XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS
The Company's segments are based on the Company's method of internal reporting which classifies operations by property type and geographical area. The segments by property type are: Office, Mixed Use, and Other. The segments by geographical region are: Houston, Atlanta, Austin, Charlotte, and Other. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Prior period information has been revised to reflect the change in segment reporting as described in the Annual Report on Form 10-K for the year ended December 31, 2015. Each segment includes both consolidated operations and the Company's share of joint venture operations.
Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. In the third quarter of 2016, the Company revised its disclosure to add the previously omitted revenues by segment for all periods presented. Information on the Company's segments along with a reconciliation of NOI to net income available to common stockholders is as follows (in thousands):
Three Months Ended September 30, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
26,408

 
$

 
$

 
$
26,408

Atlanta
 
22,593

 
1,753

 

 
24,346

Austin
 
6,023

 

 

 
6,023

Charlotte
 
4,905

 

 

 
4,905

Other
 
(56
)
 

 
(5
)
 
(61
)
Total Net Operating Income
 
$
59,873

 
$
1,753

 
$
(5
)
 
$
61,621

Three Months Ended September 30, 2015
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
26,039

 
$

 
$

 
$
26,039

Atlanta
 
21,255

 
1,492

 

 
22,747

Austin
 
4,424

 

 

 
4,424

Charlotte
 
4,072

 

 

 
4,072

Other
 
3,539

 

 
(5
)
 
3,534

Total Net Operating Income
 
$
59,329

 
$
1,492

 
$
(5
)
 
$
60,816

Nine Months Ended September 30, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
76,851

 
$

 
$

 
$
76,851

Atlanta
 
66,763

 
5,101

 

 
71,864

Austin
 
16,978

 

 

 
16,978

Charlotte
 
14,485

 

 

 
14,485

Other
 
(35
)
 

 
(1
)
 
(36
)
Total Net Operating Income
 
$
175,042

 
$
5,101

 
$
(1
)
 
$
180,142

Nine Months Ended September 30, 2015
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
76,549

 
$

 
$

 
$
76,549

Atlanta
 
64,725

 
4,343

 

 
69,068

Austin
 
10,524

 

 

 
10,524

Charlotte
 
12,026

 

 

 
12,026

Other
 
11,508

 

 
(32
)
 
11,476

Total Net Operating Income
 
$
175,332

 
$
4,343

 
$
(32
)
 
$
179,643


The following reconciles Net Operating Income to Net Income for each of the periods presented (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Net Operating Income
$
61,621

 
$
60,816

 
$
180,142

 
$
179,643

Net operating income from unconsolidated joint ventures
(6,760
)
 
(6,131
)
 
(20,361
)
 
(18,103
)
Net operating loss from discontinued operations

 

 

 
14

Fee income
1,945

 
1,686

 
5,968

 
5,206

Other income
153

 
444

 
858

 
593

Reimbursed expenses
(795
)
 
(686
)
 
(2,463
)
 
(2,514
)
General and administrative expenses
(4,368
)
 
(2,976
)
 
(17,301
)
 
(12,405
)
Interest expense
(7,710
)
 
(7,673
)
 
(22,457
)
 
(23,219
)
Depreciation and amortization
(31,843
)
 
(32,538
)
 
(96,192
)
 
(103,564
)
Acquisition and merger costs
(1,940
)
 
(19
)
 
(4,383
)
 
(104
)
Other expenses
(173
)
 
(170
)
 
(681
)
 
(970
)
Income from unconsolidated joint ventures
1,527

 
3,716

 
5,144

 
7,088

Gain on sale of investment properties

 
37,145

 
13,944

 
37,674

Income (loss) from discontinued operations

 
6

 

 
(565
)
Net Income
$
11,657

 
$
53,620

 
$
42,218

 
$
68,774

Revenues by reportable segment, including a reconciliation to total revenues on the condensed consolidated statements of operations for three and nine months ended September 30, 2016 and 2015 are as follows (in thousands):
Three Months Ended September 30, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Houston
 
$
46,046

 
$

 
$

 
$
46,046

Atlanta
 
36,693

 
3,197

 

 
39,890

Austin
 
10,469

 

 

 
10,469

Charlotte
 
6,799

 

 

 
6,799

Other
 
(57
)
 

 
2,098

 
2,041

Total segment revenues
 
99,950

 
3,197

 
2,098

 
105,245

Less Company's share of rental property revenues from unconsolidated joint ventures
 
(7,329
)
 
(3,197
)
 

 
(10,526
)
Total revenues
 
$
92,621

 
$

 
$
2,098

 
$
94,719

Three Months Ended September 30, 2015
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Houston
 
$
45,117

 
$

 
$

 
$
45,117

Atlanta
 
40,898

 
2,657

 

 
43,555

Austin
 
7,505

 

 

 
7,505

Charlotte
 
5,704

 

 

 
5,704

Other
 
3,875

 

 
2,130

 
6,005

Total segment revenues
 
103,099

 
2,657

 
2,130

 
107,886

Less Company's share of rental property revenues from unconsolidated joint ventures
 
(7,083
)
 
(2,657
)
 

 
(9,740
)
Total revenues
 
$
96,016

 
$

 
$
2,130

 
$
98,146


Nine Months Ended September 30, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Houston
 
$
133,450

 
$

 
$

 
$
133,450

Atlanta
 
110,915

 
9,200

 

 
120,115

Austin
 
29,825

 

 

 
29,825

Charlotte
 
19,533

 

 

 
19,533

Other
 
(54
)
 

 
6,826

 
6,772

Total segment revenues
 
293,669

 
9,200

 
6,826

 
309,695

Less Company's share of rental property revenues from unconsolidated joint ventures
 
(21,837
)
 
(9,200
)
 

 
(31,037
)
Total revenues
 
$
271,832

 
$

 
$
6,826

 
$
278,658

Nine Months Ended September 30, 2015
 
Office
 
Mixed-Use
 
Other
 
Total
Revenues:
 
 
 
 
 
 
 
 
Houston
 
$
133,326

 
$

 
$

 
$
133,326

Atlanta
 
119,694

 
7,201

 

 
126,895

Austin
 
18,744

 

 

 
18,744

Charlotte
 
17,027

 

 

 
17,027

Other
 
13,988

 

 
5,799

 
19,787

Total segment revenues
 
302,779

 
7,201

 
5,799

 
315,779

Less Company's share of rental property revenues from unconsolidated joint ventures
 
(20,553
)
 
(7,201
)
 

 
(27,754
)
Total revenues
 
$
282,226

 
$

 
$
5,799

 
$
288,025