Exhibit 99.2

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	May-05		Jun-05		Jul-05		Aug-05		Sep-05		Oct-05		Nov-05		Dec-05		Jan-06		Feb-06		Mar-06		Apr-06		May-06		YTD
LOAN PRODUCTION
Number of Working Days in the Period	21		22		20		23		21		21		21		21		20		19		23		20		22		104
Average Daily Mortgage Loan Applications	$ 2,773		$ 3,029		$ 2,973		$ 3,168		$ 3,043		$ 2,806		$ 2,667		$ 2,467		$ 2,408		$ 2,505		$ 2,687		$ 2,562		$ 2,667		$ 2,572
Mortgage Loan Pipeline (loans-in-process)	$ 70,491		$ 77,009		$ 77,007		$ 78,062		$ 76,821		$ 70,644		$ 68,773		$ 59,651		$ 57,351		$ 59,336		$ 64,167		$ 63,739		$ 65,577
Commercial Real Estate Loan Pipeline (loans-in-process)	$ 275		$ 502		$ 521		$ 458		$ 558		$ 339		$ 441		$ 297		$ 308		$ 258		$ 203		$ 295		$ 204

Loan Fundings:
Consumer Markets Division	$ 11,895		$ 13,583		$ 12,644		$ 14,488		$ 13,257		$ 13,356		$ 12,483		$ 11,334		$ 9,125		$ 9,492		$ 12,172		$ 11,440		$ 12,820		$ 55,049
Wholesale Lending Division	6,383		7,492		7,058		8,254		7,748		6,917		6,830		6,883		5,613		5,713		7,550		6,894		7,501		33,271
Correspondent Lending Division	14,448		18,396		18,209		22,681		21,841		20,630		18,406		16,911		12,757		10,161		14,269		10,765		8,207		56,159
Capital Markets	713		1,784		659		2,335		2,089		2,933		1,190		4,506		955		1,746		1,306		1,943		1,996		7,946
Countrywide Bank(1)	5,237		6,011		5,539		5,309		3,899		2,936		3,335		4,480		4,183		3,825		4,551		4,996		8,050		25,605
Total Mortgage Loan Fundings	38,676		47,266		44,109		53,067		48,834		46,772		42,244		44,114		32,633		30,937		39,848		36,038		38,574		178,030
Commercial Real Estate Fundings	335		285		293		397		423		507		647		362		235		268		463		252		281		1,499
Total Loan Fundings	$ 39,011		$ 47,551		$ 44,402		$ 53,464		$ 49,257		$ 47,279		$ 42,891		$ 44,476		$ 32,868		$ 31,205		$ 40,311		$ 36,290		$ 38,855		$ 179,529

Loan Fundings in Units:
Consumer Markets Division	68,642		75,774		69,975		81,911		74,631		75,734		72,224		65,613		55,105		57,601		71,031		66,068		70,247		320,052
Wholesale Lending Division	31,153		34,497		32,941		38,251		35,621		32,720		31,647		32,234		26,929		27,154		35,870		32,225		34,548		156,726
Correspondent Lending Division	72,656		89,416		87,669		107,029		101,139		94,390		85,926		81,504		61,201		48,267		67,320		51,195		38,880		266,863
Capital Markets	2,430		7,183		2,446		8,148		8,157		10,932		4,588		17,250		3,777		6,737		4,871		7,749		7,509		30,643
Countrywide Bank(1)	41,036		45,933		43,732		44,162		36,225		30,026		30,038		35,116		31,622		30,707		37,008		37,913		57,918		195,168
Total Mortgage Loan Fundings in Units	215,917		252,803		236,763		279,501		255,773		243,802		224,423		231,717		178,634		170,466		216,100		195,150		209,102		969,452
Commercial Real Estate	23		31		22		30		25		29		35		28		26		24		38		32		45		165
Total Loan Fundings in Units	215,940		252,834		236,785		279,531		255,798		243,831		224,458		231,745		178,660		170,490		216,138		195,182		209,147		969,617

