XML 33 R24.htm IDEA: XBRL DOCUMENT v3.3.0.814
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting Information [Line Items]  
Schedule of Income (Loss) by Reportable Segment
Segment net income and the amount of capital expenditures are not presented in the following tables. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is not provided. FFO is reconciled to net income available to common stockholders on a total Company basis (in thousands):
 
Three Months Ended September 30, 2015
 
Office
 
Retail
 
Land
 
Other
 
Total
 Net operating income
$
59,328

 
$

 
$

 
$
1,488

 
$
60,816

 Sales less costs of sales

 

 
3,016

 

 
3,016

 Fee income

 

 

 
1,686

 
1,686

 Other income

 

 

 
845

 
845

 General and administrative expenses

 

 

 
(2,971
)
 
(2,971
)
 Reimbursed expenses

 

 

 
(686
)
 
(686
)
 Interest expense

 

 

 
(9,518
)
 
(9,518
)
 Other expenses

 

 

 
(721
)
 
(721
)
 Funds from operations available to common stockholders
 
$
59,328

 
$

 
$
3,016

 
$
(9,877
)
 
52,467

 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(35,014
)
Gain on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
36,167

 Net income available to common stockholders
 
 
 
 
 
 
 
 
 
$
53,620

Three Months Ended September 30, 2014
 
Office
 
Retail
 
Land
 
Other
 
Total
 Net operating income
 
$
52,691

 
$
1,221

 
$

 
$
1,200

 
$
55,112

 Sales less costs of sales
 

 

 
82

 

 
82

 Fee income
 

 

 

 
1,802

 
1,802

 Other income
 

 

 

 
399

 
399

 General and administrative expenses
 

 

 

 
(5,021
)
 
(5,021
)
 Reimbursed expenses
 

 

 

 
(783
)
 
(783
)
 Interest expense
 

 

 

 
(8,660
)
 
(8,660
)
 Other expenses
 

 

 

 
(1,255
)
 
(1,255
)
 Preferred stock dividends and original issuance costs
 

 

 

 

 

 Funds from operations available to common stockholders
 
$
52,691

 
$
1,221

 
$
82

 
$
(12,318
)
 
41,676

 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(35,347
)
 Gain on sale of depreciated investment properties including the Company's share of joint ventures
 
 
 
 
 
 
 
 
 
12,993

 Net income available to common stockholders
 
 
 
 
 
 
 
 
 
$
19,322

Nine Months Ended September 30, 2015
 
Office
 
Retail
 
Land
 
Other
 
Total
 Net operating income
 
$
175,331

 
$

 
$

 
$
4,312

 
$
179,643

 Sales less costs of sales
 

 

 
3,502

 

 
3,502

 Fee income
 

 

 

 
5,206

 
5,206

 Other income
 

 

 

 
1,490

 
1,490

 General and administrative expenses
 

 

 

 
(12,502
)
 
(12,502
)
 Reimbursed expenses
 

 

 

 
(2,514
)
 
(2,514
)
 Interest expense
 

 

 

 
(28,712
)
 
(28,712
)
 Other expenses
 

 

 

 
(2,473
)
 
(2,473
)
Funds from operations available to common stockholders
 
$
175,331

 
$

 
$
3,502

 
$
(35,193
)
 
143,640

Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(110,759
)
Gain on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
35,893

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
$
68,774


Reconciliation of revenues per Segment to Consolidated Revenues
The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Net operating income
$
60,816

 
$
55,112

 
$
179,643

 
$
156,419

Sales less cost of sales
3,016

 
82

 
3,502

 
1,615

Fee income
1,686

 
1,802

 
5,206

 
6,165

Other income
845

 
399

 
1,490

 
4,563

Rental property operating expenses
41,331

 
38,685

 
120,672

 
109,501

Cost of sales on residential lot sales

 
55

 

 
325

Net operating income in joint ventures
(6,132
)
 
(6,601
)
 
(18,102
)
 
(19,748
)
Sales less cost of sales in joint ventures
(2,038
)
 

 
(2,280
)
 
(47
)
Net operating (income) loss in discontinued operations

 
(341
)
 
14

 
(1,798
)
Other income in discontinued operations and in joint ventures
(129
)
 
(14
)
 
(479
)
 
(29
)
Termination fees in discontinued operations and in joint ventures
(271
)
 

 
(419
)
 
(74
)
Gain on land sales (included in gain on investment properties)
(978
)
 
(81
)
 
(1,222
)
 
(1,566
)
Total consolidated revenues
$
98,146

 
$
89,098

 
$
288,025

 
$
255,326