XML 50 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Joint Ventures (Tables)
 12 Months Ended
Dec. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Summary of financial data and principal activities of unconsolidated joint ventures
The information included in the following table entitled summary of financial position is as of December 31, 2017 and 2016. The information included in the summary of operations table is for the years ended December 31, 2017, 2016, and 2015 (in thousands).
 
Total Assets
 
Total Debt
 
Total Equity (Deficit)
 
Company's Investment
 
SUMMARY OF FINANCIAL POSITION
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
 
Terminus Office Holdings
$
261,999

 
$
268,242

 
$
203,131

 
$
207,545

 
$
48,033

 
$
49,476

 
$
24,898

 
$
25,686

 
DC Charlotte Plaza LLLP
53,791

 
17,940

 
—

 
—

 
42,853

 
17,073

 
22,293

 
8,937


Carolina Square Holdings LP
106,580

 
66,922

 
64,412

 
23,741

 
33,648

 
34,173

 
19,384

 
18,325

 
Charlotte Gateway Village, LLC
124,691

 
119,054

 
—

 
—

 
121,386

 
116,809

 
14,568

 
11,796

 
HICO Victory Center LP
14,403

 
14,124

 
—

 
—

 
14,401

 
13,869

 
9,752

 
9,506

 
HICO Avalon II, LLC
6,379

 
—

 
—

 
—

 
6,303

 
—

 
4,931

 
—

 
CL Realty, L.L.C.
8,287

 
8,047

 
—

 
—

 
8,127

 
7,899

 
2,980

 
3,644

 
AMCO 120 WT Holdings, LLC
18,066

 
10,446

 
—

 
—

 
16,354

 
9,136

 
1,664

 
184

 
Temco Associates, LLC
4,441

 
4,368

 
—

 
—

 
4,337

 
4,253

 
875

 
829

 
EP II LLC
277

 
67,754

 
—

 
44,969

 
180

 
21,743

 
44

 
17,606

 
EP I LLC
521

 
78,537

 
—

 
58,029

 
319

 
18,962

 
25

 
18,551

 
Courvoisier Centre JV, LLC
—

 
172,197

 
—

 
106,500

 
—

 
69,479

 
—

 
11,782

 
111 West Rio Building
—

 
59,399

 
—

 
12,852

 
—

 
32,855

 
—

 
52,206

 
Wildwood Associates
16,337

 
16,351

 
—

 
—

 
16,297

 
16,314

 
(1,151
)
(1)
(1,143
)
(1)
Crawford Long - CPI, LLC
27,362

 
27,523

 
71,047

 
72,822

 
(44,815
)
 
(45,928
)
 
(21,323
)
(1)
(21,866
)
(1)
Other
—

 
—

 
—

 
—

 
—

 
—

 
—

 
345

 
 
$
643,134

 
$
930,904

 
$
338,590

 
$
526,458

 
$
267,423

 
$
366,113

 
$
78,940

 
$
156,388

 
 
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Net 
Income (Loss)
SUMMARY OF OPERATIONS
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
EP I LLC
$
4,123

 
$
12,239

 
$
12,558

 
$
45,115

 
$
2,294

 
$
3,177

 
$
28,667

 
$
1,684

 
$
2,197

EP II LLC
2,644

 
5,376

 
1,264

 
13,008

 
(1,187
)
 
(638
)
 
9,756

 
(878
)
 
(466
)
Charlotte Gateway Village, LLC
26,465

 
34,156

 
33,724

 
9,528

 
14,536

 
12,737

 
4,764

 
2,194

 
1,183

Terminus Office Holdings
43,959

 
42,386

 
40,250

 
6,307

 
4,608

 
2,789

 
3,153

 
2,303

 
1,395

Crawford Long - CPI, LLC
12,079

 
12,113

 
12,291

 
3,171

 
2,743

 
2,820

 
1,572

 
1,372

 
1,416

CL Realty, L.L.C.
2,964

 
567

 
855

 
2,668

 
237

 
424

 
536

 
128

 
220

Courvoisier Centre JV, LLC
15,106

 
3,968

 
—

 
(1,750
)
 
(489
)
 
—

 
521

 
(93
)
 
—

Carolina Square Holdings LP
2,701

 
58

 
—

 
(532
)
 
9

 
—

 
522

 
—

 
—

HICO Victory Center LP
429

 
383

 
262

 
431

 
376

 
204

 
225

 
187

 
102

Temco Associates, LLC
192

 
1,343

 
9,485

 
123

 
440

 
2,358

 
46

 
502

 
2,351

DC Charlotte Plaza LLLP
2

 
47

 
—

 
2

 
45

 
—

 
1

 
24

 
—

HICO Avalon II, LLC
—

 
—

 
—

 
(69
)
 
—

 
—

 
—

 
—

 
—

AMCO 120 WT Holdings, LLC
—

 
—

 
—

 
58

 
—

 
—

 
—

 
—

 
—

Wildwood Associates
—

 
—

 
—

 
(116
)
 
(140
)
 
(120
)
 
(58
)
 
(70
)
 
(59
)
111 West Rio Building
—

 
4,219

 
—

 
—

 
3,926

 
—

 
(2,590
)
 
2,906

 
—

Other
—

 
—

 
—

 
—

 
—

 
(40
)
 
—

 
303

 
(37
)
 
$
110,664

 
$
116,855

 
$
110,689

 
$
77,944

 
$
27,398

 
$
23,711

 
$
47,115

 
$
10,562

 
$
8,302

(1) Negative balances are included in deferred income on the consolidated balance sheets.