XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Reportable Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS
The Company's segments are based on the Company's method of internal reporting which classifies operations by property type and geographical area. The segments by property type are: Office, Mixed Use, and Other. The segments by geographical region are: Atlanta, Houston, Austin, Charlotte, and Other. These reportable segments represent an aggregation of operating segments reported to the Chief Operating Decision Maker based on similar economic characteristics that include the type of property and the geographical location. Prior period information has been revised to reflect the change in segment reporting as described in the Annual Report on Form 10-K for the year ended December 31, 2015. Each segment includes both consolidated operations and the Company's share of joint venture operations.
Company management evaluates the performance of its reportable segments in part based on net operating income (“NOI”). NOI represents rental property revenues less rental property operating expenses. NOI is not a measure of cash flows or operating results as measured by GAAP, is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. All companies may not calculate NOI in the same manner. The Company considers NOI to be an appropriate supplemental measure to net income as it helps both management and investors understand the core operations of the Company's operating assets. NOI excludes corporate general and administrative expenses, interest expense, depreciation and amortization, impairments, gains/loss on sales of real estate, and other non-operating items.
Segment net income, amount of capital expenditures, and total assets are not presented in the following tables because management does not utilize these measures when analyzing its segments or when making resource allocation decisions. Information on the Company's segments along with a reconciliation of NOI to net income available to common stockholders is as follows (in thousands):
Three Months Ended June 30, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
25,125

 
$

 
$

 
$
25,125

Atlanta
 
21,572

 
1,742

 

 
23,314

Austin
 
5,763

 

 

 
5,763

Charlotte
 
4,819

 

 

 
4,819

Other
 
(4
)
 

 
(9
)
 
(13
)
Total Net Operating Income (Loss)
 
$
57,275

 
$
1,742

 
$
(9
)
 
$
59,008

 
 
 
 
 
 
 
 
 
Net operating income from unconsolidated joint ventures
 
 
 
 
 
 
 
(6,954
)
Fee income
 
 
 
 
 
 
 
1,824

Other income
 
 
 
 
 
 
 
129

Reimbursed expenses
 
 
 
 
 
 
 
(798
)
General and administrative expenses
 
 
 
 
 
 
 
(4,691
)
Interest expense
 
 
 
 
 
 
 
(7,334
)
Depreciation and amortization
 
 
 
 
 
 
 
(32,381
)
Other expenses
 
 
 
 
 
 
 
(2,576
)
Income from unconsolidated joint ventures
 
 
 
 
 
 
 
1,784

Loss on sale of investment properties
 
 
 
 
 
 
 
(246
)
Net income
 
 
 
 
 
 
 
$
7,765



Three Months Ended June 30, 2015
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
25,432

 
$

 
$

 
$
25,432

Atlanta
 
23,272

 
1,499

 
6

 
24,777

Austin
 
3,914

 

 

 
3,914

Charlotte
 
4,011

 

 

 
4,011

Other
 
2,640

 

 

 
2,640

Total Net Operating Income
 
$
59,269

 
$
1,499

 
$
6

 
60,774

 
 
 
 
 
 
 
 
 
Net operating income from unconsolidated joint ventures
 
 
 
 
 
 
 
(5,984
)
Fee income
 
 
 
 
 
 
 
1,704

Other income
 
 
 
 
 
 
 
22

Reimbursed expenses
 
 
 
 
 
 
 
(717
)
General and administrative expenses
 
 
 
 
 
 
 
(5,936
)
Interest expense
 
 
 
 
 
 
 
(7,869
)
Depreciation and amortization
 
 
 
 
 
 
 
(34,879
)
Other expenses
 
 
 
 
 
 
 
(343
)
Income from unconsolidated joint ventures
 
 
 
 
 
 
 
1,761

Loss from discontinued operations
 
 
 
 
 
 
 
(6
)
Loss on sale of investment properties
 
 
 
 
 
 
 
(576
)
Net income
 
 
 
 
 
 
 
$
7,951


Six Months Ended June 30, 2016
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
50,443

 
$

 
$

 
$
50,443

Atlanta
 
44,178

 
3,348

 

 
47,526

Austin
 
10,955

 

 

 
10,955

Charlotte
 
9,574

 

 

 
9,574

Other
 
8

 

 
15

 
23

Total Net Operating Income
 
$
115,158

 
$
3,348

 
$
15

 
118,521

 
 
 
 
 
 
 
 
 
Net operating income from unconsolidated joint ventures
 
 
 
 
 
 
 
(13,600
)
Fee income
 
 
 
 
 
 
 
4,023

Other income
 
 
 
 
 
 
 
705

Reimbursed expenses
 
 
 
 
 
 
 
(1,668
)
General and administrative expenses
 
 
 
 
 
 
 
(13,183
)
Interest expense
 
 
 
 
 
 
 
(14,748
)
Depreciation and amortization
 
 
 
 
 
 
 
(64,350
)
Other expenses
 
 
 
 
 
 
 
(2,701
)
Income from unconsolidated joint ventures
 
 
 
 
 
 
 
3,618

Gain on sale of investment properties
 
 
 
 
 
 
 
13,944

Net income
 
 
 
 
 
 
 
$
30,561



Six Months Ended June 30, 2015
 
Office
 
Mixed-Use
 
Other
 
Total
Net Operating Income:
 
 
 
 
 
 
 
 
Houston
 
$
50,510

 
$

 
$

 
$
50,510

Atlanta
 
46,635

 
2,851

 
6

 
49,492

Austin
 
6,100

 

 

 
6,100

Charlotte
 
7,954

 

 

 
7,954

Other
 
4,796

 

 
(25
)
 
4,771

Total Net Operating Income
 
$
115,995

 
$
2,851

 
$
(19
)
 
118,827

 
 
 
 
 
 
 
 
 
Net operating income from unconsolidated joint ventures
 
 
 
 
 
 
 
(11,970
)
Fee income
 
 
 
 
 
 
 
3,520

Other income
 
 
 
 
 
 
 
143

Reimbursed expenses
 
 
 
 
 
 
 
(1,828
)
General and administrative expenses
 
 
 
 
 
 
 
(9,533
)
Interest expense
 
 
 
 
 
 
 
(15,546
)
Depreciation and amortization
 
 
 
 
 
 
 
(71,026
)
Other expenses
 
 
 
 
 
 
 
(783
)
Income from unconsolidated joint ventures
 
 
 
 
 
 
 
3,372

Loss from sale of discontinued operations
 
 
 
 
 
 
 
(551
)
Gain on sale of investment properties
 
 
 
 
 
 
 
530

Net income
 
 
 
 
 
 
 
$
15,155