XML 25 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Joint Ventures
 9 Months Ended
Sep. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
The Company describes its investments in unconsolidated joint ventures in note 5 of notes to consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2013. The following table summarizes balance sheet data of the Company's unconsolidated joint ventures as of September 30, 2014 and December 31, 2013 (in thousands):
 
Total Assets
 
Total Debt
 
Total Equity
 
Company’s Investment
 
SUMMARY OF FINANCIAL POSITION:
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
 Terminus Office Holdings
$
291,415

 
$
297,815

 
$
214,228

 
$
215,942

 
$
62,481

 
$
69,867

 
$
32,157

 
$
35,885

 
 EP I LLC
86,059

 
88,130

 
58,029

 
57,092

 
26,671

 
29,229

 
23,401

 
25,319

 
 EP II LLC
33,048

 
12,644

 
3,608

 
1

 
24,969

 
11,695

 
19,773

 
9,566

 
 Cousins Watkins LLC
50,226

 
51,653

 
27,278

 
27,710

 
21,775

 
23,081

 
17,522

 
17,213

 
 Charlotte Gateway Village, LLC
131,937

 
135,966

 
39,852

 
52,408

 
90,101

 
82,373

 
11,226

 
11,252

 
 Temco Associates, LLC
7,910

 
8,474

 
—

 
—

 
7,672

 
8,315

 
3,659

 
4,083

 
 CL Realty, L.L.C.
7,389

 
7,602

 
—

 
—

 
7,220

 
7,374

 
3,614

 
3,704

 
 Wildwood Associates
21,101

 
21,127

 
—

 
—

 
20,997

 
21,121

 
(1,739
)
(1)
(1,689
)
(1)
 Crawford Long - CPI, LLC
30,876

 
32,042

 
75,000

 
75,000

 
(46,183
)
 
(44,295
)
 
(21,997
)
(1)
(21,071
)
(1)
 Other
1,245

 
1,931

 
—

 
—

 
1,204

 
1,700

 
1

 
60

 
 
$
661,206

 
$
657,384

 
$
417,995

 
$
428,153

 
$
216,907

 
$
210,460

 
$
87,617

 
$
84,322

 
(1) Negative balances are included in deferred income on the balance sheets.
The following table summarizes statement of operations information of the Company's unconsolidated joint ventures for the nine months ended September 30, 2014 and 2013 (in thousands):
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Income (Loss)
SUMMARY OF OPERATIONS:
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 Terminus Office Holdings
$
29,354

 
$
23,842

 
$
314

 
$
(219
)
 
$
134

 
$
(110
)
 EP I LLC
9,024

 
5,499

 
2,102

 
(348
)
 
1,577

 
(261
)
 Cousins Watkins LLC
3,801

 
4,297

 
217

 
16

 
1,702

 
1,738

 Charlotte Gateway Village, LLC
25,079

 
25,079

 
8,635

 
7,931

 
882

 
882

 Temco Associates, LLC
793

 
437

 
157

 
48

 
(24
)
 
(12
)
 CL Realty, L.L.C.
1,240

 
1,246

 
846

 
801

 
410

 
392

 Wildwood Associates
29

 
—

 
(125
)
 
(126
)
 
(50
)
 
(63
)
 Crawford Long - CPI, LLC
8,905

 
8,826

 
2,075

 
2,134

 
1,062

 
1,028

 CF Murfreesboro Associates
—

 
8,079

 
—

 
48,969

 
(390
)
 
23,562

 CP Venture Five LLC
—

 
20,192

 
—

 
3,056

 
—

 
17,146

 CP Venture Two LLC
—

 
12,965

 
—

 
7,035

 
—

 
21,592

 MSREF/ Cousins Terminus 200 LLC
—

 
1,268

 
—

 
(172
)
 
—

 
(28
)
 Other
5

 
1,273

 
(245
)
 
(375
)
 
40

 
(4
)
 
$
78,230

 
$
113,003

 
$
13,976

 
$
68,750

 
$
5,343

 
$
65,862