-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KJV+ebRcOKNwFZzgplbMIjs/nF78Kfyi2QqA77yWTLMqJ256QsaMtCBISMFBr67A Ep5hVPD6QyqSkS4//zpC9g== 0001104659-08-006109.txt : 20080131 0001104659-08-006109.hdr.sgml : 20080131 20080131150918 ACCESSION NUMBER: 0001104659-08-006109 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20080129 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080131 DATE AS OF CHANGE: 20080131 FILER: COMPANY DATA: COMPANY CONFORMED NAME: COUNTRYWIDE FINANCIAL CORP CENTRAL INDEX KEY: 0000025191 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 132641992 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12331-01 FILM NUMBER: 08564267 BUSINESS ADDRESS: STREET 1: 4500 PARK GRANADA BLVD CITY: CALABASAS STATE: CA ZIP: 91302 BUSINESS PHONE: 8182253000 MAIL ADDRESS: STREET 1: 4500 PARK GRANADA BLVD CITY: CALABASAS STATE: CA ZIP: 91302 FORMER COMPANY: FORMER CONFORMED NAME: COUNTRYWIDE CREDIT INDUSTRIES INC DATE OF NAME CHANGE: 19920703 8-K 1 a08-3832_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

 

 

FORM 8-K

 

CURRENT REPORT

 

 

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report (date of earliest event reported): January 29, 2008

 

 

COUNTRYWIDE FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)

 

 

Delaware
(State or other jurisdiction
of incorporation

 

1-8422
(Commission
File Number)

 

13-2641992
(IRS Employer
Identification No.)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4500 Park Granada, Calabasas, CA
(Address of principal executive offices)

 

 

   91302
(Zip Code)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registrant’s telephone number, including area code: (818) 225-3000

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

Item 2.02.              Results of Operations and Financial Condition

 

On January 29, 2008, Countrywide Financial Corporation issued a press release announcing information regarding its results of operations and financial condition for the quarter ended December 31, 2007, a copy of which is attached as Exhibit 99.

 

 

Item 9.01.              Financial Statements and Exhibits

 

(d)          Exhibits

 

99

Press Release issued by Countrywide Financial Corporation pertaining to its results of operations and financial condition for the quarter ended December 31, 2007.

 

 

 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

COUNTRYWIDE FINANCIAL CORPORATION

 

 

 

 

 

 

 

 

/s/ Lawrence R. Gee

Dated: January 29, 2008

 

 

 

 

 

Lawrence R. Gee

 

 

Managing Director, Technical Accounting

 


 

EXHIBIT INDEX

 

Exhibit

 

 

No.

 

 

 

 

 

 

 

 

99

 

Press Release issued by Countrywide Financial Corporation pertaining to its results of operations and financial condition for the quarter ended December 31, 2007.

 

EX-99 2 a08-3832_1ex99.htm EX-99

Exhibit 99

 

NEWS

 

 

 

 

 

 

INVESTOR CONTACT: (818) 225-3550

 

 

David Bigelow or Lisa Riordan

 

 

 

 

 

MEDIA LINE: (800) 796-8448

 

 

 

 

COUNTRYWIDE REPORTS 2007 FOURTH QUARTER & YEAR-END RESULTS

 

–– Continued Deterioration In Industry Environment Results In 2007 Fourth Quarter Net Loss Of $422 Million ––

 

–– Full Year Net Loss Of $704 Million, The Company’s First Annual Net Loss In More Than 30 Years ––

 

–– Board Announces $0.15 Dividend ––

 

CALABASAS, CA (January 29, 2008) – Countrywide Financial Corporation (NYSE: CFC) today reported a net loss of $422 million, or $0.79 per diluted share, for the fourth quarter ended December 31, 2007, which compares to net income of $622 million, or $1.01 per diluted share, for the fourth quarter of 2006.  For the full year, the Company reported a loss of $704 million, or $2.03 per diluted share, the Company’s first full-year net loss in more than 30 years.  This compares to net income of $2.7 billion, or $4.30 per diluted share for the twelve months ended December 31, 2006.  Excluding the impact of the below market strike price of the convertible preferred stock issued in the third quarter of 2007, the per share diluted loss for the 2007 full year was $1.30.(1)

 

Key quarterly results include the following:

 

Table 1

 

 

Quarter Ended

 

Year Ended

 

($ in millions, except per share amounts)

 

Dec. 31,
2007

 

 

Sept. 30,
2007

 

 

Dec. 31,
2006

 

 

Dec. 31,
2007

 

 

Dec. 31,
2006

 

Consolidated Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (Loss) Earnings

 

 $

(422

)

 

 $

(1,201

)

 

 $

622

 

 

 $

(704

)

 

 $

2,675

 

Diluted (Loss) Earnings per Share

 

 $

(0.79

)

 

 $

(2.85

)

 

 $

1.01

 

 

 $

(2.03

)

 

 $

4.30

 

Shareholders’ Equity

 

 $

14,656

 

 

 $

15,252

 

 

 $

14,318

 

 

 

 

 

 

 

Total Assets

 

 $

211,730

 

 

 $

209,236

 

 

 $

199,946

 

 

 

 

 

 

 

Key Segment Pre-tax (Loss) Earnings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking

 

 $

(623

)

 

 $

(1,314

)

 

 $

453

 

 

 $

(1,517

)

 

 $

2,062

 

Banking

 

 $

(279

)

 

 $

(407

)

 

 $

343

 

 

 $

(269

)

 

 $

1,380

 

Capital Markets

 

 $

118

 

 

 $

(344

)

 

 $

99

 

 

 $

15

 

 

 $

554

 

Insurance

 

 $

172

 

 

 $

150

 

 

 $

75

 

 

 $

601

 

 

 $

320

 

Key Operating Statistics ($ in billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loan Fundings

 

$

69

 

 

 $

96

 

 

 $

124

 

 

 $

416

 

 

 $

468

 

Ending Loan Servicing Portfolio

 

$

1,476

 

 

 $

1,459

 

 

 $

1,298

 

 

 

 

 

 

 

Ending Assets of Banking Operations

 

$

113

 

 

 $

105

 

 

 $

83

 

 

 

 

 

 

 

 

“While considerably improved from the previous quarter, Countrywide’s results for the fourth quarter of 2007 were adversely impacted by further credit deterioration across the industry and continued illiquidity in the secondary mortgage markets,” said Angelo R. Mozilo, Chairman and Chief Executive Officer.

 

(1) If the strike price of the convertible preferred stock is less than the market price at the time of issuance, then the aggregate difference is treated as a dividend in the numerator for the diluted EPS calculation.  This increased the Company’s loss per fully diluted share by $0.73 from $(1.30) to $(2.03).  This information is provided to facilitate the comparison to prior periods’ earnings per diluted share.

 

 

             Investor Relations

1

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

“These factors resulted in increased charges associated with the building of higher loss reserves on our residential loan portfolio as well as impairment related to HELOC securitizations that exceeded those previously anticipated by the Company,” noted Mozilo. “These increased credit-related costs impacted our Mortgage Banking and Banking Operations segments, both of which incurred pre-tax losses for the quarter.  Our Insurance segment performed exceptionally well, increasing pre-tax earnings 15 percent from the third quarter to $172 million and delivering record pre-tax earnings of $601 million for the full year.  Our Capital Markets business returned to profitability, aided by fourth quarter income in the amount of $104 million which partially reversed losses of $150 million recorded in the prior quarter primarily on previously securitized loans that qualified for sales accounting under SFAS 140 in this quarter.

 

 “During this unprecedented worldwide financial crisis, our employees performed in an exemplary manner and I would like to express my sincere appreciation for their heroic efforts,” Mozilo concluded.  “Despite this crisis, our team never lost sight of the task at hand, as we funded over two million loans in 2007 while at the same time providing exceptional service for the nine million loans in our servicing portfolio.  In addition, the Countrywide team successfully accelerated the transition of our loan origination structure into Countrywide Bank.  Also, we quickly responded to the industry-wide foreclosure crisis by being first to the table with a solution – a $16 billion home retention initiative.  In 2007 alone, the Countrywide team helped more than 80,000 borrowers retain their homes, with 69 percent of these efforts specifically related to loan modifications.  Our customers, business partners and shareholders should take comfort in knowing that the Countrywide team is dedicated to preserving as well as increasing homeownership.”

 

SIGNIFICANT FOURTH QUARTER MATTERS

 

 

Credit-Related Costs

Increased estimates of future defaults and charge-offs resulted in higher credit costs during the fourth quarter of 2007 and were attributable to greater than expected increases in delinquency rates during the quarter and worsening housing market conditions.  The credit-related costs impacting fourth quarter results are as follows:

 

 –– Provision for credit losses of $924 million, compared to $937 million last quarter and $73 million in the fourth quarter of 2006.  The provision for credit losses was approximately 3.3 times charge-offs of $283 million during the quarter.  As a result, the reserve for credit losses increased to $1.9 billion at the end of the year, up from $1.2 billion at the end of the third quarter of 2007 and $269 million at the end of the fourth quarter of 2006.

 

–– Impairment of Credit-Sensitive Residuals of $831 million, compared to impairment of $690 million last quarter and $30 million in the fourth quarter of 2006.  Fourth quarter 2007 impairment primarily related to the Company’s retained interests from prime junior-lien home equity securitizations.

 

 

 

             Investor Relations

2

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

Inventory Valuation Adjustments

During the quarter, the disruption in the capital markets and a severe lack of liquidity for non-agency mortgage assets persisted and credit spreads on those assets continued to widen. As a result, approximately $7.0 billion of non-agency loans were moved to the Company’s held-for-investment (HFI) portfolio and the Company incurred losses of approximately $394 million primarily related to the write-down of such loans prior to transfer to the HFI portfolio.

 

Restructuring Charges

Weakness in the housing market and tightening in the mortgage credit market substantially reduced industry and Countrywide origination volume in 2007 and these factors are expected to continue to impact volumes throughout 2008.  As a result, Countrywide has reduced its headcount by approximately 11,000 people since July 2007.  Total restructuring charges taken in 2007 amounted to $145 million, of which $87 million was recorded in the fourth quarter.

 

DIVIDEND DECLARATION

Countrywide’s Board of Directors declared a dividend of $1,812.50 per share on its Series B preferred stock.  The preferred stock dividend is payable on February 15, 2008.  Countrywide’s Board of Directors also declared a $0.15 dividend on its common shares.  The common stock dividend is payable on February 29, 2008 to shareholders of record on February 12, 2008.

 

 

BUSINESS SEGMENT PERFORMANCE

 

Mortgage Banking –– Loan Production

 

The Loan Production sector is comprised of the following distribution channels:  consumer-direct lending through Countrywide’s 755 retail home loan offices, call center operations and the Internet; wholesale lending through a network of mortgage brokers; and correspondent lending which buys closed loans from other financial institutions such as independent mortgage companies, commercial banks, savings and loans and credit unions.   The sector also includes the mortgage banking activities of Countrywide Bank.

