XML 96 R74.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets (Intangibles - Future Amortization) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Future Amortization of Intangible Assets:    
Weighted average remaining lease term 10 years  
2017 $ 41,896  
2018 30,763  
2019 21,963  
2020 15,904  
2021 11,429  
Thereafter 32,119  
Finite-lived intangibles, net 154,074  
Below Market Rents    
Future Amortization of Intangible Liabilities:    
2017 (15,591)  
2018 (14,460)  
2019 (12,754)  
2020 (11,532)  
2021 (9,634)  
Thereafter (23,999)  
Finite-lived intangible liabilities, net $ (87,970)  
Weighted average remaining lease term (in years) 7 years  
Above Market Ground Lease    
Future Amortization of Intangible Liabilities:    
2017 $ (46)  
2018 (46)  
2019 (46)  
2020 (46)  
2021 (46)  
Thereafter (1,581)  
Finite-lived intangible liabilities, net $ (1,811)  
Weighted average remaining lease term (in years) 39 years  
Below Market Ground Lease    
Future Amortization of Intangible Assets:    
2017 $ 487  
2018 470  
2019 454  
2020 439  
2021 425  
Thereafter 16,069  
Finite-lived intangible assets, net $ 18,344 $ 0
Weighted average remaining lease term 67 years  
Above Market Rents    
Future Amortization of Intangible Assets:    
2017 $ 9,169  
2018 8,225  
2019 6,316  
2020 5,043  
2021 3,805  
Thereafter 7,702  
Finite-lived intangible assets, net $ 40,260 8,031
Weighted average remaining lease term 6 years  
In Place Leases    
Future Amortization of Intangible Assets:    
2017 $ 47,877  
2018 36,574  
2019 27,993  
2020 22,000  
2021 16,879  
Thereafter 33,928  
Finite-lived intangible assets, net $ 185,251 $ 112,937
Weighted average remaining lease term 6 years