XML 51 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Table Text Block)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Segment Reporting [Abstract]        
Schedule of Income (Loss) by Reportable Segment
FFO is reconciled to net income (loss) on a total Company basis (in thousands):
Three Months Ended September 30, 2012
 
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
Net operating property income, including discontinued operations
 
$
17,242

 
$
4,497

 
$

 
$

 
$

 
$
21,739

Fee income, net of reimbursed expenses
 

 

 

 
2,311

 
6,108

 
8,419

Residential lot and other sales, net of cost of sales
 

 

 
378

 

 

 
378

Other income
 
2,975

 
267

 

 

 
86

 
3,328

Third party management and leasing expenses
 

 

 

 
(1,782
)
 

 
(1,782
)
General and administrative expenses
 

 

 

 

 
(5,255
)
 
(5,255
)
Interest expense
 

 

 

 

 
(5,793
)
 
(5,793
)
Depreciation and amortization of non-real estate assets
 

 

 

 

 
(256
)
 
(256
)
Impairment losses
 

 

 

 

 
(488
)
 
(488
)
Separation expenses
 

 

 

 

 
(574
)
 
(574
)
Other expenses
 

 
(8
)
 

 

 
(2,257
)
 
(2,265
)
Funds from operations from unconsolidated joint ventures
 
2,731

 
2,150

 
(137
)
 

 

 
4,744

Gain on sale of third party management and leasing business
 

 

 

 
7,384

 

 
7,384

Funds from operations attributable to noncontrolling interests
 

 

 

 

 
(608
)
 
(608
)
Provision for income taxes from operations
 

 

 

 

 
(60
)
 
(60
)
Preferred stock dividends
 

 

 

 

 
(3,226
)
 
(3,226
)
Funds from operations available to common stockholders
 
$
22,948

 
$
6,906

 
$
241

 
$
7,913

 
$
(12,323
)
 
25,685

 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
(16,361
)
Gain on sale of depreciable investment properties
 
 
 
 
 
 
 
 
 
 
 
120

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
 
$
9,444


Three Months Ended September 30, 2011
Office
 
Retail
 
Land
 
 Third Party Management and Leasing
 
Other
 
Total
Net operating property income, including discontinued operations
$
15,442

 
$
5,026

 
$

 
$

 
$
907

 
$
21,375

Fee income, net of reimbursed expenses

 

 
14

 
3,300

 
2,029

 
5,343

Residential lot and other sales, net of cost of sales

 

 
7

 

 

 
7

Other income
368

 

 

 

 
80

 
448

Third party management and leasing expenses

 

 

 
(2,143
)
 

 
(2,143
)
General and administrative expenses

 

 

 

 
(4,295
)
 
(4,295
)
Interest expense

 

 

 

 
(6,601
)
 
(6,601
)
Loss on extinguishment of debt

 

 

 

 
(74
)
 
(74
)
Depreciation and amortization of non-real estate assets

 

 

 

 
(388
)
 
(388
)
Separation expenses

 

 

 

 
(15
)
 
(15
)
Other expenses

 

 

 

 
(790
)
 
(790
)
Funds from operations from unconsolidated joint ventures
2,766

 
2,110

 
225

 

 
(2
)
 
5,099

Funds from operations attributable to noncontrolling interests

 

 

 

 
(611
)
 
(611
)
Benefit for income taxes from operations

 

 

 

 
180

 
180

Preferred stock dividends

 

 

 

 
(3,226
)
 
(3,226
)
Funds from operations available to common stockholders
$
18,576

 
$
7,136


$
246


$
1,157


$
(12,806
)

14,309

 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(15,420
)
Noncontrolling interest related to gain on sale of depreciated investment properties
 
 
 
 
 
 
 
 
 
 
(1,581
)
Gain on sale of depreciable investment properties, net
 
 
 
 
 
 
 
 
 
 
2,880

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
188

Nine Months Ended September 30, 2012
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
Net operating income, including discontinued operations
$
50,920

 
$
15,297

 
$

 
$

 
$
1

 
$
66,218

Fee income, net of reimbursed expenses

 

 

 
8,396

 
9,018

 
17,414

 Residential lot and other sales, net of cost of sales

 

 
882

 

 

 
882

Other income
2,975

 
472

 

 

 
1,612

 
5,059

Third party management and leasing expenses

 

 

 
(6,034
)
 

 
(6,034
)
General and administrative expenses

 

 

 

 
(17,523
)
 
(17,523
)
Interest expense

 

 

 

 
(17,936
)
 
(17,936
)
Depreciation and amortization of non-real estate assets

 

 

 

 
(843
)
 
