XML 45 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting Information [Line Items]  
Schedule of Income (Loss) by Reportable Segment
Segment net income, the balance of the Company’s investment in joint ventures and the amount of capital expenditures are not presented in the following tables. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is not provided. FFO is reconciled to net income available to common stockholders on a total Company basis (in thousands):
 
Three Months Ended June 30, 2015
 
Office
 
Retail
 
Land
 
Other
 
Total
 Net operating income
$
59,269

 
$

 
$

 
$
1,505

 
$
60,774

 Sales less costs of sales

 

 
(324
)
 

 
(324
)
 Fee income

 

 

 
1,704

 
1,704

 Other income

 

 

 
238

 
238

 General and administrative expenses

 

 

 
(5,942
)
 
(5,942
)
 Reimbursed expenses

 

 

 
(717
)
 
(717
)
 Interest expense

 

 

 
(9,696
)
 
(9,696
)
 Other expenses

 

 

 
(799
)
 
(799
)
 Funds from operations available to common stockholders
 
$
59,269

 
$

 
$
(324
)
 
$
(13,707
)
 
45,238

 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(37,277
)
Loss on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(10
)
 Net income available to common stockholders
 
 
 
 
 
 
 
 
 
$
7,951

Three Months Ended June 30, 2014
 
Office
 
Retail
 
Land
 
Other
 
Total
 Net operating income
 
$
48,821

 
$
1,288

 
$

 
$
1,179

 
$
51,288

 Sales less costs of sales
 

 

 
1,331

 
42

 
1,373

 Fee income
 

 

 

 
2,025

 
2,025

 Other income
 

 

 

 
2,256

 
2,256

 General and administrative expenses
 

 

 

 
(5,756
)
 
(5,756
)
 Reimbursed expenses
 

 

 

 
(988
)
 
(988
)
 Interest expense
 

 

 

 
(8,813
)
 
(8,813
)
 Other expenses
 

 

 

 
(893
)
 
(893
)
 Preferred stock dividends and original issuance costs
 

 

 

 
(4,708
)
 
(4,708
)
 Funds from operations available to common stockholders
 
$
48,821

 
$
1,288

 
$
1,331

 
$
(15,656
)
 
35,784

 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(38,022
)
 Gain on sale of depreciated investment properties including the Company's share of joint ventures
 
 
 
 
 
 
 
 
 
15

 Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
$
(2,223
)



Reconciliation of revenues per Segment to Consolidated Revenues
The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Net operating income
$
60,774

 
$
51,288

 
$
118,827

 
$
101,306

Sales less cost of sales
(324
)
 
1,373

 
486

 
1,533

Fee income
1,704

 
2,025

 
3,520

 
4,363

Other income
238

 
2,256

 
645

 
4,172

Rental property operating expenses
41,387

 
35,959

 
79,340

 
70,816

Cost of sales

 
270

 

 
270

Net operating income in joint ventures
(5,984
)
 
(6,648
)
 
(11,971
)
 
(13,147
)
Sales less cost of sales in joint ventures
(242
)
 
(47
)
 
(242
)
 
(47
)
Net operating income in discontinued operations

 
(565
)
 
14

 
(1,457
)
Other income in discontinued operations and in joint ventures
(188
)
 
(82
)
 
(348
)
 
(89
)
Termination fees in discontinued operations and in joint ventures
(28
)
 

 
(148
)
 

(Gain) loss on land sales (included in gain on investment properties)
566

 
(1,324
)
 
(244
)
 
(1,492
)
Total consolidated revenues
$
97,903

 
$
84,505

 
$
189,879

 
$
166,228