 

 

             Investor Relations

3

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

Table 2

 

Loan Production Sector

 

 

 

 

 

 

 

 

 

 

 

Results of Operations (1)

 

Quarter Ended

 

Year Ended

 

($ in millions)

 

Dec. 31,
2007

 

 

Sept. 30,
2007

 

 

Dec. 31,
2006

 

 

Dec. 31,
2007

 

 

Dec. 31,
2006

 

Gain (loss) on sale of loans

 

 $

332

 

 

 $

(438

)

 

 $

1,263

 

 

 $

2,220

 

 

 $

4,898

 

Net warehouse spread

 

22

 

 

116

 

 

136

 

 

376

 

 

511

 

Miscellaneous income

 

66

 

 

47

 

 

48

 

 

165

 

 

240

 

Total revenues

 

421

 

 

(276

)

 

1,447

 

 

2,761

 

 

5,649

 

Operating expenses

 

(781

)

 

(913

)

 

(901

)

 

(3,494

)

 

(3,782

)

Allocated corporate expenses

 

(89

)

 

(126

)

 

(124

)

 

(452

)

 

(556

)

Total expenses

 

(869

)

 

(1,039

)

 

(1,025

)

 

(3,946

)

 

(4,338

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loan Production sector pre-tax (loss) earnings

 

 $

(448

)

 

 $

(1,315

)

 

 $

421

 

 

 $

(1,185

)

 

 $

1,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Mortgage Banking loan funding volume

 

 $

61,155

 

 

 $

90,351

 

 

 $

117,745

 

 

 $

385,141

 

 

 $

421,084

 

 

(1) Numbers may not total exactly due to rounding.

 

The Loan Production sector incurred a pre-tax loss of $448 million in the fourth quarter, compared to a pre-tax loss of $1.3 billion last quarter and pre-tax earnings of $421 million in the fourth quarter of 2006.  The fourth quarter of 2007 improved from the third quarter in large part as a result of a reduced impact from net inventory valuations and pipeline write-downs, as these factors equated to $428 million in the fourth quarter as compared to $691 million in the third quarter of 2007.

 

In addition to the net inventory valuations and pipeline write-downs, fourth quarter profitability was also impacted by a substantial decrease in loan production to $61 billion, compared to $90 billion last quarter and $118 billion in the fourth quarter of 2006.  This decline reflects a smaller origination market, which is largely attributable to the tightening of underwriting and loan program guidelines throughout the industry, as well as economic conditions and the lack of liquidity for non agency-eligible loans.  Gain on sale revenue was up substantially from the third quarter of 2007 (principally a result of fewer write-downs and valuation adjustments), but down 74 percent from the same quarter last year.  The decline in year-over-year gain on sale revenue primarily resulted from a reduction in the revenue across all product categories.  However, as a percentage of loans sold, prime gain-on-sale margins, which include inventory write-downs, increased to 0.99 percent for the fourth quarter, up from 0.27 percent in the third quarter of 2007 and 0.93 percent in the fourth quarter of 2006.

 

The Loan Production sector was also negatively impacted in the fourth quarter by a reduction in net warehouse spread, resulting from fewer loans in inventory as well as lower inventory yield.  Operating expenses on an absolute basis declined from the third quarter, but increased as a percentage of loan production to 1.28 percent from 1.01 percent in the third quarter.

 

Mortgage Banking –– Loan Servicing

The Loan Servicing sector reflects the performance of mortgage servicing rights (MSRs) and retained interests associated with Countrywide’s owned servicing portfolio.  Countrywide also manages a financial hedge within the Loan Servicing sector to mitigate negative valuation changes in MSRs and retained interests.

 

             Investor Relations

4

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

The table below summarizes the Loan Servicing sector results of operations.

 

Table 3

 

 

 

Quarter Ended (3)

 

Year Ended (3)

 

($ in millions)

 

Dec. 31,
2007

 

 

Sept. 30,
2007

 

 

Dec. 31,
2006

 

 

Dec. 31,
2007

 

 

Dec. 31,
2006

 

Servicing earnings before valuation of credit-sensitive retained interests

 

 $

644

 

 

 $

681

 

 

 $

39

 

 

 $

1,835

 

 

 $

755

 

Impairment of credit-sensitive retained interests, net of hedge

 

(842

)

 

(707

)

 

(30

)

 

(2,276

)

 

(95

)

Total Loan Servicing sector pre-tax (loss) earnings

 

 $

(198

)

 

 $

(27

)

 

 $

9

 

 

 $

(441

)

 

 $

660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing fees and other revenue

 

 $

1,660

 

 

 $

1,702

 

 

 $

1,576

 

 

 $

6,686

 

 

 $

5,808

 

Realization of expected MSR cash flows

 

(659

)

 

(696

)

 

(784

)

 

(3,012

)

 

(2,932

)

Operating revenues

 

1,001

 

 

1,006

 

 

792

 

 

3,674

 

 

2,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct expenses

 

(244

)

 

(223

)

 

(188

)

 

(849

)

 

(743

)

Allocated corporate expenses

 

(16

)

 

(19

)

 

(20

)

 

(73

)

 

(86

)

Total expenses

 

(260

)

 

(242

)

 

(208

)

 

(922

)

 

(829

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating earnings

 

741

 

 

764

 

 

584

 

 

2,752

 

 

2,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of MSRs (1)

 

(1,621

)

 

(858

)

 

(186

)

 

(1,161

)

 

(16

)

MSR hedge gain (loss) (1) (2)

 

1,986

 

 

1,201

 

 

(141

)

 

1,644

 

 

(614

)

MSR valuation changes, net of MSR hedge (1)

 

365

 

 

343

 

 

(328

)

 

483

 

 

(630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of credit-sensitive retained interests (“credit residuals”)

 

(831

)

 

(690

)

 

(30

)

 

(2,304

)

 

(95

)

Hedge (loss) gain (2)

 

(10

)

 

(18

)

 

-

 

 

28

 

 

-

 

Valuation of credit residuals, net of hedge

 

(842

)

 

(707

)

 

(30

)

 

(2,276

)

 

(95

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(462

)

 

(426

)

 

(218

)

 

(1,400

)

 

(663

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loan Servicing sector pre-tax (loss) earnings

 

 $

(198

)

 

 $

(27

)

 

 $

9

 

 

 $

(441

)

 

 $

660

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average servicing portfolio ($ in billions)

 

 $

1,456

 

 

 $

1,432

 

 

 $

1,261

 

 

 $

1,394

 

 

 $

1,188

 

MSR portfolio capitalization rate

 

1.40%

 

 

1.51%

 

 

1.38%

 

 

 

 

 

 

 

Prepayment speed (CPR)

 

17.9%

 

 

18.1%

 

 

21.0%

 

 

 

 

 

 

 

Carrying value of credit residuals ($ in billions)

 

 $

0.7

 

 

 $

0.9

 

 

 $

2.1

 

 

 

 

 

 

 

 

(1) Includes other non credit-sensitive retained interests, predominately interest-only securities.

(2) For quarter and year ended 12/31/06, hedge gain (loss) is not allocated between MSRs and credit sensitive residuals, and as a result, the entire hedge gain (loss) is reflected in the MSR hedge gain (loss).

(3) Numbers may not total exactly due to rounding.

 

Before the impact of valuation adjustments to credit-sensitive retained interests, Loan Servicing sector pre-tax earnings were $644 million during the fourth quarter of 2007 compared to $681 million and $39 million in the third quarter of 2007 and fourth quarter of 2006, respectively.

 

Operating earnings for the sector were $741 million in the fourth quarter of 2007, which compares to $764 million in the third quarter of 2007 and $584 million in the fourth quarter of 2006.  The valuation change of MSRs, net of servicing hedge performance, improved to $365 million in the quarter, despite a 55 basis point reduction in the 10-year U.S. Treasury yield during the quarter.  This compares to valuation changes of MSRs, net of hedge

 

             Investor Relations

5

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

performance, of $343 million and a negative $328 million in the prior quarter and year-over-year quarter, respectively.

 

Offsetting improved operating earnings and MSR asset performance, Loan Servicing sector results were negatively impacted by impairment charges of $831 million applicable to the Company’s credit-sensitive retained interests and primarily the retained interests for home equity securitizations.  The impairment on retained interests was driven by worsening delinquency trends, revisions to estimates of future home price declines, and resulting increases in estimates of future defaults and credit losses. The write-downs and provisions for anticipated losses during the quarter were primarily applicable to home equity retained interests.

 

Under the terms of the Company’s home equity line of credit securitizations, Countrywide makes advances to borrowers when they request a subsequent draw on their line of credit and Countrywide is reimbursed for those advances from the cash flows in the securitization.  This reimbursement normally occurs within a short period after the advance.  However, in the event that loan losses requiring draws on monoline insurer’s policies (which protect the bondholders in the securitization) exceed a specified threshold or duration, these reimbursements occur only after other parties in the securitization (including the senior bondholders and the monoline insurer) have received all of the cash flows to which they are entitled.  This status, known as rapid amortization, has the effect of extending the time period for which the Company’s advances are outstanding, and may result in Countrywide not receiving reimbursement for all of the funds advanced.  During the fourth quarter of 2007, Countrywide recorded impairment losses of $704 million related to estimated future draw obligations on the securitization deals that have entered or are expected to enter rapid amortization status.  The aggregate carrying value of the Company’s investments in credit-sensitive residuals at December 31, 2007 was $736 million, compared to $907 million at September 30, 2007 and $2.1 billion at December 31, 2006.   The liability for losses applicable to future draw advances at December 31, 2007 was $704 million.

 

Banking

 

The Banking segment includes Banking Operations (primarily the fee and investment activities of Countrywide Bank, FSB) and Countrywide Warehouse Lending, a provider of mortgage inventory financing to independent mortgage bankers.

 

 

Table 4

 

Banking Segment Results of Operations

 

 

 

Quarter Ended (2)

 

Year Ended

 

($ in millions)

 

Dec. 31,
2007

 

 

Sept. 30,
2007

 

 

Dec. 31,
2006

 

 

Dec. 31,
2007

 

 

Dec. 31,
2006

 

Banking Operations

 

 $

(262

)

 

 $

(389

)

 

 $

346

 

 

 $

(220

)

 

 $

1,384

 

Countrywide Warehouse Lending

 

5

 

 

-

 

 

13

 

 

25

 

 

56

 

Allocated corporate expenses

 

(23

)

 

(18

)

 

(16

)

 

(74

)

 

(60

)

Total Banking segment pre-tax (loss) earnings

 

 $

(279

)

 

 $

(407

)

 

 $

343

 

 

 $

(269

)

 

 $

1,380

 

 

 

             Investor Relations

6

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

Table 5

 

 

 

Quarter Ended (2)

 

Year Ended (2)

 

($ in millions)

 

Dec. 31,
2007

 

 

Sept. 30,
2007

 

 

Dec. 31,
2006

 

 

Dec. 31,
2007

 

 

Dec. 31,
2006

 

Banking Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 $

627

 

 

 $

530

 

 

 $

480

 

 

 $

2,118

 

 

 $

1,796

 

Provision for credit losses

 

(688

)

 

(784

)

 

(65

)

 

(1,848

)

 

(157

)

Non-interest income

 

11

 

 

27

 

 

38

 

 

129

 

 

148

 

Mortgage insurance expense

 

(23

)

 

(26

)

 

(21

)

 

(92

)

 

(46

)

Other non-interest expense

 

(189

)

 

(136

)

 

(85

)

 

(526

)

 

(356

)

Banking Operations pre-tax (loss) earnings

 

 $

(262

)

 

 $

(389

)

 

 $

346

 

 

 $

(220

)

 

 $

1,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 $

113,057

 

 

 $

105,177

 

 

 $

82,775

 

 

 

 

 

 

 

Total deposits (1)

 

 $

61,184

 

 

 $

59,741

 

 

 $

55,987

 

 

 

 

 

 

 

Loan portfolio, net

 

 $

85,988

 

 

 $

79,313

 

 

 $

73,482

 

 

 

 

 

 

 

Net charge-offs

 

 $

192

 

 

 $

126

 

 

 $

14

 

 

 $

460

 

 

 $

34

 

Allowance for credit losses

 

 $

1,623

 

 

 $

1,127

 

 

 $

237

 

 

 

 

 

 

 

 

(1) Includes intercompany deposits

(2) Numbers may not total exactly due to rounding

 

During the fourth quarter of 2007, Banking Operations incurred a pre-tax loss of $262 million, compared to a pre-tax loss of $389 million last quarter and pre-tax income of $346 million in the fourth quarter of 2006.  The loss in the current quarter was primarily driven by a $688 million provision for credit losses.  The credit loss provision in the fourth quarter was down from the third quarter provision of $784 million, but was higher than previously anticipated due to worsening of housing market conditions and delinquency trends during the quarter, and higher resulting future charge-off estimates.  During the fourth quarter of 2007, net charge-offs in Banking Operations were $192 million, which compares to $126 million in the third quarter of 2007 and $14 million in the fourth quarter of 2006.  The allowance for credit losses in the Banking Operations sector at December 31, 2007 grew to $1.6 billion from $1.1 billion at September 30, 2007.  This reserve is supplemented by credit enhancement covering 68 percent of the pay option ARM portfolio and 11 percent of the home equity portfolio as of December 31, 2007.  Operating expenses increased at the Bank, as 91 percent of Countrywide’s total originations were funded through the Bank in the fourth quarter as compared to 70 percent in the third quarter.

