XML 48 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Property Transactions
12 Months Ended
Dec. 31, 2013
Property Transactions [Abstract]  
PROPERTY TRANSACTIONS
Discontinued Operations
Accounting rules require that the historical operating results of held for sale or sold assets which meet certain accounting rules be included in a separate section, discontinued operations, in the statements of operations for all periods presented. If the asset is sold, the related gain or loss on sale is also included in discontinued operations. The following properties which were held for sale or sold in 2013, 2012, and 2011 met the criteria for discontinued operations presentation ($ in thousands):
Property
 
Property Type
 
Location
 
Square Feet
 
Sales Price
2013:
 
 
 
 
 
 
 
 
Tiffany Springs MarketCenter
 
Retail
 
Kansas City, MO
 
238,000

 
$
53,500

Lakeshore Park Plaza
 
Office
 
Birmingham, AL
 
197,000

 
Held for sale

600 University Park Place
 
Office
 
Birmingham, AL
 
123,000

 
Held for sale

Inhibitex
 
Office
 
Atlanta, GA
 
51,000

 
$
8,300

2012:
 
 
 
 
 
 
 
 
The Avenue Forsyth
 
Retail
 
Atlanta, GA
 
524,000

 
$
119,000

The Avenue Collierville
 
Retail
 
Memphis, TN
 
511,000

 
$
55,000

The Avenue Webb Gin
 
Retail
 
Atlanta, GA
 
322,000

 
$
59,600

Galleria 75
 
Office
 
Atlanta, GA
 
111,000

 
$
9,200

Cosmopolitan Center
 
Office
 
Atlanta, GA
 
51,000

 
$
7,000

Inhibitex
 
Office
 
Atlanta, GA
 
51,000

 
Held for sale

2011:
 
 
 
 
 
 
 
 
King Mill Distribution Park — Building 3
 
Industrial
 
Atlanta, GA
 
796,000

 
$
28,300

Lakeside Ranch Business Park — Building 20
 
Industrial
 
Dallas, TX
 
749,000

 
$
28,400

Jefferson Mill Business Park — Building A
 
Industrial
 
Atlanta, GA
 
459,000

 
$
22,000

One Georgia Center
 
Office
 
Atlanta, GA
 
376,000

 
$
48,600


The $8.3 million sales price for Inhibitex is prior to the allocation of free rent credits. In addition, the Company sold its third party management and leasing business 2012. As a result, the operations of this business are presented as discontinued operations in the accompanying statements of operations. The Company recognized a gain on the sale of $7.5 million in 2012 and an additional gain of $4.6 million in 2013. The additional gain was based on the performance of the business for the year subsequent to the sale.
The following table details the components of income (loss) from discontinued operations for the years ended December 31, 2013, 2012 and 2011 (in thousands):
 
 
 
2013
 
2012
 
2011
Rental property revenues
 
$
10,552

 
$
33,918

 
$
51,985

Third party management and leasing revenues
 
76

 
16,364

 
19,359

Other revenues
 
40

 
3,557

 
209

Rental property operating expenses
 
(4,162
)
 
(10,935
)
 
(19,575
)
Third party management and leasing expenses
 
(99
)
 
(13,678
)
 
(16,584
)
Interest expense
 

 

 
(1,107
)
Impairment losses
 

 
(13,791
)
 
(10,945
)
Depreciation and amortization
 
(3,083
)
 
(13,479
)
 
(23,395
)
Loss on extinguishment of debt
 

 

 
(74
)
Other expenses
 
(25
)
 
(49
)
 
(62
)
Income (loss) from discontinued operations
 
$
3,299

 
$
1,907

 
$
(189
)

Gains (losses) related on sales of discontinued operations are as follows for the years ended December 31, 2013, 2012 and 2011 (in thousands):
 
 
 
2013
 
2012
 
2011
Third party management and leasing business
 
4,577

 
7,459

 

Tiffany Springs MarketCenter
 
3,697

 

 

Inhibitex
 
2,989

 

 

King Mill Distribution Park — Building 3
 
275

 
307

 
4,977

Lakeside Ranch Business Park — Building 20
 
25

 
(59
)
 
1,121

Cosmopolitan Center
 

 
2,064

 

Galleria 75
 

 
569

 

One Georgia Center
 

 
(104
)
 
2,805

Jefferson Mill Business Park — Building A
 
5

 

 
(394
)
The Avenue Webb Gin
 
(2
)
 
3,590

 

The Avenue Forsyth
 
(77
)
 
4,508

 

