XML 48 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Unconsolidated Joint Ventures (Tables)
12 Months Ended
Dec. 31, 2018
Equity Method Investments and Joint Ventures [Abstract]  
Summary of financial data and principal activities of unconsolidated joint ventures
The information included in the following table entitled summary of financial position is as of December 31, 2018 and 2017. The information included in the summary of operations table is for the years ended December 31, 2018, 2017, and 2016 (in thousands).
 
Total Assets
 
Total Debt
 
Total Equity (Deficit)
 
Company's Investment
 
SUMMARY OF FINANCIAL POSITION
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
Terminus Office Holdings
$
258,060

 
$
261,999

 
$
198,732

 
$
203,131

 
$
50,539

 
$
48,033

 
$
48,571

 
$
24,898

 
DC Charlotte Plaza LLLP
155,530

 
53,791

 

 

 
88,922

 
42,853

 
46,554

 
22,293


Austin 300 Colorado Project, LP
51,180

 

 

 

 
41,298

 

 
22,335

 

 
Carolina Square Holdings LP
106,187

 
106,580

 
74,638

 
64,412

 
28,844

 
33,648

 
16,840

 
19,384

 
HICO Victory Center LP
15,069

 
14,403

 

 

 
14,801

 
14,401

 
10,003

 
9,752

 
Charlotte Gateway Village, LLC
112,553

 
124,691

 

 

 
109,666

 
121,386

 
8,225

 
14,568

 
AMCO 120 WT Holdings, LLC
36,680

 
18,066

 

 

 
31,372

 
16,354

 
5,538

 
1,664

 
CL Realty, L.L.C.
4,169

 
8,287

 

 

 
4,183

 
8,127

 
2,886

 
2,980

 
Temco Associates, LLC
1,482

 
4,441

 

 

 
1,379

 
4,337

 
919

 
875

 
EP II LLC
247

 
277

 

 

 
165

 
180

 
30

 
44

 
EP I LLC
461

 
521

 

 

 
296

 
319

 
6

 
25

 
Wildwood Associates
11,157

 
16,337

 

 

 
11,108

 
16,297

 
(460
)
(1)
(1,151
)
(1)
Crawford Long - CPI, LLC
26,429

 
27,362

 
69,522

 
71,047

 
(44,146
)
 
(44,815
)
 
(21,071
)
(1)
(21,323
)
(1)
Other

 
6,379

 

 

 

 
6,303

 

 
4,931

 
 
$
779,204

 
$
643,134

 
$
342,892

 
$
338,590

 
$
338,427

 
$
267,423

 
$
140,376

 
$
78,940

 
 
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Net 
Income (Loss)
SUMMARY OF OPERATIONS
2018
 
2017
 
2016
 
2018
 
2017
 
2016
 
2018
 
2017
 
2016
Charlotte Gateway Village, LLC
$
26,932

 
$
26,465

 
$
34,156

 
$
10,285

 
$
9,528

 
$
14,536

 
$
5,143

 
$
4,764

 
$
2,194

Terminus Office Holdings
44,429

 
43,959

 
42,386

 
5,506

 
6,307

 
4,608

 
2,755

 
3,153

 
2,303

Wildwood Associates

 

 

 
(1,140
)
 
(116
)
 
(140
)
 
2,723

 
(58
)
 
(70
)
Crawford Long - CPI, LLC
12,383

 
12,079

 
12,113

 
3,446

 
3,171

 
2,743

 
1,641

 
1,572

 
1,372

HICO Victory Center LP
400

 
429

 
383

 
400

 
431

 
376

 
219

 
225

 
187

Austin 300 Colorado Project, LP
487

 

 

 
220

 

 

 
110

 

 

Temco Associates, LLC
176

 
192

 
1,343

 
(2,965
)
 
123

 
440

 
43

 
46

 
502

Courvoisier Centre JV, LLC

 
15,106

 
3,968

 

 
(1,750
)
 
(489
)
 
5

 
521

 
(93
)
DC Charlotte Plaza LLLP

 
2

 
47

 

 
2

 
45

 
(1
)
 
1

 
24

EP II LLC
5

 
2,644

 
5,376

 
(16
)
 
13,008

 
(1,187
)
 
(14
)
 
9,756

 
(878
)
EP I LLC
17

 
4,123

 
12,239

 
(23
)
 
45,115

 
2,294

 
(20
)
 
28,667

 
1,684

CL Realty, L.L.C.

 
2,964

 
567

 
(161
)
 
2,668

 
237

 
(94
)
 
536

 
128

Carolina Square Holdings LP
10,686

 
2,701

 
58

 
(169
)
 
(532
)
 
9

 
(275
)
 
522

 

AMCO 120 WT Holdings, LLC

 

 

 
38

 
58

 

 

 

 

Other

 

 
4,219

 
(69
)
 
(69
)
 
3,926

 
(11
)
 
(2,590
)
 
3,209

 
$
95,515

 
$
110,664

 
$
116,855

 
$
15,352

 
$
77,944

 
$
27,398

 
$
12,224

 
$
47,115

 
$
10,562

(1) Negative balances are included in deferred income on the consolidated balance sheets.