 

The growth in the Banking Operations’ HFI loan portfolio was $7.2 billion in the fourth quarter, which resulted in an increase in net interest income of $98 million.  Strong retail deposit growth in the fourth quarter of 2007 resulted in a 30 percent increase in retail deposits from the third quarter of 2007.   During the fourth quarter, the Bank opened 44 new Financial Centers, bringing its total to 194 at December 31, 2007.

 

Capital Markets

The Capital Markets segment includes a registered securities broker-dealer, a distressed-asset manager, a commercial real estate finance group and related businesses.  Financial results for the Capital Markets segment are noted below:

 

 

             Investor Relations

7

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

Table 6

 

 

 

Quarter Ended

 

Year Ended

 

($ in millions)

 

Dec. 31,
2007

 

 

Sept. 30,
2007

 

 

Dec. 31,
2006

 

 

Dec. 31,
2007

 

 

Dec. 31,
2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on sale

 

 $

119

 

 

 $

(300

)

 

 $

141

 

 

 $

189

 

 

 $

717

 

Pre-tax earnings (loss)

 

 $

118

 

 

 $

(344

)

 

 $

99

 

 

 $

15

 

 

 $

554

 

Conduit loans sold

 

 $

1,687

 

 

 $

4,907

 

 

 $

12,031

 

 

 $

21,877

 

 

 $

62,922

 

 

The pre-tax earnings in the Capital Markets segment were $118 million in the fourth quarter, which compares to a pre-tax loss of $344 million last quarter and pre-tax earnings of $99 million in the fourth quarter of 2006.  Fourth quarter results were favorably impacted by a positive change in gain on sale of $419 million from the third quarter of 2007.  The improvement in gain on sale was aided by income in the amount of $104 million which partially reversed losses of $150 million recorded in the prior quarter primarily on previously securitized loans that qualified for sales accounting under SFAS 140 this quarter.

 

Insurance

 

Countrywide’s Insurance segment includes Balboa Insurance Group, whose companies are national providers of property, life and casualty insurance; and Balboa Reinsurance Company, a captive mortgage guaranty reinsurance company.

 

Table 7

 

Insurance Segment Pre-tax Earnings

 

Quarter Ended

 

Year Ended

 

($ in millions)

 

Dec. 31,
2007

 

 

Sept. 30,
2007

 

 

Dec. 31,
2006

 

 

Dec. 31,
2007

 

 

Dec. 31,
2006

 

Balboa Reinsurance Company

 

 $

76

 

 

 $

68

 

 

 $

56

 

 

 $

332

 

 

 $

216

 

Balboa Life & Casualty

 

105

 

 

89

 

 

29

 

 

302

 

 

138

 

Allocated corporate expenses

 

(9

)

 

(7

)

 

(10

)

 

(33

)

 

(34

)

Total Insurance segment pre-tax earnings

 

 $

172

 

 

 $

150

 

 

 $

75

 

 

 $

601

 

 

 $

320

 

 

 

For the fourth quarter of 2007, Insurance segment pre-tax earnings were $172 million, compared to $150 million last quarter and $75 million in the fourth quarter of 2006.  The fourth quarter results were modestly impacted by a charge of $19 million related to the Southern California wildfires.  Earnings growth at both the mortgage reinsurance and life & casualty businesses was primarily driven by continued growth in net earned premiums.

 

EARNINGS WEBCAST

Given the pending merger with Bank of America, announced January 11, 2008, Countrywide will not hold a webcast  or conference call to discuss quarterly results.

 

 

             Investor Relations

8

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

ABOUT COUNTRYWIDE

 

Founded in 1969, Countrywide Financial Corporation is a diversified financial services provider and a member of the S&P 500, Forbes 2000 and Fortune 500.  Through its family of companies, Countrywide originates, purchases, securitizes, sells, and services residential and commercial loans; provides loan closing services such as credit reports, appraisals and flood determinations; offers banking services which include depository and home loan products; conducts fixed income securities underwriting and trading activities; provides property, life and casualty insurance; and manages a captive mortgage reinsurance company. For more information about the Company, visit Countrywide’s website at www.countrywide.com.

 

This Press Release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, regarding management’s beliefs, estimates, projections, and assumptions with respect to, among other things, the Company’s future operations, financial results, business plans and strategies, as well as industry and market conditions, all of which are subject to change. Actual results and operations for any future period may vary materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ materially from historical results or those anticipated include, but are not limited to: lack of or further reduced access to corporate debt markets or other sources of liquidity; additional disruptions in the secondary mortgage market; increased credit losses due to downward trends in the economy and in the real estate market, including as a result of continued increases in the delinquency rates of borrowers; adverse changes in the Company’s credit ratings, including any downgrade that causes the Company to lose its investment grade credit rating; continued increases in credit exposure resulting from the Company’s decision to retain more loans in its portfolio of loans held for investment; competitive conditions in each of the Company’s business segments; unexpected changes in general business, economic, market and political conditions in the United States; reduction in government support of homeownership; the level and volatility of interest rates; changes in interest rate paths; changes in generally accepted accounting principles or in the legal, regulatory and legislative environments in which Countrywide operates; the judgments and assumptions made by management regarding accounting estimates and related matters; the ability of management to effectively implement the Company’s strategies; unforeseen cash or capital requirements; and other risks noted in documents filed by the Company with the Securities and Exchange Commission from time to time. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” are generally intended to identify forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward looking statements or any other information contained herein, and the statements made in this press release are current as of the date of this release only.

 

(tables follow)

 

 

             Investor Relations

9

4500 Park Granada • Calabasas, CA 91302 • 818-225-3550

http://www.countrywide.com

 Countrywide Home Loans, Inc. and Countrywide Bank, FSB, are Equal Housing Lenders. ©2008 Countrywide Financial Corporation.

Trade/service marks are the property of Countrywide Financial Corporation and/or its subsidiaries.  All rights reserved.

 


 

10-10-10

 

COUNTRYWIDE FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

Quarters Ended

 

 

 

Years Ended

 

 

 

 

 

December 31,

 

%

 

December 31,

 

%

 

(in thousands, except per share data)

 

2007

 

2006

 

Change

 

2007

 

2006

 

Change

 

 

 

(unaudited)

 

 

 

(unaudited)

 

(audited)

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans and securities

 

$

425,781

 

$

1,419,318

 

(70%)

 

$

2,434,723

 

$

5,681,847

 

(57%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

3,055,129

 

3,328,545

 

(8%)

 

13,161,865

 

12,056,043

 

9%

 

Interest expense

 

(2,346,306

)

(2,590,063

)

(9%)

 

(10,287,800

)

(9,133,682

)

13%

 

Net interest income

 

708,823

 

738,482

 

(4%)

 

2,874,065

 

2,922,361

 

(2%)

 

Provision for loan losses

 

(907,029

)

(70,815

)

1,181%

 

(2,286,183

)

(233,847

)

878%

 

Net interest (expense) income after provision for loan losses

 

(198,206

)

667,667

 

N/M

 

587,882

 

2,688,514

 

(78%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan servicing fees and other income from mortgage servicing rights and retained interests

 

1,465,620

 

1,324,963

 

11%

 

5,716,443

 

4,960,550

 

15%

 

Realization of expected cash flows from mortgage servicing rights

 

(658,968

)

(784,258

)

(16%)

 

(3,012,336

)

(2,932,741

)

3%

 

Change in fair value of mortgage servicing rights

 

(1,486,000

)

(143,149

)

938%

 

(1,085,419

)

171,242

 

N/M

 

Impairment of retained interests

 

(966,500

)

(73,677

)

1,212%

 

(2,380,876

)

(284,690

)

736%

 

Servicing Hedge gains (losses)

 

1,975,221 

 

(141,115

)

N/M

 

1,671,937 

 

(613,706

)

N/M

 

Net loan servicing fees and other income from mortgage servicing rights and retained interests

 

329,373

 

182,764 

 

80%

 

909,749 

 

1,300,655 

 

(30%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net insurance premiums earned

 

447,052

 

306,640

 

46%

 

1,523,534

 

1,171,433

 

30%

 

Other

 

153,230

 

182,080

 

(16%)

 

605,549

 

574,679

 

5%

 

Total revenues

 

1,157,230

 

2,758,469

 

(58%)

 

6,061,437

 

11,417,128

 

(47%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation

 

906,845

 

1,016,559

 

(11%)

 

4,165,023

 

4,373,985

 

(5%)

 

Occupancy and other office

 

308,522

 

265,845

 

16%

 

1,126,226

 

1,030,164

 

9%

 

Insurance claims

 

167,835

 

120,336

 

39%

 

525,045

 

449,138

 

17%

 

Advertising and promotion

 

83,859

 

65,781

 

27%

 

321,766

 

260,652

 

23%

 

Other

 

398,234

 

305,411

 

30%

 

1,233,651

 

969,054

 

27%

 

Total expenses

 

1,865,295

 

1,773,932

 

5%

 

7,371,711

 

7,082,993

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before income taxes

 

(708,065

)

984,537

 

N/M

 

(1,310,274

)

4,334,135

 

N/M

 

(Benefit) provision for income taxes

 

(286,171

)

362,956

 

N/M

 

(606,736

)

1,659,289

 

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS) EARNINGS

 

$

(421,894

)

$

621,581

 

N/M

 

$

(703,538

)

$

2,674,846

 

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Earnings per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.79

)

$

1.04

 

N/M

 

$

(2.03

)

$

4.42

 

N/M

 

Diluted

 

$

(0.79

)

$

1.01

 

N/M

 

$

(2.03

)

$

4.30

 

N/M

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

577,370

 

598,940

 

(4%)

 

581,025

 

605,143

 

(4%)

 

Diluted

 

577,370

 

614,482

 

(6%)

 

581,025

 

622,298

 

(7%)

 

 

(more)

 


 