Other
 

 
73

 
10

Gain on sale of discontinued operations, net
 
$
11,489

 
$
18,407

 
$
8,519


Acquisitions
In the third quarter of 2013, the Company acquired Greenway Plaza, a 10-building, 4.3 million square foot office complex in Houston, Texas, and 777 Main, a 980,000 square foot Class A office building in the central business district of Fort Worth, Texas (collectively the “Texas Acquisition”). The aggregate purchase price for the Texas Acquisition was $1.1 billion, before adjustment for brokers fees, transfer taxes and other customary closing costs.
In conjunction with the Texas Acquisition, the Company entered into a Loan Agreement with JPMorgan Chase Bank, N.A. and Bank of America, N.A. which would permit it to draw up to $950 million, with an accordion feature permitting it, under certain conditions, to increase the amount available by up to $150 million (the “Term Loan”). The Company entered into the Term Loan to assist, if necessary, in the funding of the Texas Acquisition. The Term Loan was not used to finance the Texas Acquisition and, pursuant to the agreement, terminated on the acquisition date. The Company incurred fees and other costs associated with the Term Loan of $2.6 million. In addition, the Company incurred $4.2 million in other acquisition costs related to the Texas Acquisition. The term loan costs and other acquisition costs are included in acquisition and related costs on the statement of operations.
In the second quarter of 2013, the Company acquired 816 Congress Avenue, a 435,000 square foot Class-A office property located in the central business district of Austin, Texas. The purchase price for this property, net of rent credits, was $102.4 million. The Company incurred $342,000 in acquisition and related costs associated with this acquisition.
In the first quarter of 2013, the Company purchased the remaining 80% interest in MSREF/ Cousins Terminus 200 LLC for $53.8 million and simultaneously repaid the mortgage loan secured by the Terminus 200 property in the amount of $74.6 million. The Company recognized a gain of $19.7 million on this acquisition achieved in stages. Immediately thereafter, the Company contributed its interest in the Terminus 200 property and its interest in the Terminus 100 property, together with the existing mortgage loan secured by the Terminus 100 property, to a newly-formed entity, Terminus Office Holdings LLC (“TOH”), and sold 50% of TOH to institutional investors advised by J.P. Morgan Asset Management for $112.2 million. The Company recognized a gain of $37.1 million on this transaction. The Company incurred $122,000 in acquisition and related costs associated with these transactions. In March 2013, TOH closed a new mortgage loan on the Terminus 200 property in the amount of $82.0 million, and the Company received a distribution of $39.2 million from TOH as a result. TOH is an unconsolidated joint venture of the Company (see note 5).
Concurrent with the Terminus 100 and 200 transactions, the Company purchased Post Oak Central, a 1.3 million square foot, Class-A office complex in the Galleria district of Houston, Texas for $230.9 million, net of rent credits, from an affiliate of J.P. Morgan Asset Management. The Company incurred $231,000 in acquisition and related costs associated with this purchase.
In 2012, the Company purchased 2100 Ross Avenue, a 844,000 square foot Class-A office building in the Arts District submarket of Dallas, Texas, and paid cash of $59.2 million. In addition, the Company assumed $4.2 million in liabilities associated with the building including tenant improvement liabilities, property tax liabilities and deferred revenue. In accordance with applicable accounting rules, the Company included these assumed liabilities in the purchase price of the asset. The Company allocated the purchase price among the assets and liabilities acquired based on their respective fair values. The Company incurred $408,000 in acquisition and related costs associated with this purchase.
In 2011, the Company purchased Promenade, a 777,000 square foot office building in the midtown submarket of Atlanta, Georgia, for a cash purchase price of $134.7 million. The Company allocated the purchase price among the assets and liabilities acquired based on their respective fair values. The Company incurred $292,000 in acquisition and related costs associated with this purchase.
The following tables summarize allocations of the estimated fair values of the assets and liabilities of the acquisitions discussed above (in thousands):
 
 
Post Oak Central
 
Terminus 200
 
816 Congress Avenue
 
Texas Acquisition
 
2100 Ross Avenue
 
Promenade
Land and improvements
 
$
88,406

 
$
25,040

 
$
6,817

 
$
306,563

 
$
5,987

 
$
13,439

Building
 
118,470

 
101,472

 
86,391

 
586,150

 
36,705

 
94,190

Tenant improvements
 
10,877

 
17,600

 
3,500

 
114,220

 
9,034

 
8,600

Other assets
 

 
101

 

 

 

 

Deferred rents receivable
 

 
44

 

 

 

 

Tangible assets
 
217,753

 
144,257

 
96,708

 
1,006,933

 
51,726

 
116,229

Intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
Above-market leases
 
995

 
1,512

 
89

 
4,959

 
3,267

 
3,991

In-place leases
 
26,968

 
14,355

 
8,222

 
117,630

 
8,888

 
16,172

Below-market ground leases
 

 

 

 
2,958

 

 

Ground lease purchase option
 

 

 
2,403

 

 

 

Total intangible assets
 
27,963

 
15,867

 
10,714

 
125,547

 
12,155

 
20,163

Intangible liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Below-market leases
 
(14,792
)
 
(9,273
)
 
(2,820
)
 
(47,170
)
 
(436
)
 
(1,659
)
Above-market ground lease
 

 

 
(1,981
)
 
(2,508
)
 

 

Total intangible liabilities
 
(14,792
)
 
(9,273
)
 
(4,801
)
 
(49,678
)
 
(436
)
 
(1,659
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Total net assets acquired
 
$
230,924

 
$
150,851

 
$
102,621

 
$
1,082,802

 
$
63,445

 
$
134,733


See note 6 for a schedule of the timing of amortization of the intangible assets and liabilities and the weighted average amortization periods.
The following unaudited supplemental pro forma information is presented for the years ended December 31, 2013, 2012, and 2011, respectively. The pro forma information is based upon the Company's historical consolidated statements of operations, adjusted as if the Post Oak Central, Terminus, 816 Congress Avenue, and Texas Acquisition transactions discussed above had occurred at the beginning of each of the periods presented. The supplemental pro forma information is not necessarily indicative of future results or of actual results that would have been achieved had the transactions been consummated at the beginning of each period.
 
 
2013
 
2012
 
 
(unaudited, in thousands, except per share amounts)
Revenues
 
$
318,539

 
$
301,407

Income from continuing operations
 
122,901

 
43,778

Net income
 
137,689

 
64,092

Net income available to common stockholders
 
119,957

 
48,994

Per share information:
 
 
 
 
Basic
 
$
0.63

 
$
0.26

Diluted
 
$
0.63

 
$
0.26