XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Summary of terms of notes payable
The following table details the terms and amounts of the Company’s outstanding notes payable at June 30, 2018 and December 31, 2017 ($ in thousands):
Description
 
Interest Rate
 
Maturity*
 
June 30, 2018
 
December 31, 2017
Term Loan, Unsecured
 
3.29
%
 
2021
 
$
250,000

 
$
250,000

Senior Notes, Unsecured
 
3.91
%
 
2025
 
250,000

 
250,000

Fifth Third Center
 
3.37
%
 
2026
 
145,039

 
146,557

Colorado Tower
 
3.45
%
 
2026
 
120,000

 
120,000

Promenade
 
4.27
%
 
2022
 
100,813

 
102,355

Senior Notes, Unsecured
 
4.09
%
 
2027
 
100,000

 
100,000

816 Congress
 
3.75
%
 
2024
 
82,498

 
83,304

Meridian Mark Plaza
 
6.00
%
 
2020
 
23,785

 
24,038

The Pointe
 
4.01
%
 
2019
 
22,285

 
22,510

Credit Facility, Unsecured
 
3.14
%
 
2023
 

 

 
 
 
 
 
 
1,094,420


1,098,764

Unamortized premium, net
 
 
 
 
 
118

 
219

Unamortized loan costs
 
 
 
 
 
(5,274
)
 
(5,755
)
Total Notes Payable
 
 
 
 
 
$
1,089,264

 
$
1,093,228



*Weighted average maturity of notes payable outstanding at June 30, 2018 was 6.2 years.
Summary of interest recorded
For the three and six months ended June 30, 2018 and 2017, interest expense was as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Total interest incurred
$
11,103

 
$
10,741

 
$
21,977

 
$
22,072

Interest capitalized
(1,389
)
 
(2,218
)
 
(2,485
)
 
(3,808
)
Total interest expense
$
9,714

 
$
8,523

 
$
19,492

 
$
18,264