XML 101 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment in Unconsolidated Joint Ventures (Tables)
6 Months Ended
Jun. 30, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Summary of financial data and principal activities of Company's Unconsolidated Joint Ventures
The following table summarizes balance sheet data of the Company's unconsolidated joint ventures as of June 30, 2013 and December 31, 2012 (in thousands):
 
Total Assets
 
Total Debt
 
Total Equity
 
Company’s Investment
 
SUMMARY OF FINANCIAL POSITION:
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
2013
 
2012
 
Terminus Office Holdings LLC (1)
$
298,241

 
$

 
$
217,046

 
$

 
$
68,280

 
$

 
$
34,992

 
$

 
EP I LLC
89,604

 
83,235

 
55,482

 
43,515

 
31,902

 
32,611

 
27,321

 
27,864

 
Cousins Watkins LLC
53,133

 
54,285

 
27,990

 
28,244

 
24,206

 
25,259

 
16,944

 
16,692

 
CF Murfreesboro Associates
118,167

 
121,451

 
91,854

 
94,540

 
24,878

 
25,411

 
14,283

 
14,571

 
CP Venture Five LLC
281,447

 
286,647

 
35,096

 
35,417

 
238,305

 
243,563

 
13,584

 
13,884

 
Charlotte Gateway Village, LLC
138,078

 
140,384

 
60,452

 
68,242

 
75,536

 
70,917

 
10,282

 
10,299

 
Temco Associates, LLC
8,547

 
8,409

 

 

 
8,224

 
8,233

 
4,079

 
4,095

 
CL Realty, L.L.C.
7,797

 
7,549

 

 

 
7,598

 
7,155

 
3,786

 
3,579

 
CP Venture Two LLC
93,518

 
96,345

 

 

 
92,103

 
94,819

 
2,614

 
2,894

 
MSREF/ Cousins Terminus 200 LLC (1)

 
95,520

 

 
74,340

 

 
19,659

 

 
3,930

 
Wildwood Associates
21,157

 
21,176

 

 

 
21,088

 
21,173

 
(1,705
)
*
(1,664
)
*
Crawford Long - CPI, LLC
34,133

 
32,818

 
75,000

 
46,496

 
(42,832
)
 
(15,129
)
 
(20,302
)
*
(6,407
)
*
Other
2,146

 
2,194

 

 

 
1,838

 
1,844

 
63

 
60

 
 
$
1,145,968

 
$
950,013

 
$
562,920

 
$
390,794

 
$
551,126

 
$
535,515

 
$
105,941

 
$
89,797

 
*Negative balances are included in deferred income on the balance sheets.
(1) See note 7 for further discussion of the transactions affecting these entities.

The following table summarizes statement of operations information of the Company's unconsolidated joint ventures for the six months ended June 30, 2013 and 2012 (in thousands):
 
Total Revenues
 
Net Income (Loss)
 
Company's Share of Income (Loss)
SUMMARY OF OPERATIONS:
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Terminus Office Holdings LLC (1)
$
14,616

 
$

 
$
29

 
$

 
$
14

 
$

EP I LLC
2,988

 
110

 
(695
)
 
(1
)
 
(521
)
 
(1
)
Cousins Watkins LLC
2,595

 
3,120

 
46

 
(18
)
 
1,159

 
1,219

CF Murfreesboro Associates
6,576

 
6,612

 
(507
)
 
138

 
(379
)
 
(66
)
CP Venture Five LLC
15,140

 
15,097

 
2,193

 
1,758

 
558

 
508

Charlotte Gateway Village, LLC
16,815

 
16,477

 
5,224

 
4,733

 
588

 
588

Temco Associates, LLC
206

 
500

 
18

 
(123
)
 
(15
)
 
(265
)
CL Realty, L.L.C.
373

 
1,997

 
216

 
736

 
206

 
53

CP Venture Two LLC
9,741

 
9,695

 
5,386

 
4,898

 
556

 
507

MSREF/ Cousins Terminus 200 LLC (1)
1,278

 
6,105

 
(161
)
 
(704
)
 
(28
)
 
(141
)
Wildwood Associates

 

 
(84
)
 
(81
)
 
(42
)
 
(40
)
Crawford Long - CPI, LLC
5,873

 
5,850

 
1,382

 
1,247

 
686

 
620

Palisades West LLC

 
8,192

 
(28
)
 
2,885

 

 
1,381

Ten Peachtree Place Associates

 
2,487

 

 
20,897

 

 
7,831

Other
1,268

 
24

 
(140
)
 
(119
)
 
2

 
(246
)
 
$
77,469

 
$
76,266

 
$
12,879

 
$
36,246

 
$
2,784

 
$
11,948


(1) See note 7 for further discussion of the transactions affecting these entities.