XML 18 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Notes Payable
3 Months Ended
Mar. 31, 2013
Notes Payable, Commitments and Contingencies [Abstract]  
NOTES PAYABLE, INTEREST EXPENSE AND COMMITMENTS AND CONTINGENCIES
NOTES PAYABLE
The following table summarizes the terms and amounts of the Company’s notes payable at March 31, 2013 and December 31, 2012 ($ in thousands):
Description
 
Interest Rate
 
Maturity
 
March 31, 2013
 
December 31, 2012
The American Cancer Society Center mortgage note
 
6.45
%
 
2017
 
133,840

 
134,243

191 Peachtree Tower mortgage note (interest only until May 1, 2016)
 
3.35
%
 
2018
 
100,000

 
100,000

Credit Facility, unsecured
 
1.70
%
 
2016
 
55,000

 

Meridian Mark Plaza mortgage note
 
6.00
%
 
2020
 
26,101

 
26,194

The Points at Waterview mortgage note
 
5.66
%
 
2016
 
15,526

 
15,651

Mahan Village construction facility
 
1.85
%
 
2014
 
14,191

 
13,027

Callaway Gardens
 
4.13
%
 
2013
 
174

 
172

Terminus 100 mortgage note (see discussion below)
 
5.25
%
 
2023
 

 
136,123

 
 
 
 
 
 
$
344,832

 
$
425,410



Other Debt Activity
In February 2013, the Company effectively sold 50% of its interest in Terminus 100 to a third party. Based upon the ownership and management structure of the joint venture that owns Terminus 100 after these transactions, the Company accounts for its investment in this entity under the equity method. Therefore, the Terminus 100 mortgage note is no longer consolidated. See note 7 for further details.
Fair Value
At March 31, 2013 and December 31, 2012, the aggregate estimated fair values of the Company's notes payable were $364.8 million and $456.0 million, respectively, calculated by discounting the debt's remaining contractual cash flows at estimated rates at which similar loans could have been obtained at those respective dates. The estimate of the current market rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationship. These fair value calculations are considered to be Level 2 under the guidelines as set forth in ASC 820 as the Company utilizes market rates for similar type loans from third party brokers.
Other Information
For the three months ended March 31, 2013 and 2012, interest expense was as follows (in thousands):
 
Three Months Ended March 31,
 
2013
 
2012
Total interest incurred
$
5,036

 
$
6,694

Interest capitalized
(101
)
 
(426
)
Total interest expense
$
4,935

 
$
6,268


The real estate and other assets of The American Cancer Society Center (the “ACS Center”) are restricted under the ACS Center loan agreement in that they are not available to settle debts of the Company. However, provided that the ACS Center loan has not incurred any uncured event of default, as defined in the loan agreement, the cash flows from the ACS Center, after payments of debt service, operating expenses and reserves, are available for distribution to the Company.