XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Unconsolidated Joint Ventures
6 Months Ended
Jun. 30, 2018
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
The Company describes its investments in unconsolidated joint ventures in note 6 of notes to consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2017. The following information summarizes financial data and principal activities of the Company's unconsolidated joint ventures. The information included in the following table entitled summary of financial position is as of June 30, 2018 and December 31, 2017. The information included in the summary of operations table is for the six months ended June 30, 2018 and 2017 (in thousands).
 
Total Assets
 
Total Debt
 
Total Equity
 
Company’s Investment
 
SUMMARY OF FINANCIAL POSITION:
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
Terminus Office Holdings
$
259,619

 
$
261,999

 
$
200,957

 
$
203,131

 
$
48,103

 
$
48,033

 
$
47,349

 
$
24,898

 
DC Charlotte Plaza LLLP
98,068

 
53,791

 

 

 
72,225

 
42,853

 
35,647

 
22,293

 
Carolina Square Holdings LP
108,915

 
106,580

 
73,140

 
64,412

 
34,093

 
33,648

 
19,450

 
19,384

 
Charlotte Gateway Village, LLC
115,244

 
124,691

 

 

 
110,570

 
121,386

 
8,677

 
14,568

 
Austin 300 Colorado Project, LP
33,630

 

 

 

 
33,569

 

 
15,483

 

 
HICO Victory Center LP
14,734

 
14,403

 

 

 
14,603

 
14,401

 
9,865

 
9,752

 
CL Realty, L.L.C.
8,098

 
8,287

 

 

 
8,029

 
8,127

 
2,932

 
2,980

 
AMCO 120 WT Holdings, LLC
24,384

 
18,066

 

 

 
24,407

 
16,354

 
2,853

 
1,664

 
Temco Associates, LLC
4,485

 
4,441

 

 

 
4,380

 
4,337

 
896

 
875

 
EP II LLC
260

 
277

 

 

 
160

 
180

 
28

 
44

 
EP I LLC
501

 
521

 

 

 
315

 
319

 
21

 
25

 
HICO Avalon II, LLC

 
6,379

 

 

 

 
6,303

 

 
4,931

 
Wildwood Associates
11,228

 
16,337

 

 

 
11,162

 
16,297

 
(433
)
(1
)
(1,151
)
(1
)
Crawford Long - CPI, LLC
27,867

 
27,362

 
70,293

 
71,047

 
(44,777
)
 
(44,815
)
 
(21,345
)
(1
)
(21,323
)
(1
)
 
$
707,033

 
$
643,134

 
$
344,390

 
$
338,590

 
$
316,839

 
$
267,423

 
$
121,423

 
$
78,940

 


 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Income (Loss)
 
SUMMARY OF OPERATIONS:
2018
 
2017
 
2018
 
2017
 
2018
 
2017
 
Wildwood Associates
$

 
$

 
$
(1,086
)
 
$
(51
)
 
$
2,750

 
$
(26
)
 
Charlotte Gateway Village, LLC
13,477

 
13,380

 
5,189

 
4,734

 
2,594

 
2,367

 
Terminus Office Holdings
22,318

 
21,908

 
3,070

 
3,178

 
1,597

 
1,769

 
Crawford Long - CPI, LLC
6,259

 
6,033

 
1,730

 
1,516

 
824

 
758

 
HICO Victory Center LP
202

 
171

 
202

 
171

 
106

 
114

 
Austin 300 Colorado Project, LP
285

 

 
172

 

 
86

 

 
Temco Associates, LLC
80

 
80

 
36

 
41

 
21

 
25

 
Carolina Square Holdings LP
5,361

 
40

 
445

 
(94
)
 
17

 

 
Courvoisier Centre JV, LLC

 
6,554

 

 
(1,083
)
 
5

 
(195
)
 
EP I LLC
19

 
4,103

 
(4
)
 
44,929

 
(5
)
 
28,525

 
HICO Avalon II, LLC

 

 
(14
)
 

 
(10
)
 

 
EP II LLC

 
2,643

 
(21
)
 
12,967

 
(15
)
 
9,725

 
CL Realty, L.L.C.

 
2,599

 
(71
)
 
2,415

 
(49
)
 
430

 
DC Charlotte Plaza LLLP

 
2

 

 
2

 

 
2

 
111 West Rio Building

 

 

 

 

 
(2,593
)
 
AMCO 120 WT Holdings, LLC

 

 
(24
)
 
(12
)
 

 

 
 
$
48,001

 
$
57,513

 
$
9,624

 
$
68,713

 
$
7,921

 
$
40,901

 

(1) Negative balances are included in deferred income on the balance sheets.

Hico Avalon II LLC, a joint venture between the Company and Hines Avalon II Investor, LLC ("Hines"), commenced development of a 251,000 square foot office building. Pursuant to the joint venture agreement, all predevelopment expenditures were funded 75% by the Company and 25% by Hines until June 2018 when a notice to proceed was issued to the general contractor. At this time, the capital accounts and economics of the joint venture were adjusted such that the Company owns 90% of the venture and Hines owns 10%. Additionally, the Company now has control over the operational aspects of the venture and, therefore, has consolidated the joint venture.
In the second quarter of 2018, the Carolina Square Holdings LP joint venture executed the first of two one-year extensions for its associated construction loan, extending the maturity date to May 2019.