11-11-11

 

COUNTRYWIDE FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

 

 

 

December 31,

 

December 31,

 

%

 

(in thousands, except share data)

 

2007

 

2006

 

Change

 

 

 

(unaudited)

 

(audited)

 

 

 

Assets

 

 

 

 

 

 

 

Cash

 

$

8,810,399

 

$

1,407,000

 

526%

 

Mortgage loans held for sale

 

11,681,274

 

31,272,630

 

(63%)

 

Trading securities owned, at fair value

 

14,988,780

 

20,036,668

 

(25%)

 

Trading securities pledged as collateral, at fair value

 

6,838,044

 

1,465,517

 

367%

 

Securities purchased under agreements to resell, securities borrowed and federal funds sold

 

9,640,879

 

27,269,897

 

(65%)

 

Loans held for investment, net of allowance for loan losses of $1,843,688 and $261,054, respectively

 

98,556,516

 

78,085,757

 

26%

 

Investments in other financial instruments, at fair value

 

28,173,281

 

12,769,451

 

121%

 

Mortgage servicing rights, at fair value

 

18,958,180

 

16,172,064

 

17%

 

Premises and equipment, net

 

1,564,438

 

1,625,456

 

(4%)

 

Other assets

 

12,518,270

 

9,841,790

 

27%

 

 

 

 

 

 

 

 

 

Total assets

 

$

211,730,061

 

$

199,946,230

 

6%

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Deposit liabilities

 

$

60,200,599

 

$

55,578,682

 

8%

 

Securities sold under agreements to repurchase and federal funds purchased

 

18,218,162

 

42,113,501

 

(57%)

 

Trading securities sold, not yet purchased, at fair value

 

4,092,374

 

3,325,249

 

23%

 

Notes payable

 

97,227,413

 

71,487,584

 

36%

 

Accounts payable and accrued liabilities

 

13,152,099

 

8,187,605

 

61%

 

Income taxes payable

 

4,183,543

 

4,935,763

 

(15%)

 

 

 

 

 

 

 

 

 

Total liabilities

 

197,074,190

 

185,628,384

 

6%

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Preferred stock, par value $0.05 - authorized, 1,500,000 shares; issued and outstanding at December 31, 2007, 20,000 shares of 7.25% Series B non-voting convertible cumulative shares with a total liquidation preference of $2,000,000

 

1

 

-

 

N/M

 

Common stock, par value $0.05 - authorized, 1,000,000,000 shares; issued, 578,881,566 shares and 585,466,719 shares at December 31, 2007 and 2006, respectively; outstanding, 578,434,243 shares and 585,182,298 shares at December 31, 2007 and 2006, respectively

 

28,944

 

29,273

 

(1%)

 

Additional paid-in capital

 

4,155,724

 

2,154,438

 

93%

 

Retained earnings

 

10,644,511

 

12,151,691

 

(12%)

 

Accumulated other comprehensive loss

 

(173,309

)

(17,556

)

887%

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

14,655,871

 

14,317,846

 

2%

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

211,730,061

 

$

199,946,230

 

6%

 

 

(more)

 


 

12-12-12

 

COUNTRYWIDE FINANCIAL CORPORATION

LOANS HELD FOR INVESTMENT, NET, OTHER ASSETS AND

 MORTGAGE SERVICING RIGHTS

 

 

 

December 31,

 

December 31,

 

%

 

(in thousands)

 

2007

 

2006

 

Change

 

 

 

(unaudited)

 

(audited)

 

 

 

Loans Held for Investment, Net

 

 

 

 

 

 

 

Mortgage loans

 

$

91,557,484

 

$

72,295,979

 

27%

 

Defaulted FHA-insured and VA-guaranteed loans repurchased from securities

 

2,691,563

 

1,761,170

 

53%

 

Warehouse lending advances secured by mortgage loans

 

887,134

 

3,185,248

 

(72%)

 

 

 

95,136,181

 

77,242,397

 

23%

 

 

 

 

 

 

 

 

 

Premiums and discounts and deferred loan origination fees and costs, net

 

(363,560

)

1,104,414

 

N/M

 

Allowance for loan losses

 

(1,843,688

)

(261,054

)

606%

 

 

 

 

 

 

 

 

 

 

 

92,928,933

 

78,085,757

 

19%

 

Mortgage loans held in SPEs

 

5,627,583

 

-

 

N/M

 

Total loans held for investment, net

 

$

98,556,516

 

$

78,085,757

 

26%

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

Reimbursable servicing advances, net

 

$

3,981,703

 

$

2,170,891

 

83%

 

Investments in Federal Reserve Bank and Federal Home Loan Bank stock

 

2,172,987

 

1,433,070

 

52%

 

Margin accounts

 

1,192,689

 

118,254

 

909%

 

Interest receivable

 

932,477

 

997,854

 

(7%)

 

Real estate acquired in settlement of loans

 

807,843

 

251,163

 

222%

 

Receivables from custodial accounts

 

387,509

 

719,048

 

(46%)

 

Capitalized software, net

 

385,276

 

367,055

 

5%

 

Prepaid expenses

 

374,943

 

320,597

 

17%

 

Cash surrender value of assets held in trust for deferred compensation plans

 

307,902

 

372,877

 

(17%)

 

Cash surrender value of Company-owned life insurance

 

229,835

 

5,894

 

N/M

 

Securities broker-dealer receivables

 

203,206

 

1,605,502

 

(87%)

 

Mortgage guaranty insurance tax and loss bonds

 

165,066

 

128,293

 

29%

 

Receivables from sale of securities

 

98,021

 

284,177

 

(66%)

 

Restricted cash

 

86,078

 

238,930

 

(64%)

 

Other assets

 

1,192,735

 

828,185

 

44%

 

 

 

 

 

 

 

 

 

Total other assets

 

$

12,518,270

 

$

9,841,790

 

27%

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights, at Fair Value

 

 

 

 

 

 

 

Balance at beginning of year

 

$

16,172,064

 

$

12,610,839

 

 

 

Remeasurement to fair value upon adoption of SFAS 156

 

-

 

109,916

 

 

 

Fair Value at beginning of year

 

16,172,064

 

12,720,755

 

27%

 

Additions:

 

 

 

 

 

  

 

Servicing resulting from transfers of financial assets

 

6,687,561

 

6,063,170

 

10%

 

Purchases of servicing assets

 

196,310

 

149,638

 

31%

 

Total additions

 

6,883,871

 

6,212,808

 

11%

 

Change in fair value:

 

 

 

 

 

 

 

Due to changes in valuation inputs or assumptions used in valuation model (1)

 

(1,085,419

)

171,242

 

N/M

 

Other changes in fair value (2)

 

(3,012,336

)

(2,932,741

)

3%

 

 

 

 

 

 

 

 

 

Balance at end of year

 

$

18,958,180

 

$

16,172,064

 

17%

 

 

(1)

 

Principally reflects changes in discount rates and prepayment speed assumptions, primarily due to changes in interest rates.

(2)

 

Represents changes due to realization of expected cash flows.

 

(more)

 


 

13-13-13

 

COUNTRYWIDE FINANCIAL CORPORATION

INVESTMENTS IN OTHER FINANCIAL INSTRUMENTS, AT FAIR VALUE

 

 

 

December 31,

 

December 31,

 

%

 

(in thousands)

 

2007

 

2006

 

Change

 

 

 

(unaudited)

 

(audited)

 

 

 

Securities accounted for as available-for-sale:

 

 

 

 

 

 

 

Prime agency mortgage-backed securities

 

$

2,944,210

 

$

2,141,079

 

38%

 

Prime non-agency mortgage-backed securities

 

16,328,280

 

4,865,847

 

236%

 

Subprime mortgage-backed securities

 

35

 

860

 

(96%)

 

Municipal bonds

 

419,540

 

412,886

 

2%

 

Obligations of U.S. Government-sponsored enterprises

 

255,205

 

776,717

 

(67%)

 

U.S. Treasury Securities

 

92,900

 

168,313

 

(45%)

 

Other

 

74,643

 

2,858

 

N/M

 

Subtotal

 

20,114,813

 

8,368,560

 

140%

 

 

 

 

 

 

 

 

 

Interests retained in securitization – non credit-sensitive:

 

 

 

 

 

 

 

Mortgage-backed pass-through securities

 

37,848

 

1,382

 

2,639%

 

Prime interest-only and principal-only securities

 

256,832

 

279,375

 

(8%)

 

Prepayment penalty bonds

 

9,516

 

52,697

 

(82%)

 

Total interests retained in securitization – non credit-sensitive

 

304,196

 

333,454

 

(9%)

 

 

 

 

 

 

 

 

 

Interests retained in securitization – credit-sensitive:

 

 

 

 

 

 

 

Prime residual securities

 

8,026

 

1,435

 

459%

 

Prime home equity retained interests

 

84,969

 

185,112

 

(54%)

 

Prime home equity interest-only securities

 

9,143

 

7,021

 

30%

 

Subprime interest-only securities

 

20,918

 

3,757

 

457%

 

Subprime residuals and other related securities

 

8,852

 

152,745

 

(94%)

 

Total interests retained in securitization – credit-sensitive

 

131,908

 

350,070

 

(62%)

 

Total securities accounted for as available-for-sale

 

20,550,917

 

9,052,084

 

127%

 

 

 

 

 

 

 

 

 

Securities accounted for as trading:

 

 

 

 

 

 

 

Interests retained in securitization – non credit-sensitive:

 

 

 

 

 

 

 

Mortgage-backed pass-through securities

 

594,304

 

-

 

N/M

 

Prime interest-only and principal-only securities

 

745,160

 

549,635

 

36%

 

Prepayment penalty bonds

 

70,401

 

90,666

 

(22%)

 

Interest rate swaps

 

50

 

2,490

 

(98%)

 

Total interests retained in securitization – non credit-sensitive

 

1,409,915

 

642,791

 

119%

 

 

 

 

 

 

 

 

 

Interests retained in securitization – credit-sensitive:

 

 

 

 

 

 

 

Prime residual securities

 

12,531

 

11,321

 

11%

 

Prime home equity retained interests

 

328,569

 

1,291,509

 

(75%)

 

Prime home equity interest-only securities

 

-

 

22,467

 

(100%)

 

Subprime residuals and other related securities

 

263,278

 

388,963

 

(32%)

 

Total interests retained in securitization – credit-sensitive

 

604,378

 

1,714,260

 

(65%)

 

 

 

 

 

 

 

 

 

Servicing hedge principal-only securities

 

908,358

 

-

 

N/M

 

Other

 

72,685

 

-

 

N/M

 

Total securities accounted for as trading

 

2,995,336

 

2,357,051

 

27%

 

 

 

 

 

 

 

 

 

Hedging and mortgage pipeline derivatives:

 

 

 

 

 

 

 

Mortgage loans held for sale and pipeline related

 

439,995

 

78,066

 

464%

 

Mortgage servicing related

 

3,239,076

 

837,908

 

287%

 

Notes payable related

 

947,957

 

444,342

 

113%

 

Total investments in other financial instruments

 

$

28,173,281

 

$

12,769,451

 

121%

 

 

(more)

 


 

14-14-14

 

COUNTRYWIDE FINANCIAL CORPORATION

NOTES PAYABLE

 

 

 

December 31,

 

December 31,

 

%

 

(in thousands)

 

2007

 

2006

 

Change

 

 

 

(unaudited)

 

(audited)

 

 

 

 

