XML 48 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2016
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
REAL ESTATE AND ACCUMULATED DEPRECIATION
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2016
(in thousands)
 
 
 
Initial Cost to Company
 
Costs Capitalized Subsequent
to Acquisition
 
Gross Amount at Which Carried 
at Close of Period
 
 
 
 
 
 
 
 
Description/Metropolitan Area
Encumbrances
 
Land and
Improvements
 
Buildings and
Improvements
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Total (a)(b)
 
Accumulated
Depreciation (a)(b)
 
Date of
Construction/
Renovation
 
Date
Acquired
 
Life on Which Depreciation in 2016 Statement of Operations is Computed (c)
OPERATING PROPERTIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Colorado Tower
119,069

 

 

 
1,600

 
118,455

 
1,600

 
118,455

 
120,055

 
9,669

 
2013
 
2013
 
30 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
816 Congress
84,231

 
6,817

 
89,891

 
3,282

 
16,170

 
10,099

 
106,061

 
116,160

 
14,767

 
 
2013
 
42 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research Park

 
4,373

 

 
801

 
36,766

 
5,174

 
36,766

 
41,940

 
549

 
2014
 
1998
 
30 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Northpark Town Center

 
22,350

 
295,825

 

 
22,101

 
22,350

 
317,926

 
340,276

 
27,266

 
 
2014
 
39 years
Atlanta, GA
 
 
 
 
 
 


 


 
 
 
 
 


 
 
 
 
 
 
 
 
Promenade
104,997

 
13,439

 
102,790

 

 
35,664

 
13,439

 
138,454

 
151,893

 
33,382

 
 
2011
 
34 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The American Cancer Society Center
127,451

 
5,226

 
67,370

 

 
34,165

 
5,226

 
101,535

 
106,761

 
72,422

 
 
1999
 
25 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Meridian Mark Plaza
24,427

 
2,219

 

 

 
30,024

 
2,219

 
30,024

 
32,243

 
18,726

 
1997
 
1997
 
30 years
Atlanta, GA
 
 
 
 
 
 


 


 
 
 
 
 


 
 
 
 
 
 
 
 
Fifth Third Center
148,867

 
22,591

 
180,430

 

 
11,414

 
22,591

 
191,844

 
214,435

 
15,891

 
 
2014
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate Center

 
7,298

 
272,148

 

 
1,705

 
7,298

 
273,853

 
281,151

 
2,827

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank of America Center

 
7,121

 
66,129

 

 
266

 
7,121

 
66,395

 
73,516

 
985

 
 
2016
 
40 years
Orlando, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One Orlando Centre

 
12,625

 
44,088

 

 
(2,635
)
 
12,625

 
41,453

 
54,078

 
706

 
 
2016
 
40 years
Orlando, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Citrus Center

 
4,307

 
41,608

 

 
(71
)
 
4,307

 
41,537

 
45,844

 
797

 
 
2016
 
40 years
Orlando, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Pointe
23,369

 
9,404

 
54,694

 

 
41

 
9,404

 
54,735

 
64,139

 
738

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Harborview Plaza

 
10,800

 
39,136

 

 
436

 
10,800

 
39,572

 
50,372

 
515

 
 
2016
 
40 years
Tampa, FL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3344 Peachtree
80,258

 
16,110

 
176,153

 

 
(57
)
 
16,110

 
176,096

 
192,206

 
1,673

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One Buckhead Plaza

 
17,011

 
171,930

 

 
41

 
17,011

 
171,971

 
188,982

 
1,651

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3350 Peachtree

 
16,836

 
109,166

 

 
(988
)
 
16,836

 
108,178

 
125,014

 
1,038

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
3348 Peachtree

 
6,707

 
69,723

 

 
(30
)
 
6,707

 
69,693

 
76,400

 
749

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
 
Two Buckhead Plaza
53,515

 
18,053

 
74,547

 

 
204

 
18,053

 
74,751

 
92,804

 
760

 
 
2016
 
40 years
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hearst Tower

 
9,977

 
323,299

 

 
1,510

 
9,977

 
324,809

 
334,786

 
2,937

 
 
2016
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NASCAR Plaza

 
51

 
115,238

 

 
562

 
51

 
115,800

 
115,851

 
1,109

 
 
2016
 
40 years
Charlotte, NC
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hayden Ferry

 
13,102

 
262,578

 

 
2,068

 
13,102

 
264,646

 
277,748

 
2,620

 
 
2016
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tempe Gateway

 
5,893

 
95,130

 

 
377

 
5,893

 
95,507

 
101,400

 
740

 
 
2016
 
40 years
Phoenix, AZ
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One Eleven Congress
130,002

 
33,841

 
201,707

 

 
4,029

 
33,841

 
205,736

 
239,577

 
1,839

 
 