Mortgage Loan Fundings:(2)
Purchase	$ 19,759		$ 24,023		$ 20,982		$ 25,079		$ 22,971		$ 20,693		$ 19,409		$ 21,086		$ 14,410		$ 13,527		$ 18,412		$ 16,462		$ 18,251		$ 81,062
Non-purchase	18,917		23,243		23,127		27,988		25,863		26,079		22,835		23,028		18,223		17,410		21,436		19,576		20,323		96,968
Total Mortgage Loan Fundings	$ 38,676		$ 47,266		$ 44,109		$ 53,067		$ 48,834		$ 46,772		$ 42,244		$ 44,114		$ 32,633		$ 30,937		$ 39,848		$ 36,038		$ 38,574		$ 178,030

Mortgage Loan Fundings by Product:
Government Fundings	$ 852		$ 1,056		$ 995		$ 1,114		$ 1,032		$ 958		$ 886		$ 890		$ 856		$ 816		$ 1,206		$ 1,045		$ 1,108		$ 5,031
ARM Fundings	$ 21,684		$ 25,952		$ 23,275		$ 27,267		$ 24,011		$ 23,146		$ 21,052		$ 22,356		$ 16,835		$ 15,682		$ 19,098		$ 17,312		$ 19,508		$ 88,435
Home Equity Fundings	$ 3,661		$ 3,879		$ 3,641		$ 4,122		$ 3,818		$ 3,569		$ 3,714		$ 4,020		$ 3,476		$ 3,411		$ 4,176		$ 3,918		$ 4,226		$ 19,207
Nonprime Fundings	$ 3,312		$ 4,202		$ 3,661		$ 4,504		$ 4,036		$ 3,876		$ 3,899		$ 4,405		$ 3,042		$ 2,845		$ 3,318		$ 3,292		$ 3,807		$ 16,304

MORTGAGE LOAN SERVICING(3)
Volume	$ 937,275		$ 964,444		$ 990,624		$ 1,020,416		$ 1,047,623		$ 1,070,077		$ 1,092,104		$ 1,111,090		$ 1,126,610		$ 1,137,344		$ 1,152,651		$ 1,164,010		$ 1,179,179
Units	6,727,201		6,843,218		6,957,389		7,089,887		7,203,562		7,294,228		7,379,806		7,431,949		7,500,434		7,542,493		7,604,711		7,637,270		7,686,777

Subservicing Volume(4)	$ 27,526		$ 27,706		$ 28,783		$ 28,868		$ 27,556		$ 30,641		$ 32,265		$ 29,901		$ 29,141		$ 28,776		$ 26,172		$ 22,541		$ 22,243
Subservicing Units	262,361		258,716		261,325		259,688		256,935		267,847		268,954		261,078		247,185		250,832		238,767		216,296		212,483

Prepayments in Full	$ 17,990		$ 22,192		$ 21,860		$ 25,111		$ 21,443		$ 20,625		$ 19,125		$ 17,810		$ 13,548		$ 14,463		$ 18,992		$ 16,540		$ 19,037		$ 82,580
Bulk Servicing Acquisitions	$ 1,433		$ 9,472		$ 6,279		$ 3,393		$ 59		$ 5,462		$ 997		$ 1,686		$ 40		$ 37		$ 24		$ 16		$ 26		$ 143

Portfolio Delinquency - CHL(5)	3.44	%	3.51	%	3.86	%	3.68	%	4.03	%	4.32	%	4.58	%	4.61	%	4.42	%	4.29	%	3.68	%	4.06	%	3.91	%
Foreclosures Pending - CHL(5)	0.39	%	0.39	%	0.40	%	0.42	%	0.42	%	0.41	%	0.43	%	0.44	%	0.46	%	0.47	%	0.47	%	0.46	%	0.47	%

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	May-05		Jun-05		Jul-05		Aug-05		Sep-05		Oct-05		Nov-05		Dec-05		Jan-06		Feb-06		Mar-06		Apr-06		May-06		YTD
LOAN CLOSING SERVICES (units)
Credit Reports	830,477		886,555		856,161		914,659		822,119		800,675		764,650		657,448		821,967		788,038		952,880		820,238		906,653		4,289,776
Flood Determinations	306,636		350,861		290,446		318,626		320,502		314,302		301,893		294,120		275,546		253,647		325,135		276,384		313,710		1,444,422
Appraisals	102,056		113,910		106,283		123,082		110,006		111,172		105,296		96,598		86,503		80,234		112,836		99,621		116,380		495,574
Automated Property Valuation Services	591,654		615,269		726,083		750,312		710,337		706,351		618,304		457,504		967,896		497,300		590,348		1,048,619		527,849		3,632,012
Other	13,107		15,109		13,311		16,786		15,249		14,424		15,626		15,261		15,866		15,718		18,194		12,634		18,536		80,948
Total Units	1,843,930		1,981,704		1,992,284		2,123,465		1,978,213		1,946,924		1,805,769		1,520,931		2,167,778		1,634,937		1,999,393		2,257,496		1,883,128		9,942,732

