XML 81 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments
6 Months Ended
Jun. 30, 2013
Segment Reporting [Abstract]  
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS
The Company has five reportable segments: Office, Retail, Land, Third Party Management and Leasing, and Other. These reportable segments represent an aggregation of operating segments reported to the chief operating decision maker based on similar economic characteristics that include the type of product and the nature of service. Each segment includes both consolidated operations and joint ventures, where applicable. The Office and Retail segments show the results for that product type. The Land segment includes results of operations for certain land holdings and single-family residential communities that are sold as developed lots to homebuilders. Fee income and related expenses for the third party-owned properties which are managed or leased by the Company are included in the Third Party Management and Leasing segment. In 2012, the Company sold its third party management and leasing business. The Other segment includes:
fee income for third party owned and joint venture properties for which the Company performs management, development and leasing services;
compensation for corporate employees, other than those in the Third Party Management and Leasing segment;
general corporate overhead costs, interest expense for consolidated and unconsolidated entities;
income attributable to noncontrolling interests;
income taxes;
depreciation; and
preferred dividends.
Company management evaluates the performance of its reportable segments in part based on funds from operations available to common stockholders (“FFO”). FFO is a supplemental operating performance measure used in the real estate industry. The Company calculated FFO using the National Association of Real Estate Investment Trusts’ (“NAREIT”) definition of FFO, which is net income (loss) available to common stockholders (computed in accordance with GAAP), excluding extraordinary items, cumulative effect of change in accounting principle and gains on sale or impairment losses on depreciable property, plus depreciation and amortization of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures to reflect FFO on the same basis.
During the fourth quarter of 2012, the Company changed the format of the information presented to the chief operating decision maker about its segments and revised its presentation of the segment information included in the following tables. These changes did not result in a change in the number of reportable segments. Prior years' amounts were changed to be consistent with the current year's presentation.
FFO is used by industry analysts, investors and the Company as a supplemental measure of a REIT’s operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient by themselves. Thus, NAREIT created FFO as a supplemental measure of a REIT’s operating performance that excludes historical cost depreciation, among other items, from GAAP net income. Management believes the use of FFO, combined with the required primary GAAP presentations, has been fundamentally beneficial, improving the understanding of operating results of REITs among the investing public and making comparisons of REIT operating results more meaningful. Company management evaluates operating performance in part based on FFO. Additionally, the Company uses FFO, along with other measures, to assess performance in connection with evaluating and granting incentive compensation to its officers and other key employees.
Segment net income, the balance of the Company’s investment in joint ventures and the amount of capital expenditures are not presented in the following tables. Management does not utilize these measures when analyzing its segments or when making resource allocation decisions, and therefore this information is not provided. FFO is reconciled to net income (loss) on a total Company basis (in thousands):
Three Months Ended June 30, 2013
 
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
 Net operating income
 
$
23,894

 
$
4,303

 
$

 
$

 
$
377

 
$
28,574

 Sales less costs of sales
 

 

 
276

 

 
(8
)
 
268

 Fee income
 

 

 

 
3

 
2,931

 
2,934

 Other income
 

 

 

 

 
2,064

 
2,064

 Third party management and leasing expenses
 

 

 

 
(27
)
 

 
(27
)
 Separation expenses
 

 

 

 

 

 

 General and administrative expenses
 

 

 

 

 
(4,552
)
 
(4,552
)
 Reimbursed expenses
 

 

 

 

 
(1,359
)
 
(1,359
)
 Interest expense
 

 

 

 

 
(6,573
)
 
(6,573
)
 Other expenses
 

 

 

 

 
(1,288
)
 
(1,288
)
 Preferred stock dividends and original issuance costs
 

 

 

 

 
(5,883
)
 
(5,883
)
 Funds from operations available to common stockholders
 
$
23,894

 
$
4,303

 
$
276

 
$
(24
)
 
$
(14,291
)
 
14,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
(19,953
)
Gain on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
216

 Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
 
$
(5,579
)
Three Months Ended June 30, 2012
 
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
 Net operating income
 
$
20,013

 
$
7,415

 
$

 
$

 
$

 
$
27,428

 Sales less costs of sales
 

 

 
90

 

 
53

 
143

 Fee income
 

 

 

 
6,029

 
2,786

 
8,815

 Other income
 

 

 

 

 
112

 
112

 Third party management and leasing expenses
 

 

 

 
(4,607
)
 

 
(4,607
)
 Separation expenses
 

 

 

 

 
(79
)
 
(79
)
 General and administrative expenses
 

 

 

 

 
(5,646
)
 
(5,646
)
 Reimbursed expenses
 

 

 

 

 
(1,357
)
 
(1,357
)
 Interest expense
 

 

 

 

 
(6,937
)
 
(6,937
)
 Other expenses
 

 

 

 

 
(1,493
)
 
