EX-12.1 4 a2180642zex-12_1.htm EXHIBIT 12.1
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1


COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
EXHIBIT 12.1—COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES

        The following table sets forth the ratio of earnings to fixed charges of the Company for the nine months ended September 30, 2007 and 2006 and the years ended December 31, 2006, 2005, 2004, 2003, and 2002, computed by dividing net fixed charges (interest expense on all debt plus the interest element (one-third) of operating leases) into earnings (earnings before income taxes and fixed charges).


 
  Nine Months Ended
September 30,

  Years Ended
December 31,

(dollar amounts in thousands)

  2007
  2006
  2006
  2005
  2004
  2003
  2002
Net (loss) earnings   $ (281,644 ) $ 2,053,265   $ 2,674,846   $ 2,528,090   $ 2,197,574   $ 2,372,950   $ 841,779
Income tax (benefit) expense     (320,565 )   1,296,333     1,659,289     1,619,676     1,398,299     1,472,822     501,244
Interest expense     7,941,494     6,543,619     9,133,682     5,616,425     2,608,338     1,940,207     1,461,066
Interest portion of rental expense     65,105     55,259     77,055     62,104     53,562     36,565     26,671
   
 
 
 
 
 
 
Earnings available to cover fixed charges   $ 7,404,390   $ 9,948,476   $ 13,544,872   $ 9,826,295   $ 6,257,773   $ 5,822,544   $ 2,830,760
   
 
 
 
 
 
 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
  Interest expense   $ 7,941,494   $ $6,543,619   $ 9,133,682   $ 5,616,425   $ 2,608,338   $ 1,940,207   $ 1,461,066
  Interest portion of rental expense     65,105     55,259     77,055     62,104     53,562     36,565     26,671
   
 
 
 
 
 
 
    Total fixed charges   $ 8,006,599   $ 6,598,878   $ 9,210,737   $ 5,678,529   $ 2,661,900   $ 1,976,772   $ 1,487,737
   
 
 
 
 
 
 

Ratio of earnings to fixed charges

 

 

0.92

 

 

1.51

 

 

1.47

 

 

1.73

 

 

2.35

 

 

2.95

 

 

1.90
   
 
 
 
 
 
 




QuickLinks

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES EXHIBIT 12.1—COMPUTATION OF THE RATIO OF EARNINGS TO FIXED CHARGES