XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Reportable Segments
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS
The Company's segments are based on the Company's method of internal reporting which classifies operations by property type and geographical area. The segments by property type are: Office, Mixed-Use, and Other. The segments by geographical region are: Atlanta, Austin, Charlotte, Orlando, Phoenix, Tampa, and Other. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Each segment includes both consolidated operations and the Company's share of unconsolidated joint venture operations.
Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income available to common stockholders is as follows (in thousands):
Three Months Ended March 31, 2017
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Atlanta
 
$
29,972

 
$
2,272

 
$

 
$
32,244

Charlotte
 
15,426

 

 

 
15,426

Austin
 
14,187

 

 

 
14,187

Phoenix
 
7,217

 

 

 
7,217

Tampa
 
6,837

 

 

 
6,837

Orlando
 
3,790

 

 

 
3,790

Other
 
466

 

 

 
466

Total Net Operating Income
 
$
77,895

 
$
2,272

 
$

 
$
80,167

Three Months Ended March 31, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
25,318

 
$

 
$

 
$
25,318

Atlanta
 
22,598

 
1,601

 

 
24,199

Austin
 
5,192

 

 

 
5,192

Charlotte
 
4,774

 

 

 
4,774

Other
 
30

 

 

 
30

Total Net Operating Income
 
$
57,912

 
$
1,601

 
$

 
$
59,513


The following reconciles Net Operating Income to Net Income for each of the periods presented (in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Net Operating Income
$
80,167

 
$
59,513

Net operating income from unconsolidated joint ventures
(9,176
)
 
(6,646
)
Net operating income from discontinued operations

 
(25,318
)
Fee income
1,936

 
2,199

Other income
5,426

 
390

Reimbursed expenses
(865
)
 
(870
)
General and administrative expenses
(6,182
)
 
(8,243
)
Interest expense
(9,741
)
 
(5,439
)
Depreciation and amortization
(54,884
)
 
(16,541
)
Acquisition and transaction costs
(1,930
)
 
(19
)
Other expenses
(404
)
 
(355
)
Income from unconsolidated joint ventures
581

 
1,834

Gain (loss) on sale of investment properties
(70
)
 
14,190

Income from discontinued operations

 
8,101

Net Income
$
4,858

 
$
22,796


Revenues by reportable segment, including a reconciliation to total rental property revenues on the condensed consolidated statements of operations for three months ended March 31, 2017 and 2016 are as follows (in thousands):
Three Months Ended March 31, 2017
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Atlanta
 
$
47,521

 
$
3,691

 
$

 
$
51,212

Austin
 
24,534

 

 

 
24,534

Charlotte
 
22,743

 

 

 
22,743

Orlando
 
6,641

 

 

 
6,641

Tampa
 
11,303

 

 

 
11,303

Phoenix
 
10,117

 

 

 
10,117

Other
 
817

 

 

 
817

Total segment revenues
 
123,676

 
3,691

 

 
127,367

Less Company's share of rental property revenues from unconsolidated joint ventures
 
(11,159
)
 
(3,691
)
 

 
(14,850
)
Total rental property revenues
 
$
112,517

 
$

 
$

 
$
112,517

Three Months Ended March 31, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Houston
 
$
43,123

 
$

 
$

 
$
43,123

Atlanta
 
37,217

 
2,977

 

 
40,194

Austin
 
8,938

 

 

 
8,938

Charlotte
 
6,345

 

 

 
6,345

Other
 
141

 

 

 
141

Total segment revenues
 
95,764

 
2,977

 

 
98,741

Less Discontinued Operations
 
(43,123
)
 

 

 
(43,123
)
Less Company's share of rental property revenues from unconsolidated joint ventures
 
(7,288
)
 
(2,977
)
 

 
(10,265
)
Total rental property revenues
 
$
45,353

 
$

 
$

 
$
45,353