 

 

 

 

 

 

 

Asset-backed commercial paper

 

$

-

 

$

7,721,278

 

(100%)

 

Unsecured commercial paper

 

-

 

6,717,794

 

(100%)

 

Secured revolving lines of credit

 

1,547,648

 

2,174,171

 

(29%)

 

Unsecured revolving lines of credit

 

11,480,000

 

-

 

N/M

 

Borrowings from the Federal Reserve Bank

 

750,000

 

-

 

N/M

 

Secured overnight bank loans

 

-

 

105,049

 

(100%)

 

Unsecured bank loans

 

-

 

130,000

 

(100%)

 

Federal Home Loan Bank advances

 

47,675,000

 

28,150,000

 

69%

 

 

 

 

 

 

 

 

 

Medium-term notes:

 

 

 

 

 

 

 

Floating-rate

 

10,779,722

 

13,155,231

 

(18%)

 

Fixed-rate

 

8,221,445

 

9,783,881

 

(16%)

 

 

 

19,001,167

 

22,939,112

 

(17%)

 

 

 

 

 

 

 

 

 

Asset-backed secured financing

 

9,453,478

 

241,211

 

3,819%

 

Convertible debentures

 

4,000,000

 

-

 

N/M

 

Junior subordinated debentures

 

2,219,511

 

2,232,334

 

(1%)

 

Subordinated debt

 

1,067,010

 

1,027,797

 

4%

 

Other

 

33,599

 

48,838

 

(31%)

 

 

 

$

97,227,413

 

$

71,487,584

 

36%

 

 

(more)

 


 

15-15-15

 

COUNTRYWIDE FINANCIAL CORPORATION

SELECTED OPERATING DATA

(Unaudited)

 

 

 

Quarters Ended

 

 

 

Years Ended

 

 

 

 

 

December 31,

 

%

 

December 31,

 

%

 

(dollar amounts in millions)

 

2007

 

2006

 

Change

 

2007

 

2006

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production by segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking

 

$

61,155

 

$

117,745

 

(48%)

 

$

385,141

 

$

421,084

 

(9%)

 

Banking Operations

 

7,205

 

1,443

 

399%

 

18,090

 

23,759

 

(24%)

 

Capital Markets - conduit acquisitions

 

116

 

2,716

 

(96%)

 

5,003

 

17,658

 

(72%)

 

Total Mortgage Loan Fundings

 

68,476

 

121,904

 

(44%)

 

408,234

 

462,501

 

(12%)

 

Commercial real estate

 

686

 

2,362

 

(71%)

 

7,400

 

5,671

 

30%

 

Total Loan Fundings

 

$

69,162

 

$

124,266

 

(44%)

 

$

415,634

 

$

468,172

 

(11%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loans produced

 

359,540

 

642,858

 

(44%)

 

2,169,096

 

2,507,051

 

(13%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan closing services (units):

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of credit reports, flood determinations, appraisals, automated property valuation services, title reports, default title orders, other title and escrow services, and home inspections

 

10,942,598

 

5,391,256

 

103%

 

31,346,784

 

22,930,682

 

37%

 

 

 

 

December 31,

 

%

 

 

 

2007

 

2006

 

Change

 

Mortgage loan pipeline

 

 

 

 

 

 

 

(loans-in-process)

 

$

35,061

 

$

57,217

 

(39%)

 

 

 

 

 

 

 

 

 

Loan servicing portfolio (1)

 

$

1,476,203

 

$

1,298,394

 

14%

 

 

 

 

 

 

 

 

 

Number of loans serviced (1)

 

9,034,763

 

8,198,873

 

10%

 

 

 

 

 

 

 

 

 

MSR portfolio (2)

 

$

1,355,492

 

$

1,174,874

 

15%

 

 

 

 

 

 

 

 

 

Assets of Banking Operations

 

$

113,057

 

$

82,775

 

37%

 

 

 

 

 

 

 

 

 

 


(1)

 

Includes loans held for sale, loans held for investment and loans serviced for others, including those under subservicing agreements.

(2)

 

Represents loan servicing portfolio reduced by loans held for sale, loans held for investment and subservicing.

 

(more)

 


 

16-16-16

 

COUNTRYWIDE FINANCIAL CORPORATION

QUARTERLY SEGMENT ANALYSIS

(Unaudited)

 

 

 

Quarter Ended December 31, 2007

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Loan
Production

 

Loan
Servicing

 

Closing
Services

 

Total

 

Banking

 

Capital
Markets

 

Insurance

 

Global
Operations

 

Other

 

Grand Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on sale of loans and securities

 

$

332,442

 

$

-

 

$

-

 

$

332,442

 

$

(22,203

)

$

118,507

 

$

-

 

$

-

 

$

(2,965

)

$

425,781

 

Net interest income (expense) after provision for loan losses

 

22,496

 

(293,997

)

3,313

 

(268,188

)

(35,419

)

62,426

 

26,573

 

2,075

 

14,327

 

(198,206

)

Net loan servicing fees (1)

 

-

 

351,415

 

-

 

351,415

 

-

 

2,761

 

16

 

-

 

(24,819

)

329,373

 

Net insurance premiums earned

 

-

 

-

 

-

 

-

 

-

 

-

 

447,052

 

-

 

-

 

447,052

 

Other revenue (2)

 

66,255

 

43,231

 

80,868

 

190,354

 

34,555

 

9,403

 

19,674

 

35,633

 

(136,389

)

153,230

 

Total revenues

 

421,193

 

100,649

 

84,181

 

606,023

 

(23,067

)

193,097

 

493,315

 

37,708

 

(149,846

)

1,157,230

 

Expenses

 

869,485

 

298,540

 

61,466

 

1,229,491

 

255,978

 

75,456

 

321,332

 

28,960

 

(45,922

)

1,865,295

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before income taxes

 

$

(448,292

)

$

(197,891

)

$

22,715

 

$

(623,468

)

$

(279,045

)

$

117,641

 

$

171,983

 

$

8,748

 

$

(103,924

)

$

(708,065

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended December 31, 2006

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Loan
Production

 

Loan
Servicing

 

Closing
Services

 

Total

 

Banking

 

Capital
Markets

 

Insurance

 

Global
Operations

 

Other

 

Grand Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on sale of loans and securities

 

$

1,263,360

 

$

(5

)

$

-

 

$

1,263,355

 

$

-

 

$

140,758

 

$

-

 

$

-

 

$

15,205

 

$

1,419,318

 

Net interest income after provision for loan losses

 

135,673

 

22,847

 

3,025

 

161,545

 

433,250

 

54,292

 

15,094

 

1,231

 

2,255

 

667,667

 

Net loan servicing fees (1)

 

-

 

192,615

 

-

 

192,615

 

-

 

1,349

 

(339

)

1

 

(10,862

)

182,764

 

Net insurance premiums earned

 

-

 

-

 

-

 

-

 

-

 

-

 

306,640

 

-

 

-

 

306,640

 

Other revenue (2)

 

47,610

 

17,786

 

77,234

 

142,630

 

40,483

 

17,962

 

29,791

 

26,638

 

(75,424

)

182,080

 

Total revenues

 

1,446,643

 

233,243

 

80,259

 

1,760,145

 

473,733

 

214,361

 

351,186

 

27,870

 

(68,826

)

2,758,469

 

Expenses

 

1,025,145

 

224,596

 

57,078

 

1,306,819

 

130,612

 

115,123

 

276,086

 

15,667

 

(70,375

)

1,773,932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income taxes

 

$

421,498

 

$

8,647

 

$

23,181

 

$

453,326

 

$

343,121

 

$

99,238

 

$

75,100

 

$

12,203

 

$

1,549

 

$

984,537

 

 

(1)   Consists primarily of fees earned for servicing mortgage loans, related ancillary fees and income from retained interests, change in fair value of mortgage servicing rights, recovery (impairment) of retained interests and servicing hedge gains (losses).

(2)   Consists primarily of revenues from ancillary products and services, including title, escrow, appraisal, credit reporting and home inspection services and insurance agency commissions.

 

(more)

 


 

17-17-17

 

COUNTRYWIDE FINANCIAL CORPORATION

YEAR-TO-DATE SEGMENT ANALYSIS

(Unaudited)

 

 

 

Year Ended December 31, 2007

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Loan
Production

 

Loan
Servicing

 

Closing
Services

 

Total

 

Banking

 

Capital
Markets

 

Insurance

 

Global
Operations

 

Other

 

Grand Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) on sale of loans and securities

 

$

2,220,164

 

$

-

 

$

-

 

$

2,220,164

 

$

(22,203

)

$

188,743

 

$

-

 

$

-

 

$

48,019

 

$

2,434,723

 

Net interest income (expense) after provision for loan losses

 

375,820

 

(572,131

)

13,068

 

(183,243

)

337,193

 

222,333

 

90,333

 

7,192

 

114,074

 

587,882

 

Net loan servicing
fees (1)

 

-

 

1,049,733

 

-

 

1,049,733

 

-

 

8,790

 

(547

)

-

 

(148,227

)

909,749

 

Net insurance premiums earned

 

-

 

-

 

-

 

-

 

-

 

-

 

1,523,534

 

-

 

-

 

1,523,534

 

Other revenue (2)

 

164,644

 

111,270

 

338,034

 

613,948

 

160,007

 

28,431

 

77,864

 

113,055

 

(387,756

)

605,549

 

Total revenues

 

2,760,628

 

588,872

 

351,102

 

3,700,602

 

474,997

 

448,297

 

1,691,184

 

120,247

 

(373,890

)

6,061,437

 

Expenses

 

3,945,708

 

1,030,005

 

241,972

 

5,217,685

 

743,749

 

433,340

 

1,090,642

 

92,745

 

(206,450

)

7,371,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings before income taxes

 

$

(1,185,080

)

$

(441,133

)

$

109,130

 

$

(1,517,083

)

$

(268,752

)

$

14,957

 

$

600,542

 

$

27,502

 

$

(167,440

)

$

(1,310,274

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2006

 

 

 

Mortgage Banking

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Loan
Production

 

Loan
Servicing

 

Closing
Services

 

Total

 

Banking

 

Capital
Markets

 

Insurance

 

Global
Operations

 

Other

 

Grand Total

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans and securities

 

$

4,897,771

 

$

2,630

 

$

-

 

$

4,900,401

 

$

-

 

$

717,007

 

$

-

 

$

-

 

$

64,439

 

$

5,681,847

 

Net interest income after provision for loan losses

 

511,355

 

182,451

 

9,509

 

703,315

 

1,706,957

 

210,544

 

55,248

 

3,670

 

8,780

 

2,688,514

 

Net loan servicing fees (1)

 

-

 

1,323,248

 

-

 

1,323,248

 

529

 

5,664

 

(1,949

)

12,034

 

(38,871

)

1,300,655

 

Net insurance premiums earned

 

-

 

-

 

-

 

-

 

-

 

-

 

1,171,433

 

-

 

-

 

1,171,433

 

Other revenue (2)

 

239,652

 

38,468

 

295,505

 

573,625

 

164,110

 

59,938

 

68,399

 

77,882

 

(369,275

)

574,679

 

Total revenues

 

5,648,778

 

1,546,797

 

305,014

 

7,500,589

 

1,871,596

 

993,153

 

1,293,131

 

93,586

 

(334,927

)

11,417,128

 

Expenses

 

4,337,883

 

886,776

 

213,531

 

5,438,190

 

491,212

 

439,653

 

972,998

 

64,944

 

(324,004

)

7,082,993

 

Earnings (loss) before income taxes

 

$

1,310,895

 

$

660,021

 

$

91,483

 

$

2,062,399

 

$

1,380,384

 

$

553,500

 

$

320,133

 

$

28,642

 

$

(10,923

)

$

4,334,135

 

 

(1)   Consists primarily of fees earned for servicing mortgage loans, related ancillary fees and income from retained interests, change in fair value of mortgage servicing rights, recovery (impairment) of retained interests and servicing hedge gains (losses).