(843
)
Impairment losses

 

 

 

 
(488
)
 
(488
)
Loss on extinguishment of debt

 

 

 

 
(94
)
 
(94
)
Separation expenses

 

 

 

 
(866
)
 
(866
)
Other expenses

 

 

 

 
(3,543
)
 
(3,543
)
Funds from operations from unconsolidated joint ventures
8,440

 
6,436

 
(594
)
 

 
(3
)
 
14,279

Gain on sale of third party management and leasing business

 

 

 
7,384

 

 
7,384

Funds from operations attributable to noncontrolling interests

 

 

 

 
(1,784
)
 
(1,784
)
Provision for income taxes from operations

 

 

 

 
(120
)
 
(120
)
Preferred stock dividends

 

 

 

 
(9,680
)
 
(9,680
)
Funds from operations available to common stockholders
$
62,335

 
$
22,205

 
$
288

 
$
9,746

 
$
(42,249
)
 
52,325

 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(47,936
)
Impairment loss on depreciable investment property
 
 
 
 
 
 
 
 
 
 
(12,233
)
Noncontrolling interest related to gain on sale of depreciated investment properties
 
 
 
 
 
 
 
 
 
 
2,043

Gain on sale of depreciated investment properties
 
 
 
 
 
 
 
 
 
 
8,534

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
2,733

Nine Months Ended September 30, 2011
Office
 
Retail
 
Land
 
Third Party Management and Leasing
 
Other
 
Total
Net operating property income, including discontinued operations
$
46,152

 
$
15,607

 
$

 
$

 
$
2,868

 
$
64,627

Fee income, net of reimbursed expenses

 

 
105

 
7,536

 
5,875

 
13,516

Residential lot and other sales, net of cost of sales

 
50

 
57

 

 
2,177

 
2,284

Other income
1,185

 
34

 

 

 
386

 
1,605

Third party management and leasing expenses

 

 

 
(5,859
)
 

 
(5,859
)
General and administrative expenses

 

 

 

 
(17,828
)
 
(17,828
)
Interest expense

 

 

 

 
(21,503
)
 
(21,503
)
Loss on extinguishment of debt

 

 

 

 
(74
)
 
(74
)
Impairment loss

 

 

 

 
(3,508
)
 
(3,508
)
Depreciation and amortization of non-real estate assets

 

 

 

 
(1,323
)
 
(1,323
)
Separation expenses

 

 

 

 
(193
)
 
(193
)
Other expenses

 

 

 

 
(2,324
)
 
(2,324
)
Funds from operations from unconsolidated joint ventures
8,215

 
6,476

 
504

 

 
48

 
15,243

Funds from operations attributable to noncontrolling interests

 

 

 

 
(1,873
)
 
(1,873
)
Benefit for income taxes from operations

 

 

 

 
217

 
217

Preferred stock dividends

 

 

 

 
(9,680
)
 
(9,680
)
Funds from operations available to common stockholders
$
55,552

 
$
22,167

 
$
666

 
$
1,677

 
$
(46,735
)
 
33,327

 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(46,735
)
Noncontrolling interest related to gain on sale of depreciated investment properties
 
 
 
 
 
 
 
 
 
 
(1,581
)
Gain on sale of depreciable investment properties, net
 
 
 
 
 
 
 
 
 
 
2,614

Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
(12,375
)
Reconciliation of revenues per Segment to Consolidated Revenues    
The following table reconciles information presented in the tables above to the Company's consolidated revenues (in thousands):

 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2012
 
2011
 
2012
 
2011
Net operating property income, including discontinued operations
 
$
21,739

 
$
21,375

 
$
66,218

 
$
64,627

Plus rental property operating expenses
 
14,400

 
11,775

 
39,595

 
33,658

Fee income
 
8,419

 
5,343

 
17,414

 
13,516

Third party management and leasing expense reimbursements
 
(2,311
)
 
(3,300
)
 
(8,397
)
 
(7,536
)
Reimbursed expenses
 
1,235

 
1,866

 
3,968

 
4,749

Residential and other sales, net of cost of sales, including gain on sale of undepreciated investment properties
 
378

 
7

 
882

 
2,284

Plus residential lot and other cost of sales
 
354

 
158

 
1,334

 
2,790

Net operating income from discontinued operations not included in revenues
 
(3,547
)
 
(6,128
)
 
(12,967
)
 
(19,483
)
Other income
 
3,328

 
448

 
5,059

 
1,605

Other income - discontinued operations
 
(267
)
 
(1
)
 
(472
)
 
(115
)
Total consolidated revenues
 
$
43,728

 
$
31,543

 
$
112,634

 
$
96,095