XML 49 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Reportable Segments (Table Text Block)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Segment Reporting [Abstract]        
Schedule of Income (Loss) by Reportable Segment
FFO is reconciled to net income (loss) on a total Company basis (in thousands):
Three Months Ended June 30, 2012
 
Office
 
Retail
 
Land
 
 CPS Third Party Management and Leasing
 
Other
 
Total
Net operating property income, including discontinued operations
 
$
16,741

 
$
4,749

 
$

 
$

 
$

 
$
21,490

Fee income, net of reimbursed expenses
 

 

 

 
3,676

 
1,429

 
5,105

Residential lot and other sales, net of cost of sales
 

 

 
89

 

 

 
89

Other income
 

 
13

 

 

 
253

 
266

Third party management and leasing expenses
 

 

 

 
(2,254
)
 

 
(2,254
)
General and administrative expenses
 

 

 

 

 
(5,645
)
 
(5,645
)
Interest expense
 

 

 

 

 
(5,875
)
 
(5,875
)
Depreciation and amortization of non-real estate assets
 

 

 

 

 
(223
)
 
(223
)
Separation expenses
 

 

 

 

 
(79
)
 
(79
)
Other expenses
 

 

 

 

 
(579
)
 
(579
)
Funds from operations from unconsolidated joint ventures
 
2,709

 
2,176

 
(135
)
 

 
(2
)
 
4,748

Funds from operations attributable to noncontrolling interests
 

 

 

 

 
(631
)
 
(631
)
Provision for income taxes from operations
 

 

 

 

 
(33
)
 
(33
)
Preferred stock dividends
 

 

 

 

 
(3,227
)
 
(3,227
)
Funds from operations available to common stockholders
 
$
19,450

 
$
6,938

 
$
(46
)
 
$
1,422

 
$
(14,612
)
 
$
13,152

 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
 
(15,022
)
Gain on sale of depreciable investment properties
 
 
 
 
 
 
 
 
 
 
 
8,271

Net income available to common stockholders
 
 
 
 
 
 
 
 
 
 
 
$
6,401


Three Months Ended June 30, 2011
Office
 
Retail
 
Land
 
 CPS Third Party Management and Leasing
 
Other
 
Total
Net operating property income, including discontinued operations
$
15,458

 
$
4,847

 
$

 
$

 
$
911

 
$
21,216

Fee income, net of reimbursed expenses

 

 
56

 
2,396

 
2,008

 
4,460

Residential lot and other sales, net of cost of sales

 

 
4

 

 

 
4

Other income
447

 
10

 

 

 
194

 
651

Third party management and leasing expenses

 

 

 
(1,871
)
 

 
(1,871
)
General and administrative expenses

 

 

 

 
(6,133
)
 
(6,133
)
Interest expense

 

 

 

 
(7,358
)
 
(7,358
)
Depreciation and amortization of non-real estate assets

 

 

 

 
(372
)
 
(372
)
Separation expenses

 

 

 

 
(77
)
 
(77
)
Other expenses

 

 

 

 
(659
)
 
(659
)
Funds from operations from unconsolidated joint ventures
2,685

 
2,125

 
127

 

 
33

 
4,970

Funds from operations attributable to noncontrolling interests

 

 

 

 
(681
)
 
(681
)
Provision for income taxes from operations

 

 

 

 
(27
)
 
(27
)
Preferred stock dividends

 

 

 

 
(3,227
)
 
(3,227
)
Funds from operations available to common stockholders
$
18,590

 
$
6,982


$
187


$
525


$
(15,388
)

$
10,896

 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(15,661
)
Gain on sale of depreciable investment properties
 
 
 
 
 
 
 
 
 
 
59

Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
(4,706
)
Six Months Ended June 30, 2012
Office
 
Retail
 
Land
 
 CPS Third Party Management and Leasing
 
Other
 
Total
Net operating income, including discontinued operations
$
33,676

 
$
10,797

 
$

 
$

 
$
1

 
$
44,474

Fee income, net of reimbursed expenses

 

 

 
6,086

 
2,909

 
8,995

 Residential lot and other sales, net of cost of sales

 

 
474

 

 

 
474

Other income

 
205

 

 

 
1,526

 
1,731

Third party management and leasing expenses

 

 

 
(4,253
)
 

 
(4,253
)
General and administrative expenses

 

 

 

 
(12,268
)
 
(12,268
)
Interest expense

 

 

 

 
(12,143
)
 
(12,143
)
Loss on extinguishment of debt

 

 

 

 
(94
)
 
(94
)
Depreciation and amortization of non-real estate assets

 