(2)   Consists primarily of revenues from ancillary products and services, including title, escrow, appraisal, credit reporting and home inspection services and insurance agency commissions.

 

(more)

 

 


 

18-18-18

 

COUNTRYWIDE FINANCIAL CORPORATION

LOAN PRODUCTION SECTOR

GAIN (LOSS) ON SALE

(Unaudited)

 

 

 

Quarters Ended

 

Years Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

(dollar amounts in thousands)

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Prime

 

 

 

 

 

 

 

 

 

 

 

Production

 

$

59,976,000

 

$

80,766,000

 

$

98,603,000

 

$

345,795,000

 

$

344,370,000

 

Loans sold

 

$

63,711,754

 

$

82,579,732

 

$

93,620,258

 

$

348,596,203

 

$

333,628,014

 

Gain on sale

 

$

633,737

 

$

223,519

 

$

866,066

 

$

2,794,813

 

$

3,583,316

 

Gain on sale as % of loans sold

 

0.99%

 

0.27%

 

0.93%

 

0.80%

 

1.07%

 

 

 

 

 

 

 

 

 

 

 

 

 

Subprime

 

 

 

 

 

 

 

 

 

 

 

Production

 

$

65,000

 

$

3,177,000

 

$

9,146,000

 

$

15,811,000

 

$

36,752,000

 

Loans sold

 

$

359,875

 

$

673,626

 

$

8,723,236

 

$

14,087,624

 

$

38,293,998

 

(Loss) gain on sale

 

$

(260,206

)

$

(158,586

)

$

210,639

 

$

(269,536

)

$

703,686

 

(Loss) gain on sale as % of loans sold

 

N/M

 

N/M

 

2.41%

 

N/M

 

1.84%

 

 

 

 

 

 

 

 

 

 

 

 

 

Home Equity

 

 

 

 

 

 

 

 

 

 

 

Production

 

$

1,114,000

 

$

6,408,000

 

$

9,996,000

 

$

23,535,000

 

$

39,962,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial sale

 

 

 

 

 

 

 

 

 

 

 

Loans sold

 

$

-

 

$

586,183

 

$

6,811,487

 

$

9,371,417

 

$

26,812,059

 

(Loss) gain on sale

 

$

(60,373

)

$

(518,230

)

$

151,907

 

$

(389,990

)

$

459,158

 

(Loss) gain on sale as % of loans sold

 

N/M

 

N/M

 

2.23%

 

N/M

 

1.71%

 

 

 

 

 

 

 

 

 

 

 

 

 

Subsequent draws

 

 

 

 

 

 

 

 

 

 

 

Loans sold

 

$

790,407

 

$

1,006,072

 

$

1,105,465

 

$

3,881,972

 

$

4,301,326

 

Gain on sale

 

$

19,284

 

$

15,155

 

$

34,748

 

$

84,877

 

$

151,611

 

Gain on sale as % of loans sold

 

2.44

%

1.51%

 

3.14%

 

2.19%

 

3.52%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total production

 

$

61,155,000

 

$

90,351,000

 

$

117,745,000

 

$

385,141,000

 

$

421,084,000

 

Total loans sold

 

$

64,862,036

 

$

84,845,613

 

$

110,260,446

 

$

375,937,216

 

$

403,035,397

 

Total gain (loss) on sale

 

$

332,442

 

$

(438,142

)

$

1,263,360

 

$

2,220,164

 

$

4,897,771

 

Total gain (loss) as % of loans sold

 

0.51%

 

(0.52%)

 

1.15%

 

0.59%

 

1.22%

 

Total gain (loss) as % of loans produced

 

0.54%

 

(0.48%)

 

1.07%

 

0.58%

 

1.16%

 

 

(more)


 

19-19-19

 

COUNTRYWIDE FINANCIAL CORPORATION

LOAN SERVICING SECTOR

SERVICING PORTFOLIO DELINQUENCIES

(Unaudited)

 

 

 

Quarters Ended

 

 

 

December 31, 2007

 

September 30, 2007

 

December 31, 2006

 

Servicing Portfolio Delinquencies (1)

 

Total

 

90+ day

 

Total

 

90+ day

 

Total

 

90+ day

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conventional 1st liens

 

5.76%

 

2.28%

 

4.41%

 

1.44%

 

3.05%

 

0.71%

 

Government 1st liens

 

14.38%

 

5.27%

 

13.50%

 

4.72%

 

14.01%

 

4.81%

 

Prime home equity loans (including FRS)

 

7.32%

 

3.61%

 

5.76%

 

2.70%

 

3.59%

 

1.36%

 

Subprime loans

 

33.64%

 

17.25%

 

29.08%

 

12.63%

 

21.22%

 

7.34%

 

Total servicing portfolio

 

8.64%

 

3.78%

 

7.12%

 

2.67%

 

5.30%

 

1.55%

 

 

(1)          Delinquencies are based on outstanding loan balances and include loans in foreclosure and are calculated using the MBA method.  Using the OTS method, total delinquency ratios would have been 5.32% at December 31, 2007; 4.01% at September 30, 2007; and 2.55% at December 31, 2006.  In the OTS method, a loan increases its delinquency status if a monthly payment is not received by the loan’s due date in the following month.  In the MBA method, a loan increases its delinquency status if a monthly payment is not received by the end of the day immediately preceding the loan’s next due date.

 

(more)


 

20-20-20

 

COUNTRYWIDE FINANCIAL CORPORATION

BANKING OPERATIONS

KEY STATISTICS AND CREDIT PERFORMANCE TRENDS

(Unaudited)

 

 

 

Quarters Ended

 

Years Ended

 

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

(dollar amounts in thousands)

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking Operations Key Operating Statistics

 

 

 

 

 

 

 

 

 

 

 

Securities portfolio

 

$

17,730,604

 

$

18,273,012

 

$

6,208,477

 

 

 

 

 

Total equity

 

$

8,357,966

 

$

6,375,175

 

$

6,338,382

 

 

 

 

 

After-tax return on average assets

 

(0.52

%)

(1.12

%)

1.05

%

(0.12

%)

1.05

%

After-tax return on average equity

 

(7.5

%)

(18.6

%)

15.0

%

(1.9

%)

15.4

%

 

 

 

90+ Day Delinquencies

 

 

 

Banking Operations Loans Held for Investment

 

 

 

December 31,

 

September 30,

 

December 31,

 

(dollar amounts in millions)

 

2007

 

2007

 

2006

 

Pay-Option

 

5.7

%

3.2

%

0.6

%

Other First Lien

 

2.1

%

1.2

%

0.8

%

Prime Home Equity

 

1.6

%

0.9

%

0.7

%

Subprime(1)

 

0.0

%

0.0

%

0.0

%

Total

 

3.0

%

1.7

%

0.7

%

 

 

 

Charge-Offs/Losses (2) (3)

 

 

 

Banking Operations Loans Held for Investment

 

 

 

December 31,

 

September 30,

 

December 31,

 

(dollar amounts in millions)

 

2007

 

2007

 

2006

 

Pay-Option

 

$

(35

)

$

(22

)

$

(1

)

Other First Lien

 

(15

)

(4

)

(1

)

Prime Home Equity

 

(142

)

(100

)

(11

)

Subprime(1)

 

-

 

-

 

-

 

Total

 

$

(192

)

$

(126

)

$

(14

)

 

(1)   Includes Alt-A residual.

(2)   Charge-offs in Banking Operations generally occur at 180 days of delinquency.

(3)   Amounts may not total due to rounding.

 

(more)


 

21-21-21

 

COUNTRYWIDE FINANCIAL CORPORATION

BANKING OPERATIONS

CREDIT QUALITY

(Unaudited)

 

 

 

December 31,

 

September 30,

 

December 31,

 

(dollar amounts in thousands)

 

2007

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

% assets

 

 

 

% assets

 

 

 

% assets

 

Non-performing residential loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

With third party credit enhancement (1)

 

$1,272,116

 

1.12

%

$627,165

 

0.60

%

$109,218

 

0.13

%

Without third party credit enhancement

 

1,611,951

 

1.43

%

805,336

 

0.76

%

409,865

 

0.50

%

Total non-performing loans

 

2,884,067

(2)

2.55

%

1,432,501

 

1.36

%

519,083

 

0.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

394,859

 

0.35

%

304,386

 

0.29

%

27,416

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing assets

 

$3,278,926

 

2.90

%

$1,736,887

 

1.65

%

$546,499

 

0.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for loan losses

 

$1,585,444

 

 

 

$1,106,300

 

 

 

$228,692

 

 

 

Liability for unfunded loan commitments

 

37,516

 

 

 

20,640

 

 

 

8,104

 

 

 

 

 

$1,622,960

 

 

 

$1,126,940

 

 

 

$236,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowances for credit losses as a percentage of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

 

 

56.27

%

 

 

78.67

%

 

 

45.62

%

Total non-performing loans without third party credit enhancements

 

 

 

100.68

%

 

 

139.93

%

 

 

57.77

%

Total loans held for investment

 

 

 

1.85

%

 

 

1.40

%

 

 

0.32

%

 

 

 

Quarters Ended

 

Years Ended

 

 

 

December 31, 2007

 

September 30, 2007

 

December 31, 2006

 

December 31, 2007

 

December 31, 2006

 

 

 

 

 

Annualized net
charge-offs as %
average
investment loans

 

 

 

Annualized net
charge-offs as %
average
investment loans

 

 

 

Annualized net
charge-offs as %
average
investment loans

 

 

 

Annualized net
charge-offs as %
average
investment loans

 

 

 

Annualized net
charge-offs as %
average
investment loans

 

Net charge-offs:

 

$

191,818

 

0.93

%

$

126,496

 

0.72

%

$

13,585

 

0.07

%

$

460,438

 

0.63

%

$

33,718

 

0.05

%

 

(1)      Third party credit enhancements include borrower-paid mortgage insurance and pool mortgage insurance acquired by the Banking Operations.

(2)      Includes $278.5 million of recently modified loans which were not delinquent as of the date of modification but which were required to be accounted for as troubled debt restructurings as of December 31, 2007.

