Exhibit 99.2

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES

ROLLING THIRTEEN MONTH STATISTICAL DATA

(Dollars in millions)

	Jun-05		Jul-05		Aug-05		Sep-05		Oct-05		Nov-05		Dec-05		Jan-06		Feb-06		Mar-06		Apr-06		May-06		Jun-06		YTD
LOAN PRODUCTION
Number of Working Days in the Period	22		20		23		21		21		21		21		20		19		23		20		22		22		126
Average Daily Mortgage Loan Applications	$      3,029		$      2,973		$       3,168		$       3,043		$       2,806		$       2,667		$       2,467		$       2,408		$       2,505		$       2,687		$       2,562		$       2,667		$       2,731		$      2,600
Mortgage Loan Pipeline (loans-in-process)	$    77,009		$    77,007		$     78,062		$     76,821		$     70,644		$     68,773		$     59,651		$     57,351		$     59,336		$     64,167		$     63,739		$     65,577		$     64,979
Commercial Real Estate Loan Pipeline (loans-in-process)	$         502		$         521		$          458		$          558		$          339		$          441		$          297		$          308		$          258		$          203		$          295		$          204		$          305
Loan Fundings:
Consumer Markets Division	$    13,583		$    12,644		$     14,488		$     13,257		$     13,356		$     12,483		$     11,334		$       9,125		$       9,492		$     12,172		$     11,440		$     12,820		$     12,885		$    67,934
Wholesale Lending Division	7,492		7,058		8,254		7,748		6,917		6,830		6,883		5,613		5,713		7,550		6,894		7,501		7,489		40,760
Correspondent Lending Division	18,396		18,209		22,681		21,841		20,630		18,406		16,911		12,757		10,161		14,269		10,765		8,207		7,892		64,051
Capital Markets	1,784		659		2,335		2,089		2,933		1,190		4,506		955		1,746		1,306		1,943		1,996		2,674		10,620
Countrywide Bank (1)	6,011		5,539		5,309		3,899		2,936		3,335		4,480		4,183		3,825		4,551		4,996		8,050		11,057		36,662
Total Mortgage Loan Fundings	47,266		44,109		53,067		48,834		46,772		42,244		44,114		32,633		30,937		39,848		36,038		38,574		41,997		220,027
Commercial Real Estate Fundings	285		293		397		423		507		647		362		235		268		463		252		281		464		1,963
Total Loan Fundings	$    47,551		$    44,402		$     53,464		$     49,257		$     47,279		$     42,891		$     44,476		$     32,868		$     31,205		$     40,311		$     36,290		$     38,855		$     42,461		$  221,990
Loan Fundings in Units:
Consumer Markets Division	75,774		69,975		81,911		74,631		75,734		72,224		65,613		55,105		57,601		71,031		66,068		70,247		68,434		388,486
Wholesale Lending Division	34,497		32,941		38,251		35,621		32,720		31,647		32,234		26,929		27,154		35,870		32,225		34,548		34,081		190,807
Correspondent Lending Division	89,416		87,669		107,029		101,139		94,390		85,926		81,504		61,201		48,267		67,320		51,195		38,880		36,999		303,862
Capital Markets	7,183		2,446		8,148		8,157		10,932		4,588		17,250		3,777		6,737		4,871		7,749		7,509		9,942		40,585
Countrywide Bank (1)	45,933		43,732		44,162		36,225		30,026		30,038		35,116		31,622		30,707		37,008		37,913		57,918		75,386		270,554
Total Mortgage Loan Fundings in Units	252,803		236,763		279,501		255,773		243,802		224,423		231,717		178,634		170,466		216,100		195,150		209,102		224,842		1,194,294