CAPITAL MARKETS
Securities Trading Volume(6)	$ 296,724		$ 336,598		$ 295,824		$ 345,998		$ 329,551		$ 270,724		$ 307,234		$ 286,037		$ 314,858		$ 292,307		$ 371,190		$ 281,690		$ 331,804		$ 1,591,849

BANKING
Banking Operations Assets (in billions)	$ 61.5		$ 65.5		$ 69.5		$ 71.6		$ 70.9		$ 71.6		$ 72.2		$ 73.0		$ 74.9		$ 74.6		$ 77.8		$ 79.3		$ 80.3

INSURANCE
Net Premiums Earned:
Carrier	$ 56.6		$ 62.2		$ 67.1		$ 53.7		$ 74.6		$ 70.8		$ 72.9		$ 105.6		$ 79.4		$ 73.2		$ 75.4		$ 73.1		$ 72.9		$ 374.0
Reinsurance	14.2		14.5		14.4		14.8		15.5		15.7		17.0		16.5		17.0		17.4		17.4		18.7		17.9		88.4
Total Net Premiums Earned	$ 70.8		$ 76.7		$ 81.5		$ 68.5		$ 90.1		$ 86.5		$ 89.9		$ 122.1		$ 96.4		$ 90.6		$ 92.8		$ 91.8		$ 90.8		$ 462.4

Workforce Head Count:(7)
Loan Originations	27,076		28,482		29,393		30,853		31,318		31,800		31,943		31,832		32,003		32,127		32,540		33,200		33,813
Loan Servicing	6,783		6,992		7,131		7,415		7,552		7,683		7,830		7,923		8,041		8,158		8,282		8,234		8,133
Loan Closing Services	1,343		1,421		1,464		1,528		1,571		1,619		1,648		1,648		1,615		1,585		1,589		1,582		1,618
Banking	1,653		1,714		1,798		1,896		2,039		2,092		2,101		2,078		2,156		2,230		2,273		2,342		2,366
Capital Markets	597		620		638		640		653		661		673		683		699		712		726		738		779
Insurance	2,003		2,039		2,068		2,074		2,053		2,043		2,096		2,100		2,139		2,147		2,146		2,089		2,105
Global Operations	2,484		2,575		2,557		2,703		2,865		2,902		3,050		3,251		3,369		1,875		1,989		2,022		2,066
Corporate Overhead & Other	4,232		4,337		4,375		4,492		4,632		4,767		4,881		4,941		5,046		5,125		5,207		5,282		5,383
Total Workforce Head Count	46,171		48,180		49,424		51,601		52,683		53,567		54,222		54,456		55,068		53,959		54,752		55,489		56,263

Period-end Rates
10-Year U.S. Treasury Yield	4.00	%	3.94	%	4.28	%	4.02	%	4.34	%	4.57	%	4.49	%	4.39	%	4.53	%	4.55	%	4.86	%	5.07	%	5.12	%
FNMA 30-Year Fixed Rate MBS Coupon	5.02	%	5.00	%	5.36	%	5.15	%	5.51	%	5.80	%	5.85	%	5.75	%	5.76	%	5.73	%	6.01	%	6.10	%	6.31	%

(1) These loans are processed for Countrywide Bank by the Company’s Mortgage Banking production divisions. The amounts include loans funded for both investment purposes and for sale. The Company will report the amount of such loans subsequently sold on a quarterly basis.

(2) Purchase fundings include first trust deed and home equity loans used as purchase money debt in the acquisition of a home. Non-purchase fundings include first trust deed refinance loans, home equity refinance loans, and stand-alone home equity loans.

(3) Includes loans held for sale, loans held for investment, and loans serviced for others, including those under subservicing agreements.

(4) Subservicing volume for non-Countrywide entities.

(5) Expressed as a percentage of the total number of loans serviced, excluding subserviced loans and portfolios purchased at a discount due to their non-performing status.

(6) Includes trades with Mortgage Banking Segment.

(7) Workforce Head Count includes full-time employees, contract, and temporary help.

# # #