XML 30 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Notes Payable
9 Months Ended
Sep. 30, 2013
Notes Payable, Commitments and Contingencies [Abstract]  
NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES
NOTES PAYABLE
The following table summarizes the terms and amounts of the Company’s notes payable at September 30, 2013 and December 31, 2012 ($ in thousands):
Description
 
Interest Rate
 
Maturity
 
September 30, 2013
 
December 31, 2012
Post Oak Central mortgage note (see discussion below)
 
4.26
%
 
2020
 
$
188,830

 
$

The American Cancer Society Center mortgage note
 
6.45
%
 
2017
 
133,112

 
134,243

Promenade mortgage note (see discussion below)
 
4.27
%
 
2022
 
114,000

 

191 Peachtree Tower mortgage note (interest only until May 1, 2016)
 
3.35
%
 
2018
 
100,000

 
100,000

Credit Facility, unsecured
 
1.70
%
 
2016
 
51,075

 

Meridian Mark Plaza mortgage note
 
6.00
%
 
2020
 
25,910

 
26,194

The Points at Waterview mortgage note
 
5.66
%
 
2016
 
15,270

 
15,651

Mahan Village construction facility
 
1.85
%
 
2014
 
14,463

 
13,027

Callaway Gardens
 
4.13
%
 
2013
 
174

 
172

Terminus 100 mortgage note (see discussion below)
 
5.25
%
 
2023
 

 
136,123

 
 
 
 
 
 
$
642,834

 
$
425,410



Debt Activity
In September 2013, the Company entered into a $188.8 million non-recourse mortgage note payable secured by Post Oak Central, a 1.3 million square foot office complex in Houston, Texas. The interest rate is fixed at 4.26% and the maturity date is October 2020. In September 2013, the Company also entered into a $114.0 million non-recourse mortgage note payable secured by Promenade, a 777,000 square foot office building in Atlanta, Georgia. The interest rate is fixed at 4.27% and the maturity date is October 2022.
In February 2013, the Company effectively sold 50% of its interest in Terminus 100 to a third party. Based upon the ownership and management structure of the joint venture that owns Terminus 100 after these transactions, the Company accounts for its investment in this entity under the equity method. Therefore, the Terminus 100 mortgage note is no longer consolidated. See note 7 for further details.
Fair Value
At September 30, 2013 and December 31, 2012, the aggregate estimated fair values of the Company's notes payable were $746.4 million and $456.0 million, respectively, calculated by discounting the debt's remaining contractual cash flows at estimated rates at which similar loans could have been obtained at those respective dates. The estimate of the current market rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationship. These fair value calculations are considered to be Level 2 under the guidelines as set forth in the Financial Accounting Standards Board's Accounting Standards Codification ("ASC") 820, Fair Value Measurement, as the Company utilizes market rates for similar type loans from third party brokers.
Other Information
For the three and nine months ended September 30, 2013 and 2012, interest expense was as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
Total interest incurred
$
5,268

 
$
6,337

 
$
14,602

 
$
19,395

Interest capitalized
(119
)
 
(544
)
 
(277
)
 
(1,459
)
Total interest expense
$
5,149

 
$
5,793

 
$
14,325

 
$
17,936


The real estate and other assets of The American Cancer Society Center (the “ACS Center”) are restricted under the ACS Center loan agreement in that they are not available to settle debts of the Company. However, provided that the ACS Center loan has not incurred any uncured event of default, as defined in the loan agreement, the cash flows from the ACS Center, after payments of debt service, operating expenses and reserves, are available for distribution to the Company.