(1,493
)
 Preferred stock dividends
 

 

 

 

 
(3,227
)
 
(3,227
)
 Funds from operations available to common stockholders
 
$
20,013

 
$
7,415

 
$
90

 
$
1,422

 
$
(15,788
)
 
13,152

 
 
 
 
 
 
 
 
 
 
 
 
 
 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
(15,022
)
Impairment losses on depreciable investment properties, net of amounts attributable to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 

Gain on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
8,271

 Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
 
6,401


Six Months Ended June 30, 2013
 
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
 Net operating income
 
$
45,731

 
$
8,593

 
$

 
$

 
$
420

 
$
54,744

 Sales less costs of sales
 

 

 
519

 

 
160

 
679

 Fee income
 

 

 

 
77

 
6,511

 
6,588

 Other income
 

 

 

 

 
2,346

 
2,346

 Third party management and leasing expenses
 

 

 

 
(80
)
 

 
(80
)
 Separation expenses
 

 

 

 

 

 

 General and administrative expenses
 

 

 

 

 
(10,621
)
 
(10,621
)
 Reimbursed expenses
 

 

 

 

 
(3,269
)
 
(3,269
)
 Interest expense
 

 

 

 

 
(13,218
)
 
(13,218
)
 Other expenses
 

 

 

 

 
(2,440
)
 
(2,440
)
 Preferred stock dividends and original issuance costs
 

 

 

 

 
(9,110
)
 
(9,110
)
Funds from operations available to common stockholders
 
$
45,731

 
$
8,593

 
$
519

 
$
(3
)
 
$
(29,221
)
 
25,619

 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
(35,273
)
Gain on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
57,247

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
 
47,593

Six Months Ended June 30, 2012
 
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
 Net operating income
 
$
40,611

 
$
16,073

 
$

 
$

 
$
1

 
$
56,685

 Sales less costs of sales
 

 

 
474

 

 
52

 
526

 Fee income
 

 

 

 
10,740

 
5,642

 
16,382

 Other income
 

 

 

 

 
1,619

 
1,619

 Third party management and leasing expenses
 

 

 

 
(8,907
)
 

 
(8,907
)
 Separation expenses
 

 

 

 

 
(292
)
 
(292
)
 General and administrative expenses
 

 

 

 

 
(12,269
)
 
(12,269
)
 Reimbursed expenses
 

 

 

 

 
(2,733
)
 
(2,733
)
 Interest expense
 

 

 

 

 
(14,384
)
 
(14,384
)
 Other expenses
 

 

 

 

 
(3,533
)
 
(3,533
)
 Preferred stock dividends
 

 

 

 

 
(6,454
)
 
(6,454
)
Funds from operations available to common stockholders
 
$
40,611

 
$
16,073

 
$
474

 
$
1,833

 
$
(32,351
)
 
26,640

 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
(31,575
)
Impairment loss on depreciable investment property, net of amounts attributable to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
 
(10,190
)
Gain on sale of depreciated investment properties, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
8,414

Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
 
$
(6,711
)


When reviewing the results of operations for the Company, management analyzes the following revenue and income items net of their related costs:
Rental property operations;
Land sales; and
Gains on sales of investment properties.
These amounts are shown in the segment tables above in the same “net” manner as shown to management. In addition, management reviews the operations of discontinued operations and its share of the operations of its joint ventures in the same manner as the operations of its wholly-owned properties included in the continuing operations. Therefore, the information in the tables above includes the operations of discontinued operations and its share of joint ventures in the same categories as the operations of the properties included in continuing operations. Certain adjustments are required to reconcile the above segment information to the Company’s consolidated revenues. The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2013
 
2012
 
2013
 
2012
Net operating income
 
$
28,574

 
$
27,428

 
$
54,744

 
$
56,685

Sales less cost of sales
 
268

 
143

 
679

 
526

Fee income
 
2,934

 
8,815

 
6,588

 
16,382

Other income
 
2,064

 
112

 
2,346

 
1,619

Rental property operating expenses
 
18,576

 
12,521

 
34,406

 
24,370

Cost of sales
 
434

 
535

 
1,579

 
1,100

Net operating income in joint ventures
 
(7,582
)
 
(5,937
)
 
(14,030
)
 
(12,206
)
Sales less cost of sales in joint ventures
 
8

 
2

 
(2
)
 
4

Net operating income in discontinued operations
 
(839
)
 
(5,093
)
 
(1,644
)
 
(11,632
)
Fee income in discontinued operations
 
(3
)
 
(6,029
)
 
(77
)
 
(10,740
)
Other income in discontinued operations
 

 
(31
)
 
(19
)
 
(265
)
Gain on land sales (included in gain on investment properties)
 
(276
)
 
30

 
(518
)
 
30

Total consolidated revenues
 
$
44,158

 
$
32,496

 
$
84,052

 
$
65,873