XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Reconciliation of NOI to net income available to common stockholders
Information on the Company's segments along with a reconciliation of NOI to net income available to common stockholders is as follows (in thousands):
Three Months Ended March 31, 2017
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Atlanta
 
$
29,972

 
$
2,272

 
$

 
$
32,244

Charlotte
 
15,426

 

 

 
15,426

Austin
 
14,187

 

 

 
14,187

Phoenix
 
7,217

 

 

 
7,217

Tampa
 
6,837

 

 

 
6,837

Orlando
 
3,790

 

 

 
3,790

Other
 
466

 

 

 
466

Total Net Operating Income
 
$
77,895

 
$
2,272

 
$

 
$
80,167

Three Months Ended March 31, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
25,318

 
$

 
$

 
$
25,318

Atlanta
 
22,598

 
1,601

 

 
24,199

Austin
 
5,192

 

 

 
5,192

Charlotte
 
4,774

 

 

 
4,774

Other
 
30

 

 

 
30

Total Net Operating Income
 
$
57,912

 
$
1,601

 
$

 
$
59,513


The following reconciles Net Operating Income to Net Income for each of the periods presented (in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Net Operating Income
$
80,167

 
$
59,513

Net operating income from unconsolidated joint ventures
(9,176
)
 
(6,646
)
Net operating income from discontinued operations

 
(25,318
)
Fee income
1,936

 
2,199

Other income
5,426

 
390

Reimbursed expenses
(865
)
 
(870
)
General and administrative expenses
(6,182
)
 
(8,243
)
Interest expense
(9,741
)
 
(5,439
)
Depreciation and amortization
(54,884
)
 
(16,541
)
Acquisition and transaction costs
(1,930
)
 
(19
)
Other expenses
(404
)
 
(355
)
Income from unconsolidated joint ventures
581

 
1,834

Gain (loss) on sale of investment properties
(70
)
 
14,190

Income from discontinued operations

 
8,101

Net Income
$
4,858

 
$
22,796

Reconciliation of revenue from segments to consolidated
Revenues by reportable segment, including a reconciliation to total rental property revenues on the condensed consolidated statements of operations for three months ended March 31, 2017 and 2016 are as follows (in thousands):
Three Months Ended March 31, 2017
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Atlanta
 
$
47,521

 
$
3,691

 
$

 
$
51,212

Austin
 
24,534

 

 

 
24,534

Charlotte
 
22,743

 

 

 
22,743

Orlando
 
6,641

 

 

 
6,641

Tampa
 
11,303

 

 

 
11,303

Phoenix
 
10,117

 

 

 
10,117

Other
 
817

 

 

 
817

Total segment revenues
 
123,676

 
3,691

 

 
127,367

Less Company's share of rental property revenues from unconsolidated joint ventures
 
(11,159
)
 
(3,691
)
 

 
(14,850
)
Total rental property revenues
 
$
112,517

 
$

 
$

 
$
112,517

Three Months Ended March 31, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Houston
 
$
43,123

 
$

 
$

 
$
43,123

Atlanta
 
37,217

 
2,977

 

 
40,194

Austin
 
8,938

 

 

 
8,938

Charlotte
 
6,345

 

 

 
6,345

Other
 
141

 

 

 
141

Total segment revenues
 
95,764

 
2,977

 

 
98,741

Less Discontinued Operations
 
(43,123
)
 

 

 
(43,123
)
Less Company's share of rental property revenues from unconsolidated joint ventures
 
(7,288
)
 
(2,977
)
 

 
(10,265
)
Total rental property revenues
 
$
45,353

 
$

 
$

 
$
45,353