XML 62 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reportable Segments (Reconciliation of Net Income to Net Operating Income) (Details) - USD ($)
2 Months Ended 3 Months Ended 6 Months Ended
May 31, 2017
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting [Abstract]          
Net Operating Income   $ 80,115,000 $ 59,008,000 $ 160,281,000 $ 118,521,000
Net operating income from unconsolidated joint ventures   (7,609,000) (6,954,000) (16,783,000) (13,600,000)
Net operating income from discontinued operations   0 (25,126,000) 0 (50,444,000)
Fee income   1,854,000 1,824,000 3,791,000 4,023,000
Other income   3,174,000 27,000 8,600,000 417,000
Reimbursed expenses   (907,000) (798,000) (1,772,000) (1,668,000)
General and administrative expenses   (8,618,000) (4,691,000) (14,828,000) (12,934,000)
Interest expense   (8,523,000) (5,369,000) (18,264,000) (10,808,000)
Depreciation and amortization   (50,040,000) (16,641,000) (104,924,000) (33,182,000)
Acquisition and transaction costs   (246,000) (2,424,000) (2,177,000) (2,443,000)
Gain on extinguishment of debt $ 2,200,000 1,829,000 0 1,829,000 0
Other expenses   (236,000) (152,000) (612,000) (507,000)
Income from unconsolidated joint ventures   40,320,000 1,784,000 40,901,000 3,618,000
Gain (loss) on sale of investment properties   119,832,000 (246,000) 119,761,000 13,944,000
Income from discontinued operations   0 7,523,000 0 15,624,000
Net income   $ 170,945,000 $ 7,765,000 $ 175,803,000 $ 30,561,000