XML 56 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Summary of terms of notes payable
The following table summarizes the terms of notes payable outstanding at December 31, 2016 and 2015 (in thousands):
Description
 
Interest Rate
 
Maturity
 
2016
 
2015
Term Loan, unsecured
 
1.97%
 
2021
 
$
250,000

 
$

Fifth Third Center
 
3.37%
 
2026
 
149,516

 

Credit Facility, unsecured
 
1.87%
 
2019
 
134,000

 
92,000

One Eleven Congress
 
6.08%
 
2017
 
128,000

 

The American Cancer Society Center
 
6.45%
 
2017
 
127,508

 
129,342

Colorado Tower
 
3.45%
 
2026
 
120,000

 

Promenade
 
4.27%
 
2022
 
105,342

 
108,203

San Jacinto
 
6.05%
 
2017
 
101,000

 

816 Congress
 
3.75%
 
2024
 
84,872

 
85,000

3344 Peachtree
 
4.75%
 
2017
 
78,971

 

Two Buckhead Plaza
 
6.43%
 
2017
 
52,000

 

Meridian Mark Plaza
 
6.00%
 
2020
 
24,522

 
24,978

The Pointe
 
4.01%
 
2019
 
22,945

 

Post Oak Central
 
4.26%
 
2020
 

 
181,770

191 Peachtree Tower
 
3.35%
 
2018
 

 
100,000

 
 
 
 
 
 
$
1,378,676

 
$
721,293

Unamortized premium, net
 
 
 
 
 
6,792

 

Unamortized loan costs
 
 
 
 
 
(4,548
)
 
(2,483
)
Total Notes Payable
 
 
 
 
 
$
1,380,920

 
$
718,810

Summary of interest recorded
For the years ended December 31, 2016, 2015, and 2014, interest was recorded as follows (in thousands):
 
2016
 
2015
 
2014
Total interest incurred
$
31,347

 
$
26,314

 
$
23,735

Interest capitalized
(4,697
)
 
(3,579
)
 
(2,752
)
Total interest expense
$
26,650

 
$
22,735

 
$
20,983

Schedule of future principal payments due
Future principal payments due (including scheduled amortization payments and payments due upon maturity) on the Company's notes payable at December 31, 2016 are as follows (in thousands): 
2017
$
495,916

2018
9,348

2019
167,047

2020
33,826

2021
261,256

Thereafter
411,283

 
$
1,378,676