XML 93 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Intangibles - Future Amortization) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Future Amortization of Intangible Assets:    
Weighted average remaining lease term 14 years  
2018 $ 26,790  
2019 20,505  
2020 15,816  
2021 11,542  
2022 7,850  
Thereafter 31,575  
Finite-lived intangibles, net 114,078  
Below Market Rents    
Future Amortization of Intangible Liabilities:    
2018 (13,464)  
2019 (11,914)  
2020 (10,817)  
2021 (9,036)  
2022 (6,402)  
Thereafter (17,056)  
Finite-lived intangible liabilities, net $ (68,689)  
Weighted average remaining lease term 4 years  
Above Market Ground Lease    
Future Amortization of Intangible Liabilities:    
2018 $ (46)  
2019 (46)  
2020 (46)  
2021 (46)  
2022 (46)  
Thereafter (1,535)  
Finite-lived intangible liabilities, net $ (1,765)  
Weighted average remaining lease term 38 years  
Below Market Ground Lease    
Future Amortization of Intangible Assets:    
2018 $ 481  
2019 464  
2020 449  
2021 435  
2022 421  
Thereafter 15,817  
Finite-lived intangible assets, net $ 18,067 $ 18,344
Weighted average remaining lease term 66 years  
Above Market Rents    
Future Amortization of Intangible Assets:    
2018 $ 6,364  
2019 5,438  
2020 4,537  
2021 3,444  
2022 2,348  
Thereafter 4,786  
Finite-lived intangible assets, net $ 26,917 40,260
Weighted average remaining lease term 4 years  
In Place Leases    
Future Amortization of Intangible Assets:    
2018 $ 33,455  
2019 26,563  
2020 21,693  
2021 16,745  
2022 11,529  
Thereafter 29,563  
Finite-lived intangible assets, net $ 139,548 $ 185,251
Weighted average remaining lease term 5 years