XML 47 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Notes Payable
9 Months Ended
Sep. 30, 2015
Notes Payable, Commitments and Contingencies [Abstract]  
NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES
NOTES PAYABLE
The following table summarizes the terms and amounts of the Company’s notes payable at September 30, 2015 and December 31, 2014 (in thousands):
Description
 
Interest Rate
 
Maturity
 
September 30, 2015
 
December 31, 2014
Post Oak Central mortgage note
 
4.26
%
 
2020
 
$
182,618

 
$
185,109

Credit Facility, unsecured
 
1.29
%
 
2019
 
134,000

 
140,200

The American Cancer Society Center mortgage note
 
6.45
%
 
2017
 
129,794

 
131,083

Promenade mortgage note
 
4.27
%
 
2022
 
108,899

 
110,946

191 Peachtree Tower mortgage note
 
3.35
%
 
2018
 
100,000

 
100,000

816 Congress mortgage note
 
3.75
%
 
2024
 
85,000

 
85,000

Meridian Mark Plaza mortgage note
 
6.00
%
 
2020
 
25,088

 
25,408

The Points at Waterview mortgage note
 
5.66
%
 
2016
 
14,171

 
14,598

 
 
 
 
 
 
$
779,570

 
$
792,344



Fair Value
At September 30, 2015 and December 31, 2014, the aggregate estimated fair values of the Company's notes payable were $806.0 million and $835.4 million, respectively, calculated by discounting the debt's remaining contractual cash flows at estimated rates at which similar loans could have been obtained at those respective dates. The estimate of the current market rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationships. These fair value calculations are considered to be Level 2 under the guidelines as set forth in ASC 820, Fair Value Measurement, as the Company utilizes market rates for similar type loans from third party brokers.
Other Information
For the three and nine months ended September 30, 2015 and 2014, interest expense was as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Total interest incurred
$
8,696

 
$
7,667

 
$
25,959

 
$
22,787

Interest capitalized
(1,023
)
 
(850
)
 
(2,740
)
 
(1,833
)
Total interest expense
$
7,673

 
$
6,817

 
$
23,219

 
$
20,954


The real estate and other assets of The American Cancer Society Center (the “ACS Center”) are restricted under the ACS Center loan agreement in that they are not available to settle debts of the Company. However, provided that the ACS Center loan has not incurred any uncured event of default, as defined in the loan agreement, the cash flows from the ACS Center, after payments of debt service, operating expenses and reserves, are available for distribution to the Company.
Subsequent Event
On October 1, 2015, the Company prepaid, without penalty, the $14.2 million The Points at Waterview mortgage note. The note was scheduled to mature on January 1, 2016.