturity of notes payable outstanding at December 31, 2018 was 5.7 years.
Schedule of pricing spreads and facility fee
Summary of interest recorded
For the years ended December 31, 2018, 2017, and 2016, interest was recorded as follows (in thousands):
 
2018
 
2017
 
2016
Total interest incurred
$
44,332

 
$
42,767

 
$
31,347

Interest capitalized
(4,902
)
 
(9,243
)
 
(4,697
)
Total interest expense
$
39,430

 
$
33,524

 
$
26,650

Schedule of future principal payments due
Future principal payments due (including scheduled amortization payments and payments due upon maturity) on the Company's notes payable at December 31, 2018 are as follows (in thousands): 
2019
$
10,997

2020
33,825

2021
261,258

2022
97,042

2023
8,274

Thereafter
655,966

 
$
1,067,362