XML 56 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Joint Ventures (Tables)
 9 Months Ended
Sep. 30, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Summary of financial data and principal activities of Company's Unconsolidated Joint Ventures
The following table summarizes balance sheet data of the Company's unconsolidated joint ventures as of September 30, 2013 and December 31, 2012 (in thousands):
 
Total Assets
 
Total Debt
 
Total Equity
 
Company’s Investment
 
SUMMARY OF FINANCIAL POSITION:
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
Terminus Office Holdings LLC (1)
$
300,683

 
$
—

 
$
216,497

 
$
—

 
$
70,056

 
$
—

 
$
35,923

 
$
—

 
EP I LLC
88,382

 
83,235

 
56,313

 
43,515

 
30,249

 
32,611

 
26,079

 
27,864

 
Cousins Watkins LLC
53,211

 
54,285

 
27,852

 
28,244

 
23,857

 
25,259

 
17,209

 
16,692

 
Charlotte Gateway Village, LLC
138,852

 
140,384

 
56,462

 
68,242

 
79,913

 
70,917

 
11,260

 
10,299

 
Temco Associates, LLC
8,576

 
8,409

 
—

 
—

 
8,267

 
8,233

 
4,083

 
4,095

 
CL Realty, L.L.C.
7,353

 
7,549

 
—

 
—

 
7,147

 
7,155

 
3,571

 
3,579

 
CF Murfreesboro Associates
—

 
121,451

 
—

 
94,540

 
—

 
25,411

 
—

 
14,571

 
CP Venture Five LLC
—

 
286,647

 
—

 
35,417

 
—

 
243,563

 
—

 
13,884

 
MSREF/ Cousins Terminus 200 LLC (1)
—

 
95,520

 
—

 
74,340

 
—

 
19,659

 
—

 
3,930

 
CP Venture Two LLC
—

 
96,345

 
—

 
—

 
—

 
94,819

 
—

 
2,894

 
Wildwood Associates
21,096

 
21,176

 
—

 
—

 
21,096

 
21,173

 
(1,727
)
*
(1,664
)
*
Crawford Long - CPI, LLC
33,762

 
32,818

 
75,000

 
46,496

 
(42,080
)
 
(15,129
)
 
(19,959
)
*
(6,407
)
*
Other
1,913

 
2,194

 
—

 
—

 
1,630

 
1,844

 
58

 
60

 
 
$
653,828

 
$
950,013

 
$
432,124

 
$
390,794

 
$
200,135

 
$
535,515

 
$
76,497

 
$
89,797

 
*Negative balances are included in deferred income on the balance sheets.
(1) See note 7 for further discussion of the transactions affecting these entities.
The following table summarizes statement of operations information of the Company's unconsolidated joint ventures for the nine months ended September 30, 2013 and 2012 (in thousands):
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Income (Loss)
SUMMARY OF OPERATIONS:
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Terminus Office Holdings LLC (1)
$
23,842

 
$
—

 
$
(219
)
 
$
—

 
$
(110
)
 
$
—

EP I LLC
5,499

 
306

 
(348
)
 
(53
)
 
(261
)
 
(39
)
Cousins Watkins LLC
4,297

 
4,365

 
16

 
24

 
1,738

 
1,810

Charlotte Gateway Village, LLC
25,079

 
24,821

 
7,931

 
7,189

 
882

 
882

Temco Associates, LLC
437

 
560

 
48

 
(141
)
 
(12
)
 
(275
)
CL Realty, L.L.C.
1,246

 
2,294

 
801

 
840

 
392

 
105

CF Murfreesboro Associates
8,079

 
9,920

 
48,969

 
316

 
23,562

 
(46
)
CP Venture Five LLC
20,192

 
22,558

 
3,056

 
2,814

 
17,146

 
778

MSREF/ Cousins Terminus 200 LLC (1)
1,268

 
9,242

 
(172
)
 
(727
)
 
(28
)
 
(146
)
CP Venture Two LLC
12,965

 
14,535

 
7,035

 
7,280

 
21,592

 
752

Wildwood Associates
—

 
—

 
(126
)
 
(127
)
 
(63
)
 
(63
)
Crawford Long - CPI, LLC
8,826

 
8,697

 
2,134

 
1,908

 
1,028

 
950

Palisades West LLC
—

 
12,566

 
(27
)
 
4,350

 
—

 
2,083

Ten Peachtree Place Associates
—

 
2,488

 
—

 
20,938

 
—

 
7,852

Other
1,273

 
1,269

 
(348
)
 
(121
)
 
(4
)
 
(426
)
 
$
113,003

 
$
113,621

 
$
68,750

 
$
44,490

 
$
65,862

 
$
14,217


(1) See note 7 for further discussion of the transactions affecting these entities.