XML 45 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
REAL ESTATE AND ACCUMULATED DEPRECIATION
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
Initial Cost to Company
 
Costs Capitalized Subsequent
to Acquisition
 
Gross Amount at Which Carried 
at Close of Period
 
 
 
 
 
 
 
 
Description/Metropolitan Area
Encumbrances
 
Land and
Improvements
 
Buildings and
Improvements
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Total (a)(b)
 
Accumulated
Depreciation (a)(b)
 
Date of
Construction/
Renovation
 
Date
Acquired
 
Life on Which Depreciation in 2017 Statement of Operations is Computed (c)
OPERATING PROPERTIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Colorado Tower
119,165

 

 

 
1,600

 
120,853

 
1,600

 
120,853

 
122,453

 
16,599

 
2013
 
2013
 
30 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
816 Congress
82,742

 
6,817

 
89,891

 
3,282

 
18,631

 
10,099

 
108,522

 
118,621

 
19,895

 
 
2013
 
42 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research Park

 
4,373

 

 
801

 
42,307

 
5,174

 
42,307

 
47,481

 
2,772

 
2014
 
1998
 
30 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northpark Town Center

 
22,350

 
295,825

 

 
47,856

 
22,350

 
343,681

 
366,031

 
41,431

 
 
2014
 
39 years
Atlanta, GA
 
 
 
 
 
 


 


 
 
 
 
 


 
 
 
 
 
 
 
 
Promenade
102,071

 
13,439

 
102,790

 

 
36,600

 
13,439

 
139,390

 
152,829

 
40,608

 
 
2011
 
34 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meridian Mark Plaza
23,970

 
2,219

 

 

 
30,108

 
2,219

 
30,108

 
32,327

 
19,782

 
1997
 
1997
 
30 years
Atlanta, GA
 
 
 
 
 
 


 


 
 
 
 
 


 
 
 
 
 
 
 
 
Fifth Third Center
145,974

 
22,591

 
180,430

 

 
14,669

 
22,591

 
195,099

 
217,690

 
24,118

 
 
2014
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Center

 
7,298

 
272,148

 

 
21,707

 
7,298

 
293,855

 
301,153

 
14,042

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Pointe
22,729

 
9,404

 
54,694

 

 
2,368

 
9,404

 
57,062

 
66,466

 
3,647

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harborview Plaza

 
10,800

 
39,136

 

 
1,065

 
10,800

 
40,201

 
51,001

 
2,675

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3344 Peachtree

 
16,110

 
176,153

 

 
6,849

 
16,110

 
183,002

 
199,112

 
8,811

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One Buckhead Plaza

 
17,011

 
159,564

 

 
2,564

 
17,011

 
162,128

 
179,139

 
7,954

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3350 Peachtree

 
16,836

 
108,177

 

 
131

 
16,836

 
108,308

 
125,144

 
5,972

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3348 Peachtree

 
6,707

 
69,723

 

 
5

 
6,707

 
69,728

 
76,435

 
3,804

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
8000 Avalon

 
4,130

 

 
72

 
67,391

 
4,202

 
67,391

 
71,593

 
229

 
2016
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Two Buckhead Plaza

 
18,053

 
74,547

 

 
1,315

 
18,053

 
75,862

 
93,915

 
3,918

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hearst Tower

 
9,977

 
323,299

 

 
4,219

 
9,977

 
327,518

 
337,495

 
15,071

 
 
2016
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NASCAR Plaza

 
51

 
115,238

 

 
2,043

 
51

 
117,281

 
117,332

 
6,316

 
 
2016
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hayden Ferry

 
13,102

 
262,578

 

 
12,397

 
13,102

 
274,975

 
288,077

 
15,585

 
 
2016
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
111 West Rio

 
6,076

 
56,647

 

 
16,217

 
6,076

 
72,864

 
78,940

 
1,245

 
 
 
2017
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tempe Gateway

 
5,893

 
95,130

 

 
844

 
5,893

 
95,974

 
101,867

 
4,581

 
 
2016
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One Eleven Congress

 
33,841

 
201,707

 

 
18,682

 
33,841

 
220,389

 
254,230

 
9,409

 
 
