XML 49 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reportable Segments (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of Income (Loss) by Reportable Segment
Segment net income, the balance of the Company’s investment in joint ventures and the amount of capital expenditures are not presented in the following tables. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is not provided. FFO is reconciled to net income available to common stockholders on a total Company basis (in thousands):
 
Three Months Ended March 31, 2015
 
Office
 
Retail
 
Land
 
Other
 
Total
 Net operating income
$
56,734

 
$

 
$

 
$
1,319

 
$
58,053

 Sales less costs of sales

 

 
810

 

 
810

 Fee income

 

 

 
1,816

 
1,816

 Other income

 

 

 
407

 
407

 General and administrative expenses

 

 

 
(3,493
)
 
(3,493
)
 Separation expenses

 

 

 
(102
)
 
(102
)
 Reimbursed expenses

 

 

 
(1,111
)
 
(1,111
)
 Interest expense

 

 

 
(9,498
)
 
(9,498
)
 Other expenses

 

 

 
(947
)
 
(947
)
 Funds from operations available to common stockholders
 
$
56,734

 
$

 
$
810

 
$
(11,609
)
 
45,935

 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(38,997
)
 Gain on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
265

 Net income available to common stockholders
 
 
 
 
 
 
 
 
 
$
7,203

Three Months Ended March 31, 2014
 
Office
 
Retail
 
Land
 
Other
 
Total
 Net operating income
 
$
47,598

 
$
1,303

 
$

 
$
1,117

 
$
50,018

 Sales less costs of sales
 

 

 
160

 

 
160

 Fee income
 

 

 

 
2,339

 
2,339

 Other income
 

 

 

 
1,908

 
1,908

 Gain on sale of third party management and leasing business
 

 

 

 
7

 
7

 Separation expenses
 

 

 

 
(84
)
 
(84
)
 General and administrative expenses
 

 

 

 
(5,611
)
 
(5,611
)
 Reimbursed expenses
 

 

 

 
(932
)
 
(932
)
 Interest expense
 

 

 

 
(9,012
)
 
(9,012
)
 Other expenses
 

 

 

 
(834
)
 
(834
)
 Preferred stock dividends and original issuance costs
 

 

 

 
(1,777
)
 
(1,777
)
 Funds from operations available to common stockholders
 
$
47,598

 
$
1,303

 
$
160

 
$
(12,879
)
 
36,182

 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
(36,953
)
 Gain on sale of depreciated investment properties including the Company's share of joint ventures
 
 
 
 
 
 
 
 
 
5,971

 Net income available to common stockholders
 
 
 
 
 
 
 
 
 
$
5,200


Reconciliation of revenues per Segment to Consolidated Revenues
The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Net operating income
$
58,053

 
$
50,018

Sales less cost of sales
810

 
160

Fee income
1,816

 
2,339

Other income
407

 
1,908

Rental property operating expenses
37,954

 
34,857

Net operating income in joint ventures
(5,988
)
 
(6,499
)
Net operating income in discontinued operations
14

 
(892
)
Other income in discontinued operations and in joint ventures
(160
)
 
(7
)
Termination fees in discontinued operations and in joint ventures
(120
)
 

Gain on land sales (included in gain on investment properties)
(810
)
 
(161
)
Total consolidated revenues
$
91,976

 
$
81,723