 

 

(more)


 

22-22-22

COUNTRYWIDE FINANCIAL CORPORATION

BANKING OPERATIONS

AVERAGE BALANCE SHEET AND LOAN QUALITY

(Unaudited)

 

 

Quarters Ended

 

Average Balance Sheet

 

December 31, 2007

 

September 30, 2007

 

December 31, 2006

 

(dollar amounts in thousands)

 

Average
Balance

 

Interest
Income/
Expense

 

Annualized
Yield/Rate

 

Average
Balance

 

Interest
Income/
Expense

 

Annualized
Yield/Rate

 

Average

Balance

 

Interest
Income/
Expense

 

Annualized
Yield/Rate

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pay-option ARMs

 

$

28,115,759

 

$

474,255

 

6.75%

 

$

27,811,588

 

$

488,717

 

7.03%

 

$

34,894,570

 

$

628,112

 

7.20%

 

Hybrid & other 1st liens

 

20,750,006

 

308,879

 

5.95%

 

17,033,088

 

242,801

 

5.70%

 

19,773,771

 

273,517

 

5.53%

 

Home equity loans

 

33,054,628

 

689,559

 

8.32%

 

24,700,135

 

510,484

 

8.24%

 

19,325,861

 

404,556

 

8.33%

 

Commercial real estate loans

 

520,491

 

7,921

 

6.04%

 

312,989

 

5,599

 

7.10%

 

312,775

 

3,360

 

4.30%

 

Investment securities

 

18,369,743

 

266,249

 

5.80%

 

18,637,920

 

259,905

 

5.58%

 

5,473,102

 

61,456

 

4.49%

 

Other assets

 

4,345,516

 

61,250

 

5.59%

 

3,452,265

 

50,129

 

5.76%

 

1,600,461

 

25,676

 

5.88%

 

Total interest-earning assets

 

$

105,156,143

 

$

1,808,113

 

6.87%

 

$

91,947,985

 

$

1,557,635

 

6.77%

 

$

81,380,540

 

$

1,396,677

 

6.84%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market & savings deposits

 

$

15,326,681

 

$

171,842

 

4.45%

 

$

15,530,928

 

$

198,920

 

5.08%

 

$

9,479,408

 

$

125,687

 

5.26%

 

Company-controlled custodial deposit accounts

 

14,354,288

 

164,645

 

4.55%

 

16,101,203

 

211,249

 

5.21%

 

17,235,087

 

224,964

 

5.18%

 

Time deposits (CDs)

 

31,209,068

 

410,110

 

5.21%

 

26,129,050

 

332,877

 

5.05%

 

30,317,593

 

383,017

 

5.01%

 

Borrowings

 

34,948,817

 

434,036

 

4.93%

 

25,278,928

 

284,641

 

4.47%

 

17,158,318

 

182,752

 

4.23%

 

Total interest-bearing liabilities

 

$

95,838,854

 

$

1,180,633

 

4.89%

 

$

83,040,109

 

$

1,027,687

 

4.91%

 

$

74,190,406

 

$

916,420

 

4.90%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

1.98%

 

 

 

 

 

1.86%

 

 

 

 

 

1.94%

 

Net interest margin

 

 

 

 

 

2.41%

 

 

 

 

 

2.33%

 

 

 

 

 

2.38%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balance Sheet

 

Year Ended December 31, 2007

 

 

 

Year Ended December 31, 2006

 

(dollar amounts in thousands)

 

Average
Balance

 

Interest
Income/
Expense

 

Annualized
Yield/Rate

 

 

 

 

 

 

 

Average
Balance

 

Interest
Income/
Expense

 

Annualized
Yield/Rate

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pay-option ARMs

 

$

29,496,981

 

$

2,094,083

 

7.10%

 

 

 

 

 

 

 

$

33,157,106

 

$

2,210,070

 

6.67%

 

Hybrid & other 1st liens

 

18,481,430

 

1,051,201

 

5.69%

 

 

 

 

 

 

 

21,286,201

 

1,145,354

 

5.38%

 

Home equity loans

 

24,468,005

 

2,022,335

 

8.27%

 

 

 

 

 

 

 

17,424,042

 

1,431,913

 

8.22%

 

Commercial real estate loans

 

245,853

 

16,053

 

6.53%

 

 

 

 

 

 

 

78,195

 

3,360

 

4.30%

 

Investment securities

 

14,832,808

 

833,237

 

5.62%

 

 

 

 

 

 

 

5,838,757

 

282,459

 

4.84%

 

Other assets

 

2,729,822

 

156,491

 

5.73%

 

 

 

 

 

 

 

1,964,032

 

109,304

 

5.57%

 

Total interest-earning assets

 

$

90,254,899

 

$

6,173,400

 

6.84%

 

 

 

 

 

 

 

$

79,748,333

 

$

5,182,460

 

6.50%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market & savings deposits

 

$

14,166,563

 

$

709,886

 

5.01%

 

 

 

 

 

 

 

$

6,755,339

 

$

334,134

 

4.95%

 

Company-controlled custodial deposit accounts

 

15,685,364

 

791,273

 

5.04%

 

 

 

 

 

 

 

15,790,741

 

775,484

 

4.91%

 

Time deposits (CDs)

 

28,398,247

 

1,458,019

 

5.13%

 

 

 

 

 

 

 

27,308,975

 

1,277,143

 

4.68%

 

Borrowings

 

23,935,646

 

1,096,715

 

4.58%

 

 

 

 

 

 

 

23,268,150

 

999,702

 

4.30%

 

Total interest-bearing liabilities

 

$

82,185,820

 

$

4,055,893

 

4.94%

 

 

 

 

 

 

 

$

73,123,205

 

$

3,386,463

 

4.63%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

1.90%

 

 

 

 

 

 

 

 

 

 

 

1.87%

 

Net interest margin

 

 

 

 

 

2.35%

 

 

 

 

 

 

 

 

 

 

 

2.25%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Quality (1)

 

December 31, 2007

 

September 30, 2007

 

December 31, 2006

 

 

 

LTV

 

CLTV

 

FICO

 

LTV

 

CLTV

 

FICO

 

LTV

 

CLTV

 

FICO

 

Pay-option ARMs

 

76%

 

79%

 

716

 

76%

 

79%

 

716

 

75%

 

78%

 

718

 

Hybrid & other 1st liens

 

74%

 

78%

 

728

 

74%

 

79%

 

732

 

74%

 

79%

 

733

 

Home equity loans

 

20%

 

83%

 

729

 

20%

 

83%

 

 728

 

20%

 

80%

 

731

 

 

(1)   At time of origination; LTV=loan-to-value ratio; CLTV=combined LTV, which included second mortgages at time of origination; FICO is a commonly used credit scoring measure

 

(more)


 

23-23-23

 

COUNTRYWIDE FINANCIAL CORPORATION

CAPITAL MARKETS SEGMENT

RESULTS OF OPERATIONS AND SECURITIES TRADING VOLUME

(Unaudited)

 

 

 

Quarters Ended

 

Years Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

(in thousands)

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

Conduit

 

$

136,764

 

$

(239,355

)

$

46,663

 

$

58,877

 

$

394,629

 

Commercial real estate

 

32,900

 

48,074

 

33,735

 

168,937

 

104,014

 

Brokering

 

12,326

 

13,421

 

10,825

 

53,077

 

37,260

 

Underwriting

 

9,655

 

(32,211

)

72,686

 

81,284

 

294,583

 

Securities trading

 

(5,524

)

(25,149

)

29,457

 

51,332

 

113,779

 

Other

 

6,976

 

(14,993

)

20,995

 

34,790

 

48,888

 

Total revenues

 

193,097

 

(250,213

)

214,361

 

448,297

 

993,153

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

(70,962

)

(88,674

)

(106,823

)

(409,603

)

(410,189

)

Allocated corporate expenses

 

(4,494

)

(5,515

)

(8,300

)

(23,737

)

(29,464

)

Total expenses

 

(75,456

)

(94,189

)

(115,123

)

(433,340

)

(439,653

)

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital Markets segment pre-tax earnings (loss)

 

$

117,641

 

$

(344,402

)

$

99,238

 

$

14,957

 

$

553,500

 

 

 

 

Quarters Ended

 

Years Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

(in millions)

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Trading Volume: (1)

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

575,210

 

$

604,249

 

$

551,615

 

$

2,424,191

 

$

2,190,008

 

U.S. Treasury securities

 

272,536

 

415,570

 

361,346

 

1,418,822

 

1,326,681

 

Asset-backed securities

 

2,915

 

7,224

 

36,047

 

65,580

 

161,434

 

Other

 

17,983

 

29,598

 

38,291

 

124,378

 

154,777

 

Total securities trading volume

 

$

868,644

 

$

1,056,641

 

$

987,299

 

$

4,032,971

 

$

3,832,900

 


(1)  Includes trades with Mortgage Banking Segment.

 

(more)


 

24-24-24

 

COUNTRYWIDE FINANCIAL CORPORATION

INSURANCE SEGMENT

KEY STATISTICS

(Unaudited)

 

 

 

Quarters Ended

 

Years Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

(dollar amounts in thousands)

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Balboa Life & Casualty:

 

 

 

 

 

 

 

 

 

 

 

Lender-placed net premiums earned

 

$

261,992

 

$

213,788

 

$

148,078

 

$

826,307

 

$

538,655

 

Voluntary net premiums earned

 

$

99,196

 

$

102,120

 

$

98,576

 

$

408,656

 

$

409,165

 

Loss ratio

 

41%

 

41%

 

44%

 

43%

 

44%

 

Combined ratio

 

72%

 

75%

 

82%

 

77%

 

83%

 

 

 

 

Quarters Ended

 

Years Ended

 

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

 

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Balboa Reinsurance:

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Reinsurance net earned premiums

 

$

85,864

 

$

74,013

 

$

59,986

 

$

288,571

 

$

223,613

 

 

 

 

 

 

 

 

 

 

 

 

 

(in billions)

 

 

 

 

 

 

 

 

 

 

 

Period end:

 

 

 

 

 

 

 

 

 

 

 

Loans in CFC servicing portfolio covered by Balboa Reinsurance

 

$

122

 

$

109

 

$

90

 

 

 

 

 

 

(more)

 


 

25-25-25

 

COUNTRYWIDE FINANCIAL CORPORATION

HIGHLY RELIABLE SOURCES OF LIQUIDITY AVAILABLE

(Unaudited)

 

(dollar amounts in billions)

 

At December 31, 2007

 

 

 

 

Maximum

 

 

 

Amount

 

Excess

 

 

 

 

 

Borrowing

 

 

 

Undrawn on

 

Borrowing

 

Facility(1)

 

Reliability(2)

 

Capacity

 

Outstanding

 

Facility

 

Capacity(3)

 

 

 

 

 

 

 

 

 

 

  

 

 

Countrywide Financial Corporation

 

 

 

 

 

 

 

 

 

 

 

Unsecured commercial paper

 

Market Disrupted

 

$

-

 

$

-

 

$

-

 

$

-

 

Committed bank lines

 

High

 

11.5

 

11.5

 

-

 

-

 

Cash and cash equivalents(4)

 

High

 

-

 

-

 

-

 

0.8

 

Countrywide Home Loans

 

 

 

 

 

 

 

 

 

 

 

Multi-seller Gestation Conduit

 

High

 

5.0

 

2.0

 

3.0

 

-

 

Park Monaco(5)

 

High

 

3.4

 

1.5

 

1.9

 

-

 

Total Extendible ABCP (3rd Party support)

 

Market Disrupted

 

-

 

-

 

-

 

-

 

Committed whole-loan / securities repo

 

High

 

1.5

 

0.7

 

0.8

 

-

 

Uncommitted whole-loan / securities repo

 

High

 

0.7

 

0.7

 

-

 

-

 

Agency repo

 

High

 

3.5

 

0.1

 

3.4

 

-

 

Cash and cash equivalents(4)

 

High

 

-

 

-

 

-

 

5.1

 

Total CFC and CHL

 

 

 

25.6

 

16.5

 

9.1

 

5.9

 

Countrywide Bank

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

High

 

53.3

 

47.7

 

5.6

 

5.6

 

Whole-loan collateral pledged to highly reliable counterparties

 

High

 

3.1

 

-

 

3.1

 

3.1

 

Committed whole-loan / securities repo

 

High

 

6.0

 

-

 

6.0

 

0.4

 

Committed AAA Securities Repo

 

High

 

2.5

 

-

 

2.5

 

1.5

 

Park Monaco(5)

 

High

 

7.0

 

-

 

7.0

 

7.0

 

Agency repo

 

High

 

4.5

 

4.5

 

-

 

-

 

Cash and cash equivalents(4)

 

High

 

-

 

-

 

-

 

11.2

 

Total Bank

 

 

 

76.4

 

52.2

 

24.2

 

28.8

 

Countrywide Securities Corporation

 

 

 

 

 

 

 

 

 

 

 

Uncommitted treasury & agency collateral financing agreements

 

High

 

51.0

 

17.9

 

33.1

 

-

 

Committed AAA securities repo

 

High

 

2.5

 

-

 

2.5

 

2.5

 

Cash and cash equivalents(4)

 

High

 

-

 

-

 

-

 

0.1

 

Total Countrywide Securities Corporation

 

 

 

53.5

 

17.9

 

35.6

 

2.6

 

Total highly reliable short-term liquidity

 

 

 

$

155.5

 

$

86.6

 

$

68.9

 

$

37.3

 

 

 

(1)  The information in this table is subject to risks and uncertainties detailed in our periodic filings with the SEC on Forms 10-K and 10-Q.