 

 

 
(587
)
 
(587
)
Separation expenses

 

 

 

 
(292
)
 
(292
)
Other expenses

 

 

 

 
(1,273
)
 
(1,273
)
Funds from operations from unconsolidated joint ventures
5,709

 
4,286

 
(397
)
 

 
(3
)
 
9,595

Funds from operations attributable to noncontrolling interests

 

 

 

 
(1,205
)
 
(1,205
)
Provision for income taxes from operations

 

 

 

 
(60
)
 
(60
)
Preferred stock dividends
$

 
$

 
$

 
$

 
$
(6,454
)
 
$
(6,454
)
Funds from operations available to common stockholders
$
39,385

 
$
15,288

 
$
77

 
$
1,833

 
$
(29,943
)
 
$
26,640

 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(31,575
)
Impairment loss on depreciable investment property
 
 
 
 
 
 
 
 
 
 
(12,233
)
Noncontrolling interest related to gain on sale of depreciated investment properties
 
 
 
 
 
 
 
 
 
 
2,043

Gain on sale of depreciated investment properties
 
 
 
 
 
 
 
 
 
 
8,414

Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
(6,711
)
Six Months Ended June 30, 2011
Office
 
Retail
 
Land
 
 CPS Third Party Management and Leasing
 
Other
 
Total
Net operating property income, including discontinued operations
$
30,709

 
$
10,582

 
$

 
$

 
$
1,961

 
$
43,252

Fee income, net of reimbursed expenses

 

 
91

 
4,236

 
3,846

 
8,173

Residential lot and other sales, net of cost of sales

 
50

 
50

 

 

 
100

Other income
818

 
34

 

 

 
4,969

 
5,821

Third party management and leasing expenses

 

 

 
(3,716
)
 

 
(3,716
)
General and administrative expenses

 

 

 

 
(13,533
)
 
(13,533
)
Interest expense

 

 

 

 
(14,902
)
 
(14,902
)
Impairment loss

 

 

 

 
(3,508
)
 
(3,508
)
Depreciation and amortization of non-real estate assets

 

 

 

 
(935
)
 
(935
)
Separation expenses

 

 

 

 
(178
)
 
(178
)
Other expenses

 

 

 

 
(4,021
)
 
(4,021
)
Funds from operations from unconsolidated joint ventures
5,449

 
4,366

 
279

 

 
50

 
10,144

Funds from operations attributable to noncontrolling interests

 

 

 

 
(1,262
)
 
(1,262
)
Benefit for income taxes from operations

 

 

 

 
37

 
37

Preferred stock dividends

 

 

 

 
(6,454
)
 
(6,454
)
Funds from operations available to common stockholders
$
36,976

 
$
15,032

 
$
420

 
$
520

 
$
(33,930
)
 
$
19,018

 
 
 
 
 
 
 
 
 
 
 
 
Real estate depreciation and amortization, including Company's share of joint ventures
 
 
 
 
 
 
 
 
 
 
(31,315
)
Loss on sale of depreciable investment properties, net of gains
 
 
 
 
 
 
 
 
 
 
(266
)
Net loss available to common stockholders
 
 
 
 
 
 
 
 
 
 
$
(12,563
)
Reconciliation of revenues per Segment to Consolidated Revenues    
The following table reconciles information presented in the tables above to the Company's consolidated revenues (in thousands):

 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2012
 
2011
 
2012
 
2011
Net operating property income, including discontinued operations
 
$
21,490

 
$
21,216

 
$
44,474

 
$
43,252

Plus rental property operating expenses
 
14,661

 
13,072

 
28,276

 
24,971

Fee income
 
5,105

 
4,460

 
8,995

 
8,173

Third party management and leasing expense reimbursements
 
2,353

 
2,209

 
4,654

 
4,457

Reimbursed expenses
 
1,357

 
1,371

 
2,733

 
2,883

Residential lot sales, net of cost of sales, including gain on sale of undepreciated investment properties
 
89

 
4

 
474

 
100

Plus residential lot cost of sales
 
416

 
76

 
980

 
145

Plus loss on sale of undepreciated investment properties
 
30

 

 
30

 

Net operating income from discontinued operations not included in revenues
 
(541
)
 
(3,021
)
 
(1,950
)
 
(6,518
)
Other income
 
266

 
651

 
1,731

 
5,821

Other income - discontinued operations
 
$
(13
)
 
$
(89
)
 
$
(13
)
 
$
(114
)
Total consolidated revenues
 
$
45,213

 
$
39,949

 
$
90,384

 
$
83,170