Commercial Real Estate	31		22		30		25		29		35		28		26		24		38		32		45		66		231
Total Loan Fundings in Units	252,834		236,785		279,531		255,798		243,831		224,458		231,745		178,660		170,490		216,138		195,182		209,147		224,908		1,194,525
Mortgage Loan Fundings: (2)
Purchase	$    24,023		$    20,982		$     25,079		$     22,971		$     20,693		$     19,409		$     21,086		$     14,410		$     13,527		$     18,412		$     16,462		$     18,251		$     20,710		$  101,772
Non-purchase	23,243		23,127		27,988		25,863		26,079		22,835		23,028		18,223		17,410		21,436		19,576		20,323		21,287		118,255
Total Mortgage Loan Fundings	$    47,266		$    44,109		$     53,067		$     48,834		$     46,772		$     42,244		$     44,114		$     32,633		$     30,937		$     39,848		$     36,038		$     38,574		$     41,997		$  220,027
Mortgage Loan Fundings by Product:
Government Fundings	$      1,056		$         995		$       1,114		$       1,032		$          958		$          886		$          890		$          856		$          816		$       1,206		$       1,045		$       1,108		$       1,161		$      6,192
ARM Fundings	$    25,952		$    23,275		$     27,267		$     24,011		$     23,146		$     21,052		$     22,356		$     16,835		$     15,682		$     19,098		$     17,312		$     19,508		$     19,936		$  108,371
Home Equity Fundings	$      3,879		$      3,641		$       4,122		$       3,818		$       3,569		$       3,714		$       4,020		$       3,476		$       3,411		$       4,176		$       3,918		$       4,226		$       4,317		$    23,524
Nonprime Fundings	$      4,202		$      3,661		$       4,504		$       4,036		$       3,876		$       3,899		$       4,405		$       3,042		$       2,845		$       3,318		$       3,292		$       3,807		$       4,107		$    20,411
MORTGAGE LOAN SERVICING (3)
Volume	$  964,444		$  990,624		$ 1,020,416		$ 1,047,623		$ 1,070,077		$ 1,092,104		$ 1,111,090		$ 1,126,610		$ 1,137,344		$ 1,152,651		$ 1,164,010		$ 1,179,179		$ 1,196,720
Units	6,843,218		6,957,389		7,089,887		7,203,562		7,294,228		7,379,806		7,431,949		7,500,434		7,542,493		7,604,711		7,637,270		7,686,777		7,757,724
Subservicing Volume (4)	$    27,706		$    28,783		$     28,868		$     27,556		$     30,641		$     32,265		$     29,901		$     29,141		$     28,776		$     26,172		$     22,541		$     22,243		$     21,975
Subservicing Units	258,716		261,325		259,688		256,935		267,847		268,954		261,078		247,185		250,832		238,767		216,296		212,483		209,564
Prepayments in Full	$    22,192		$    21,860		$     25,111		$     21,443		$     20,625		$     19,125		$     17,810		$     13,548		$     14,463		$     18,992		$     16,540		$     19,037		$     19,685		$  102,265
Bulk Servicing Acquisitions	$      9,472		$      6,279		$       3,393		$            59		$       5,462		$          997		$       1,686		$            40		$            37		$            24		$            16		$            26		$            29		$         172
Portfolio Delinquency - CHL (5)	3.51	%	3.86	%	3.68	%	4.03	%	4.32	%	4.58	%	4.61	%	4.42	%	4.29	%	3.68	%	4.06	%	3.91	%	3.92	%
Foreclosures Pending - CHL (5)	0.39	%	0.40	%	0.42	%	0.42	%	0.41	%	0.43	%	0.44	%	0.46	%	0.47	%	0.47	%	0.46	%	0.47	%	0.47	%

