XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Schedule of Net Income (Loss) by Reportable Segment
FFO is reconciled to net income (loss) on a total Company basis (in thousands):
 
Year ended December 31, 2012
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
 Net operating income
$
80,907

 
$
29,429

 
$

 
$

 
$
121

 
$
110,457

 Sales less costs of sales

 

 
4,915

 

 
309

 
5,224

 Fee income

 

 

 
16,365

 
17,797

 
34,162

 Other income
3,037

 
603

 

 

 
1,513

 
5,153

 Third party management and leasing expenses

 

 

 
(13,675
)
 

 
(13,675
)
 Separation expenses

 

 

 

 
(1,984
)
 
(1,984
)
 General and administrative expenses

 

 

 

 
(23,208
)
 
(23,208
)
 Reimbursed expenses

 

 

 

 
(7,063
)
 
(7,063
)
 Interest expense

 

 

 

 
(28,154
)
 
(28,154
)
 Impairment loss

 

 

 

 
(488
)
 
(488
)
 Other expenses

 

 

 

 
(8,484
)
 
(8,484
)
 Gain on sale of third party management and leasing business

 

 

 
7,459

 

 
7,459

 Preferred stock dividends

 

 

 

 
(12,907
)
 
(12,907
)
 Funds from operations available to common stockholders
$
83,944

 
$
30,032

 
$
4,915

 
$
10,149

 
$
(62,548
)
 
66,492

 
 
 
 
 
 
 
 
 
 
 
 
 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(62,043
)
Impairment loss on depreciable investment property, net of amounts attributable to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
(11,748
)
Gain on sale of depreciated investment properties including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
40,120

 Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
32,821

Total Assets
$
736,867

 
$
151,417

 
$
50,520

 
$

 
$
185,438

 
$
1,124,242


Year ended December 31, 2011
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
 Net operating income
$
75,387

 
$
31,583

 
$

 
$

 
$
3,583

 
$
110,553

 Sales less costs of sales

 

 
5,236

 

 
2,250

 
7,486

 Fee income

 

 

 
19,359

 
13,821

 
33,180

 Other income
1,475

 
151

 

 

 
578

 
2,204

 Third party management and leasing expenses

 

 

 
(16,585
)
 

 
(16,585
)
 Separation expenses

 

 

 

 
(197
)
 
(197
)
 General and administrative expenses

 

 

 

 
(24,166
)
 
(24,166
)
 Reimbursed expenses

 

 

 

 
(6,208
)
 
(6,208
)
 Interest expense

 

 

 

 
(32,515
)
 
(32,515
)
 Impairment losses

 

 
(125,526
)
 

 
(3,608
)
 
(129,134
)
 Other expenses

 

 

 

 
(8,586
)
 
(8,586
)
 Preferred stock dividends

 

 

 

 
(12,907
)
 
(12,907
)
 Funds from operations available to common stockholders
$
76,862

 
$
31,734

 
$
(120,290
)
 
$
2,774

 
$
(67,955
)
 
(76,875
)
 
 
 
 
 
 
 
 
 
 
 
 
 Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(62,709
)
Impairment losses on depreciable investment properties, net of amounts attributable to noncontrolling interests
 
 
 
 
 
 
 
 
 
 
(7,632
)
Gain on sale of depreciated investment properties including the Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
5,884

 Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
(141,332
)
Total Assets
$
732,857

 
$
375,923

 
$
108,172

 
$
4,302

 
$
14,281

 
$
1,235,535


Year ended December 31, 2010
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
 Net operating income
$
72,792

 
$
31,729

 
$

 
$

 
$
3,721

 
$
108,242

 Sales less costs of sales

 

 
12,502

 

 
7,898

 
20,400

 Fee income

 

 

 
18,977

 
14,443

 
33,420

 Other income
416

 
146

 

 

 
750

 
1,312

 Third party management and leasing expenses

 

 

 
(17,393
)
 

 
(17,393
)
 Separation expenses

 

 

 

 
(1,045
)
 
(1,045
)
 General and administrative expenses

 

 

 

 
(28,517
)
 
(28,517
)
 Reimbursed expenses

 

 

 

 
(6,297
)
 
(6,297
)
 Interest expense

 

 

 

 
(41,432
)
 
(41,432
)
 Impairment losses

 

 
(5,714
)
 

 
(586
)
 
(6,300
)
 Other expenses

 

 

 

 
(16,702
)
 
(16,702
)
 Preferred stock dividends

 

 

 

 
(12,907
)
 
(12,907
)
Funds from operations available to common stockholders
$
73,208

 
$
31,875

 
$
6,788

 
$
1,584

 
$
(80,674
)
 
32,781

 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(67,728)

Gain on sale of depreciated investment properties
 
 
 
 
 
 
 
 
 
 
7,467

Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
(27,480
)
Total Assets
671,540

 
348,470

 
261,323

 
4,050

 
85,899

 
1,371,282

Reconciliation of Revenues per Segment to Consolidated Revenues
The following table reconciles information presented in the tables above to the Company’s consolidated revenues (in thousands):
 
 
2012
 
2011
 
2010
Net operating income
$
110,457

 
$
110,553

 
$
108,242

Sales less cost of sales
5,224

 
7,486

 
20,400

Fee income
34,162

 
33,180

 
33,420

Other income
5,153

 
2,204

 
1,312

Plus rental property operating expenses
54,518

 
44,912

 
43,441

Cost of sales
1,833

 
5,378

 
28,956

Net operating income in joint ventures
(23,596
)
 
(24,258
)
 
(20,179
)
Sales less cost of sales in joint ventures
(28
)
 
(1,927
)
 
(6,034
)
Net operating income in discontinued operations
(15,770
)
 
(25,611
)
 
(29,788
)
Fee income in discontinued operations
(16,365
)
 
(19,359
)
 
(18,977
)
Other income in discontinued operations
(3,591
)
 
(254
)
 
(193
)
Gain on tract sales (included in gain on investment properties)
(3,719
)
 
(3,258
)
 
(6,366
)
Total consolidated revenues
$
148,278

 
$
129,046

 
$
154,234