XML 34 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Reportable Segments
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS
The Company's segments are based on the Company's method of internal reporting which classifies operations by property type and geographical area. The segments by property type are: Office and Mixed-Use. The segments by geographical region are: Atlanta, Austin, Charlotte, Phoenix, Tampa, Orlando, and Other. In the fourth quarter of 2017, the Company sold its properties in the Orlando market as part of its ongoing investment strategy of exiting non-core markets and recycling investment capital to fund investment activity. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Each segment includes both consolidated operations and the Company's share of unconsolidated joint venture operations.
Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs, and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income for the three months ended March 31, 2018 and 2017 are as follows (in thousands):
Three Months Ended March 31, 2018
 
Office
 
Mixed-Use
 
Total
Net Operating Income:
 
 
 
 
 
 
Atlanta
 
$
32,165

 
$

 
$
32,165

Austin
 
14,941

 

 
14,941

Charlotte
 
15,842

 

 
15,842

Phoenix
 
8,974

 

 
8,974

Tampa
 
7,728

 

 
7,728

Other
 
440

 
488

 
928

Total Net Operating Income
 
$
80,090

 
$
488

 
$
80,578

Three Months Ended March 31, 2017
 
Office
 
Mixed-Use
 
Total
Net Operating Income:
 
 
 
 
 
 
Atlanta
 
$
29,972

 
$
2,272

 
$
32,244

Charlotte
 
15,426

 

 
15,426

Austin
 
14,187

 

 
14,187

Phoenix
 
7,217

 

 
7,217

Tampa
 
6,837

 

 
6,837

Orlando
 
3,790

 

 
3,790

Other
 
466

 

 
466

Total Net Operating Income
 
$
77,895

 
$
2,272

 
$
80,167


The following reconciles Net Operating Income to Net Income for each of the periods presented (in thousands):
 
Three Months Ended March 31,
 
2018
 
2017
Net Operating Income
$
80,578

 
$
80,167

Net operating income from unconsolidated joint
   ventures
(7,421
)
 
(9,176
)
Fee income
2,894

 
1,936

Other income
960

 
5,426

Reimbursed expenses
(942
)
 
(865
)
General and administrative expenses
(6,809
)
 
(6,182
)
Interest expense
(9,778
)
 
(9,741
)
Depreciation and amortization
(45,093
)
 
(54,884
)
Acquisition and transaction costs
(91
)
 
(1,930
)
Loss on extinguishment of debt
(85
)
 

Other expenses
(320
)
 
(404
)
Income from unconsolidated joint ventures
2,885

 
581

Loss on sale of investment properties
(372
)
 
(70
)
Net Income
$
16,406


$
4,858



Revenues by reportable segment, including a reconciliation to total rental property revenues on the condensed consolidated statements of operations, for three months ended March 31, 2018 and 2017 are as follows (in thousands):
Three Months Ended March 31, 2018
 
Office
 
Mixed-Use
 
Total
Revenues:
 
 
 
 
 
 
Atlanta
 
$
49,466

 
$

 
$
49,466

Austin
 
26,576

 

 
26,576

Charlotte
 
23,041

 

 
23,041

Tampa
 
12,536

 

 
12,536

Phoenix
 
12,060

 

 
12,060

Other
 
524

 
795

 
1,319

Total segment revenues
 
124,203

 
795

 
124,998

Less: Company's share of rental property revenues from unconsolidated joint ventures
 
(10,855
)
 
(795
)
 
(11,650
)
Total rental property revenues
 
$
113,348

 
$

 
$
113,348

Three Months Ended March 31, 2017
 
Office
 
Mixed-Use
 
Total
Revenues:
 
 
 
 
 
 
Atlanta
 
$
47,521

 
$
3,691

 
$
51,212

Austin
 
24,534

 

 
24,534

Charlotte
 
22,743

 

 
22,743

Tampa
 
11,303

 

 
11,303

Phoenix
 
10,117

 

 
10,117

Orlando
 
6,641

 

 
6,641

Other
 
817

 

 
817

Total segment revenues
 
123,676

 
3,691

 
127,367

Less: Company's share of rental property revenues from unconsolidated joint ventures
 
(11,159
)
 
(3,691
)
 
(14,850
)
Total rental property revenues
 
$
112,517

 
$

 
$
112,517