XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Joint Ventures
9 Months Ended
Sep. 30, 2016
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
The Company describes its investments in unconsolidated joint ventures in note 5 of notes to consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2015. The following table summarizes balance sheet data of the Company's unconsolidated joint ventures as of September 30, 2016 and December 31, 2015 (in thousands):
 
Total Assets
 
Total Debt
 
Total Equity
 
Company’s Investment
 
SUMMARY OF FINANCIAL POSITION:
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
Terminus Office Holdings
$
274,417

 
$
277,444

 
$
208,572

 
$
211,216

 
$
52,743

 
$
56,369

 
$
27,381

 
$
29,110

 
EP I LLC
81,204

 
83,115

 
58,029

 
58,029

 
21,006

 
24,172

 
19,753

 
21,502

 
EP II LLC
68,179

 
70,704

 
44,736

 
40,910

 
22,136

 
24,331

 
17,892

 
19,118

 
Carolina Square Holdings LP
51,507

 
15,729

 
9,287

 

 
34,164

 
12,085

 
18,256

 
6,782

 
Charlotte Gateway Village, LLC
120,828

 
123,531

 
3,265

 
17,536

 
114,038

 
104,336

 
11,359

 
11,190

 
HICO Victory Center LP
13,798

 
13,532

 

 

 
13,793

 
13,229

 
9,419

 
9,138

 
DC Charlotte Plaza LLLP
15,168

 

 

 

 
15,164

 

 
8,188

 

 
CL Realty, L.L.C.
7,869

 
7,872

 

 

 
7,767

 
7,662

 
3,585

 
3,515

 
Temco Associates, LLC
5,324

 
5,284

 

 

 
5,196

 
5,133

 
1,100

 
977

 
Wildwood Associates
16,378

 
16,419

 

 

 
16,298

 
16,354

 
(1,125
)
(1)
(1,122
)
(1)
Crawford Long - CPI, LLC
28,449

 
29,143

 
73,193

 
74,286

 
(46,667
)
 
(46,238
)
 
(22,236
)
(1)
(22,021
)
(1)
AMCO 120 WT Holdings, LLC
8,288

 

 

 

 
7,941

 

 

 

 
Other

 
2,107

 

 

 

 
1,646

 

 
1,245

 
 
$
691,409

 
$
644,880

 
$
397,082

 
$
401,977

 
$
263,579

 
$
219,079

 
$
93,572

 
$
79,434

 
(1) Negative balances are included in deferred income on the balance sheets.
The following table summarizes statement of operations information of the Company's unconsolidated joint ventures for the nine months ended September 30, 2016 and 2015 (in thousands):
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Income (Loss)
 
SUMMARY OF OPERATIONS:
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
Terminus Office Holdings
$
31,630

 
$
30,144

 
$
3,874

 
$
1,923

 
$
1,937

 
$
962

 
EP I LLC
7,919

 
9,587

 
1,417

 
2,481

 
1,206

 
1,864

 
EP II LLC
3,605

 
536

 
(1,194
)
 
(150
)
 
(1,043
)
 
(100
)
 
Charlotte Gateway Village, LLC
26,245

 
25,311

 
11,077

 
9,438

 
1,447

 
883

 
HICO Victory Center LP
307

 

 
300

 

 
131

 

 
CL Realty, L.L.C.
327

 
674

 
105

 
346

 
70

 
178

 
DC Charlotte Plaza LLLP
47

 

 
45

 

 
24

 

 
Temco Associates, LLC
180

 
9,163

 
83

 
2,077

 
122

 
2,244

 
Wildwood Associates

 

 
(106
)
 
(89
)
 
(53
)
 
(45
)
 
Crawford Long - CPI, LLC
9,101

 
9,193

 
2,005

 
2,131

 
1,003

 
1,071

 
Other

 

 

 
(95
)
 
300

 
31

 
 
$
79,361

 
$
84,608

 
$
17,606

 
$
18,062

 
$
5,144

 
$
7,088

 

On March 29, 2016, a 50-50 joint venture, DC Charlotte Plaza LLLP, was formed between the Company and Dimensional Fund Advisors ("DFA") to develop DFA's 282,000 square foot regional headquarters building in Charlotte, North Carolina. Each partner contributed $6.6 million in pre-development costs upon formation of the venture. The Company will account for its investment in this joint venture under the equity method.

On August 26, 2016, the Company and affiliates of AMLI Residential (“AMLI”) formed AMCO 120 WT Holdings, LLC to develop a mixed-use property in Decatur, Georgia. The property is expected to contain approximately 30,000 square feet of office space, 10,000 square feet of retail space and 330 apartment units. Cousins holds a 20% interest in the joint venture, and AMLI holds an 80% interest. Initial contributions to the joint venture for the purchase of land were funded entirely by AMLI. Subsequent contributions will be funded in proportion to the members' percentage interests. The Company will account for its investment in this joint venture under the equity method.

In the Merger, the Company acquired a 74.6% interest in the US Airways Building, a 229,000 square foot office building in Tempe, Arizona. Because the building is owned as a tenancy-in-common, the Company expects to account for its interest in the building under the equity method. On October 20, 2016, the Company entered into an agreement to purchase the remaining 25.4% interest for $19.6 million at a date no later than February 28, 2017.