2016
 
40 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
San Jacinto Center

 
34,068

 
176,535

 
(579
)
 
(759
)
 
33,489

 
175,776

 
209,265

 
7,513

 
 
2016
 
40 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Properties
$
496,651

 
$
281,146


$
2,854,212


$
5,176


$
468,062


$
286,322


$
3,322,274


$
3,608,596


$
275,977

 

 
 
 
 
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
 
 
Initial Cost to Company
 
Costs Capitalized Subsequent 
to Acquisition
 
Gross Amount at Which Carried 
at Close of Period
 
 
 
 
 
 
 
 
Description/Metropolitan Area
Encumbrances
 
Land and
Improvements
 
Buildings  and
Improvements
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Total (a)(b)
 
Accumulated
Depreciation (a)(b)
 
Date of
Construction/
Renovation
 
Date
Acquired
 
Life on Which Depreciation in 2016 Statement of Operations is Computed (c)
PROJECTS UNDER DEVELOPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NCR Phase 1
$

 
$
18,015

 
$

 
$

 
$
194,613

 
$
18,015

 
$
194,613

 
$
212,628

 
$

 
2015
 
2015
 

Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NCR Phase II

 
10,116

 

 
205

 
58,033

 
10,321

 
58,033

 
68,354

 

 
 
2015
 

Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
300 Colorado

 

 

 

 

 

 

 

 

 
 
 
 
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Projects Under Development
$


$
28,131


$


$
205


$
252,646


$
28,336


$
252,646


$
280,982


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LAND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Adjacent to The Avenue Forsyth

 
11,240

 

 
(7,540
)
 

 
3,700

 

 
3,700

 

 
 
2007
 

Suburban Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Point

 
10,294

 

 
(9,773
)
 

 
521

 

 
521

 

 
 
 1970-1985
 

Suburban Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Land
$


$
21,534


$


$
(17,313
)

$


$
4,221


$


$
4,221


$

 
 
 
 
 
 
Total Land
$


$
21,534


$


$
(17,313
)

$


$
4,221


$


$
4,221


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Properties
$
496,651

 
$
330,811


$
2,854,212


$
(11,932
)

$
720,708


$
318,879


$
3,574,920


$
3,893,799


$
275,977

 

 

 
 
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2017
(in thousands)
 
NOTES:
(a)
Reconciliations of total real estate carrying value and accumulated depreciation for the three years ended December 31, 2017 are as follows:
 
Real Estate
 
Accumulated Depreciation
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Balance at beginning of period
$
3,814,986

 
$
2,606,343

 
$
2,619,488

 
$
215,856

 
$
359,422

 
$
324,543

Additions during the period:
 
 
 
 
 
 
 
 
 
 
 
Parkway merger

 
2,832,730

 

 

 

 

Acquisitions
62,723

 

 
28,131

 

 

 

Improvements and other capitalized costs
303,940

 
208,016

 
139,676

 

 

 

Transfers

 
5,306

 

 

 

 

Depreciation expense

 

 

 
101,720

 
112,277

 
99,067

 
366,663

 
3,046,052

 
167,807

 
101,720

 
112,277


99,067

Deductions during the period:
 
 

 
 
 
 
 
 
 
 
Parkway spin-off

 
(1,230,235
)
 

 

 
(148,523
)
 

Cost of real estate sold
(287,850
)
 
(602,648
)
 
(180,952
)
 
(41,599
)
 
(107,320
)
 
(64,188
)
Impairment loss

 
(4,526
)
 

 

 

 

 
(287,850
)
 
(1,837,409
)
 
(180,952
)
 
(41,599
)
 
(255,843
)
 
(64,188
)
Balance at end of period
$
3,893,799

 
$
3,814,986

 
$
2,606,343

 
$
275,977

 
$
215,856

 
$
359,422


(b)
The aggregate cost for federal income tax purposes, net of depreciation, was $2.9 billion (unaudited) at December 31, 2017.
(c)
Buildings and improvements are depreciated over 25 to 42 years. Leasehold improvements and other capitalized leasing costs are depreciated over the life of the asset or the term of the lease, whichever is shorter.