(2)  We identify facilities’ reliability as high when the facility is provided by a government-sponsored enterprise or is contractually committed to us and we have paid a commitment fee in exchange for the commitment.

(3)  Excess borrowing capacity based upon availability of eligible collateral at December 31, 2007.

(4)  Cash equivalents includes federal funds sold and other short-term investments.

(5)  Availability of Park Monaco dependent on maintenance of investment grade ratings.

GRAPHIC 3 g38321mo01i001.jpg GRAPHIC begin 644 g38321mo01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BF2$K$Y M'4*2*\>L-?UJZ6V27Q#JGG2VINI&#P1QHN2,GR/:Z*XCX?ZG?WU[J4=UJ-S>P MK!:S0_:0F]/,5B1E0`>@KK-1U33](MCP6D(XWS2!0?SZUS2BXMI]`3NK MENBL33O&7AK5[H6MAK=G/.W"QK(`S?0'K6W2&%%%%`!1110`4444`%%%%`!1 M110`44R21(8GED8(B*69CT`'4U0TOQ%HNMR21Z7J=M>/$`SB&0,5!]:`-*BH M;J[M[&UDNKJ9(8(EW22.<*H]2:K:7KFE:VDCZ7J$%XL1`J6MG)(NY5FD"EATR,T`:=%-1UD170AE89!'<4Z@` MHK+M/$VAW^H'3[35;6>[4L#"DH+C;UX]JU*`"BBB@`HHHH`9-_J7_P!T_P`J M\2TB&."WM]0O8V-E_9?D8!P97+-A1^7)["O;9O\`4O\`[I_E7DNC6UYJ'A_3 M(X;2QGC@M1@W*DD99RZU*]OI5SKRMJ% MQ=16R,WEQ`J2,`=`!T4<"J-W8&^#:/>%8[^U8I;2D\'G_5L?0]CV)]#6_+JO M]C6L<%ZEO#^\D58K>T#JI!&3DL.M2RZ=?ZA=W$RV.E3_`+PJ99(=K.>.<9]Q M3H8^5*M*3:45:UMUZ]#MQ&(52A%U*4^6=[:+IVUOIUN7_AO&]OJ.IQSH8WCL M;$.K#!4A'SFO*[Z;4_BI\1_L@N"D+RLD(;E8(5R<@>N!GW)KUOP>TEYKNO&3 M:LDEE9@[>@.QQ7DOPSOX/#OQ+C34F$*EI;5F!GTY&/QJ)RYYN7E:-\&-.T'7=/U:TU6YDDM)0[I,BD/P>F,8_6I]>^,_AS1=2DL8HKF_>%B MLCP!=@(Z@$GG\*Z_Q%=/:^&]1GA<+*MK(8CGJVPD8]Z\6^!^F6&IZKK'V^VB MN-MJ%`E4-@,3NZ_05!9ZCIWQ&T'5?#-[KMH\K1V";[B`J!*GX9Q^.:CT?XDZ M/K>@:IK-M;W:V^EKNF5T`9A@GCGVKPOPK+)`?$MO"Q,#Z5.&'8@%<'_/K72_ M#\@?"SQID@?NA_Z`U`'H4'Q=T&XT"[UE+6^^SVDT<+J47<2^<$<].*HW7QS\ M,P0020VU[.TH)=%508N<5:5_R2O7_P#K_M?Y/6DFA:8/@A)K/V2, MZ@;\+]H(^8+D+MSZ8[4`=1\6/&4M]X7T._T#4KB&SU`R^8(V*%MNWY6QZ'/% M:?A;XIZ-8>!('GM[USIB0VTY"@EG8'D9/(^4UY=JA)^&6@\]+Z[_`)1UV_BK M2["Q^!NFW%I9PP377V9IWC0`R':>6/?K0!U$_P`;?"L-K;RA+R1YE+&)(QF/ MDCYN<9XSQV(KH$\9G=MQC.,Y]Z\L\)?#S2]=^%5]JG MD-)JS^:8)"Y^39T4`<&R_P"\;45E"_\`3/;D_P#CP'YT M`>SZ#\7O#_B#6K;2;:WO8YKEBJ-*BA--#,(7 M=479NSCUZ5Y-=Z*W@/Q=X7NY,J)(K>YE)/1MWSC\*SM5L7U33]9\5`DXU8(# M[/O;_P")H`]N\8_$71-"OYO#U[!>RSW%O@FW16P'!':YN"4>,/BA\B:>V=(9I$&USVX!R,U M'\#K^UTOPYK]]>S+!;P21M)(W0#::R?"VE:936\37*S,1*RCN+\=O#1O?)-G?B#=C[1 ML7'UVYS74>++RVU#X=:K>6DRS6\^GR/'(IR&!4\UXM91>*]9^'D.B:?X3CGL M&?S$O8X\R,P8DG.>O4?2N]T+3]4TKX'ZI8ZO;2VT\,%R%CEZA",C^9H`\P\` M>%]%\3W-Y%K.L#35@16C8R(N\DG(^;Z5VGB3PQX.\.>";6TGUF^O+*74&E2: MR$4A\SRP"IYQC`^MH]*Z3XD^%$\& M_#_2]*CNVNQ_:+R^8R;.J=,9/I0!U>G_`!"\->"_#&AV(34)K>>V,D$C1INV M[V'S>M`'K_`(Q^)&C^#)X+>\AN;B:> M/S46!1C;G&*=2738X[BSNI,^4DX&),=@0>M<;XA\8W,_B73 M-!\/Z18W.JI;0V_VNZB$C`E0Q5<\`#.2?K7,_9-3T[XQZ=#JK6GVX7MNTILT M"1Y.T]`!S@\\4`>G2?&GPQ#QO:[@08Q\[*<;5YZ_6M'P=\3-&\9W< MME:Q3VMU&I<13@?.HZD$'MGI7DG@K2;'6OB]<6FHVR7-N)[ES$XRK$%L9'>J M6@%M,\<:V+$&,V]O?B(+_"`CXQ]*`/5=;^-7AO2-1DLH8;J_,3%7D@"A`1UP M2>:Y3XA:MX-\3-H^KZE-K%N+BT)A2WAC/RAV!W9/7(/2JGP.T/2=6U+4Y]1M M8;J6VC011S*&`#%LM@]^`/QJ/XY6=MI^MZ3:V<$=O!'9G9'&NU5R['@#WH`] M)\2?$?1?!4-E:7,%W<2RVZR1K&@^YT!))`SQ3/"GQ7T#Q5J*Z;''<6=W)GRT MG`Q)CG`(/7VKD/$WC"YG\76.@>'=(L;C5$ABM_M=U$)&!*[BJYX4#/)^MM>P,`RE3T(P:Y6+X<:%!&(X9=3BC'1(]1F51]`&XI2BI*S, M:U.4TN27*UU//O$0O;ZTL[F2UD$DCS,P6-L#)%;D^MZKI=[,N5T[^]WO^1G>`M_]O:QYBE6-I9$@C&/D>LCQ]\'U\1:E)J^C7,= MK=SK7]N]G9RAS$;AY-R]"`,8'%%[\(?$^BZO""/>O:**"CS;PA\)(M%T'4[;4KI9KW4[ M#-4T5[NQ,]Y%?M-I]L-UYV_'%MOA?X)MK3Q)>PQ@W#KYL2LZ MY8E@.F>@/:O&=%TBR\2?%!+/3`SZ=+?-(N5Q^Y#%CQVX&*^A_$OA?2_%FG+8 M:K&[Q(XD78Y4JV",Y'U-5/#'@/P_X1>272K5A/*-K32OO?;Z`]A]*`,7XG^` M+OQK!IYTZ6WAGM&<$S$@%&`XX![BJ%E\,+V#X77OAF2>V-_<3^>)03L!!7'. M,]%].]>F44`>8^`?AAJ/A>+6&OKBUDGO;4V\)B+$+D'.<@=\?E57PC\(KW3; M#6K#6KFV>'4K98E:W)8HP.0W('0XKUBB@#PRT^#/BZ**\TPZU;PZ=+\Y5)7V MS./NY7''./\`Z]=#X9^$D]MX4U?0M>]=110!YS\+_A[JO@J]U";4;BUE6YC14$#,2""3SD#UK0^) MW@S4/&FE6=II\UO$]O.9&,Q(!&TCC`-=M10!XYKWPAU[5-)T.TAN[%7TZT,$ MI9VP6+EN/EZ8-:OQ#^&NK^+)=*:QN;2,65KY,GFLPR?;`/%>G44`>/>)?A-K M\GB*WUOP]?P13[(RY:0HT4BJ%+*<'(.,TVS^$7B.V\86.N7.KVUZ8[B*>XDE M9M[L""V./P'/Y5['10!YAX2^&FL:#\09O$%S%-82 M*%R0CF9HI$4_PG`YJSX@^$OBC6['2DFU2TGN;2!TGEFER44 M`>0>*/A1K\WB>/7?#M_!#,P1G+2%&BD"@$J0#D'&:98_"+Q%:^,;'7+C5[:] M,5Q'/<22LV]V!!;''Y<_E7L5%`'E_A/X::QH7Q`F\07-S:/;2/.P6-F+_/G' M48[UM3:%XT:$);ZVL1S("7D+$@[<'[O4$-CZUVU%`"#.!GK2T44`%%%%`!11 M10`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%% H`!1110`4444`%%%%`!1110`4444`%%%%`!1110`4444`%%%%`'__V3\_ ` end GRAPHIC 4 g38321mo01i002.jpg GRAPHIC begin 644 g38321mo01i002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBI MJK*SM+6VM[BYNL+#Q,7&Q\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W M^/GZ_]H`"`$!```_`)[KQ)XF\66VHSW4EWH.E:?<"">TT^$R7KL>V>,=><8^ MAJO82W>B6U]J/@R[U>VM-/@-QHM+(L_F`[E/&"C*> MU8MOXVDL;#4+.PT;3[5=1MVMYW5IG;8?3=(0#^%?1'A/CP?HO_8/@_\`1:U_ "_]D_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----