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	Jun-05		Jul-05		Aug-05		Sep-05		Oct-05		Nov-05		Dec-05		Jan-06		Feb-06		Mar-06		Apr-06		May-06		Jun-06		YTD
LOAN CLOSING SERVICES (units)
Credit Reports	886,555		856,161		914,659		822,119		800,675		764,650		657,448		821,967		788,038		952,880		820,238		906,653		893,541		5,183,317
Flood Determinations	350,861		290,446		318,626		320,502		314,302		301,893		294,120		275,546		253,647		325,135		276,384		313,710		316,722		1,761,144
Appraisals	113,910		106,283		123,082		110,006		111,172		105,296		96,598		86,503		80,234		112,836		99,621		116,380		119,292		614,866
Automated Property Valuation Services	615,269		726,083		750,312		710,337		706,351		618,304		457,504		967,896		497,300		590,348		1,048,619		527,849		488,613		4,120,625
Other	15,109		13,311		16,786		15,249		14,424		15,626		15,261		15,866		15,718		18,194		12,634		18,536		17,203		98,151
Total Units	1,981,704		1,992,284		2,123,465		1,978,213		1,946,924		1,805,769		1,520,931		2,167,778		1,634,937		1,999,393		2,257,496		1,883,128		1,835,371		11,778,103
CAPITAL MARKETS
Securities Trading Volume (6)	$  336,598		$  295,824		$  345,998		$  329,551		$  270,724		$  307,234		$  286,037		$  314,858		$  292,307		$  371,190		$  281,690		$  331,804		$  320,842		$ 1,912,691
BANKING
Banking Operations Assets (in billions)	$        65.5		$        69.5		$        71.6		$        70.9		$        71.6		$        72.2		$        73.0		$        74.9		$        74.6		$        77.8		$        79.3		$        80.3		$        84.3
INSURANCE
Net Premiums Earned:
Carrier	$        62.2		$        67.1		$        53.7		$        74.6		$        70.8		$        72.9		$      105.6		$        79.4		$        73.2		$        75.4		$        73.1		$        72.9		$        83.1		$       457.1
Reinsurance	14.5		14.4		14.8		15.5		15.7		17.0		16.5		17.0		17.4		17.4		18.7		17.9		18.6		107.0
Total Net Premiums Earned	$        76.7		$        81.5		$        68.5		$        90.1		$        86.5		$        89.9		$      122.1		$        96.4		$        90.6		$        92.8		$        91.8		$        90.8		$      101.7		$       564.1
Workforce Head Count: (7) (8)
Loan Originations	27,393		28,330		29,793		30,242		30,657		30,781		30,619		30,721		30,826		31,211		31,789		32,360		32,515
Loan Servicing	6,585		6,729		7,008		7,122		7,247		7,372		7,460		7,590		7,687		7,816		7,771		7,683		7,390
Loan Closing Services	1,421		1,464		1,528		1,571		1,619		1,648		1,648		1,615		1,585		1,589		1,582		1,618		1,709
Banking	1,714		1,798		1,896		2,039		2,092		2,101		2,078		2,156		2,230		2,273		2,342		2,366		2,414
Capital Markets	620		638		640		653		661		673		683		699		712		726		738		779		809
Insurance	2,039		2,068		2,074		2,053		2,043		2,096		2,100		2,139		2,147		2,146		2,089		2,105		2,113
Global Operations	2,575		2,557		2,703		2,865		2,902		3,050		3,251		3,369		1,875		1,989		2,022		2,066		2,034
Corporate Overhead & Other	5,833		5,840		5,959		6,138		6,346		6,501		6,617		6,779		6,897		7,002		7,156		7,286		7,427
Total Workforce Head Count	48,180		49,424		51,601		52,683		53,567		54,222		54,456		55,068		53,959		54,752		55,489		56,263		56,411
Period-end Rates
10-Year U.S. Treasury Yield	3.94	%	4.28	%	4.02	%	4.34	%	4.57	%	4.49	%	4.39	%	4.53	%	4.55	%	4.86	%	5.07	%	5.12	%	5.15	%
FNMA 30-Year Fixed Rate MBS Coupon	5.00	%	5.36	%	5.15	%	5.51	%	5.80	%	5.85	%	5.75	%	5.76	%	5.73	%	6.01	%	6.10	%	6.31	%	6.37	%

(1)	These loans are processed for Countrywide Bank by the Company’s Mortgage Banking production divisions. The amounts include loans funded for both investment purposes and for sale. The Company will report the amount of such loans subsequently sold on a quarterly basis.
(2)	Purchase fundings include first trust deed and home equity loans used as purchase money debt in the acquisition of a home. Non-purchase fundings include first trust deed refinance loans, home equity refinance loans, and stand-alone home equity loans.
(3)	Includes loans held for sale, loans held for investment, and loans serviced for others, including those under subservicing agreements.
(4)	Subservicing volume for non-Countrywide entities.
(5)	Expressed as a percentage of the total number of loans serviced, excluding subserviced loans and portfolios purchased at a discount due to their non-performing status.
(6)	Includes trades with Mortgage Banking Segment.
(7)	Workforce Head Count includes full-time employees, contract, and temporary help.
(8)	During June 2006, certain Information Technology functions were realigned within the Company. As a result, certain staff have been reclassified into “Corporate Overhead.” Prior months’ workforce have been restated to reflect this realignment.

# # #