2016
 
40 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
San Jacinto Center
102,562

 
34,068

 
176,535

 

 
144

 
34,068

 
176,679

 
210,747

 
1,500

 
 
2016
 
40 years
Austin, TX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Properties
$
998,748

 
$
300,219


$
3,030,115


$
5,683


$
312,361


$
305,902


$
3,342,476


$
3,648,378


$
215,856

 

 
 
 
 
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2016
(in thousands)
 
 
 
Initial Cost to Company
 
Costs Capitalized Subsequent 
to Acquisition
 
Gross Amount at Which Carried 
at Close of Period
 
 
 
 
 
 
 
 
Description/Metropolitan Area
Encumbrances
 
Land and
Improvements
 
Buildings  and
Improvements
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Land and
Improvements
less Cost of
Sales, Transfers
and Other
 
Building and Improvements less Cost of Sales, Transfers and Other
 
Total (a)(b)
 
Accumulated
Depreciation (a)(b)
 
Date of
Construction/
Renovation
 
Date
Acquired
 
Life on Which Depreciation in 2016 Statement of Operations is Computed (c)
PROJECTS UNDER DEVELOPMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NCR Phase 1
$

 
$
20,032

 
$

 
$

 
$
83,962

 
$
20,032

 
$
83,962

 
$
103,994

 
$

 
2015
 
2015
 

Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NCR Phase II

 
8,099

 

 

 
8,142

 
8,099

 
8,142

 
16,241

 

 
 
2015
 

Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Avalon

 
4,130

 

 
72

 
37,950

 
4,202

 
37,950

 
42,152

 

 
2016
 
2016
 
 
Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Projects Under Development
$


$
32,261


$


$
72


$
130,054


$
32,333


$
130,054


$
162,387


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LAND
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land Adjacent to The Avenue Forsyth

 
11,240

 

 
(7,540
)
 

 
3,700

 

 
3,700

 

 
 
2007
 

Suburban Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
North Point

 
10,294

 

 
(9,773
)
 

 
521

 

 
521

 

 
 
 1970-1985
 

Suburban Atlanta, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Land
$


$
21,534


$


$
(17,313
)

$


$
4,221


$


$
4,221


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Land
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Callaway Gardens

 
1,584

 

 
(1,584
)
 

 

 

 

 

 
2006
 
2006
 

Pine Mountain, GA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Residential Land
$

 
$
1,584

 
$

 
$
(1,584
)
 
$

 
$

 
$

 
$

 
$

 
 
 
 
 
 
Total Land
$


$
23,118


$


$
(18,897
)

$


$
4,221


$


$
4,221


$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Properties
$
998,748

 
$
355,598


$
3,030,115


$
(13,142
)

$
442,415


$
342,456


$
3,472,530


$
3,814,986


$
215,856

 

 

 
 
COUSINS PROPERTIES INCORPORATED AND SUBSIDIARIES
REAL ESTATE AND ACCUMULATED DEPRECIATION
December 31, 2016
(in thousands)
 
NOTES:
(a)
Reconciliations of total real estate carrying value and accumulated depreciation for the three years ended December 31, 2016 are as follows:
 
Real Estate
 
Accumulated Depreciation
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Balance at beginning of period
$
2,606,343

 
$
2,619,488

 
$
2,164,815

 
$
359,422

 
$
324,543

 
$
257,151

Additions during the period:
 
 
 
 
 
 
 
 
 
 
 
Parkway merger
2,832,730

 

 

 

 

 

Acquisitions

 
28,131

 
523,695

 

 

 

Improvements and other capitalized costs
208,016

 
139,676

 
109,959

 

 

 

Transfers
5,306

 

 

 

 

 

Depreciation expense

 

 

 
112,277

 
99,067

 
86,824

 
3,046,052

 
167,807

 
633,654

 
112,277

 
99,067


86,824

Deductions during the period:
 
 

 
 
 
 
 
 
 
 
Parkway spin-off
(1,230,235
)
 

 

 
(148,523
)
 

 

Cost of real estate sold
(602,648
)
 
(180,952
)
 
(178,981
)
 
(107,320
)
 
(64,188
)
 
(19,432
)
Impairment loss
(4,526
)
 

 

 

 

 

 
(1,837,409
)
 
(180,952
)
 
(178,981
)
 
(255,843
)
 
(64,188
)
 
(19,432
)
Balance at end of period
$
3,814,986

 
$
2,606,343

 
$
2,619,488

 
$
215,856

 
$
359,422

 
$
324,543


(b)
The aggregate cost for federal income tax purposes, net of depreciation, was $2.9 billion (unaudited) at December 31, 2016.
(c)
Buildings and improvements are depreciated over 25 to 42 years. Leasehold improvements and other capitalized leasing costs are depreciated over the life of the asset or the term of the lease, whichever is shorter.