EXHIBIT 99.2

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	Aug-04			Sep-04			Oct-04			Nov-04			Dec-04			Jan-05			Feb-05			Mar-05			Apr-05			May-05			Jun-05			Jul-05			Aug-05			YTD
LOAN PRODUCTION
Number of Working Days in the Period		22			21			21			21			22			19			19			23			21			21			22			20			23			168
Average Daily Mortgage Loan Applications	$	2,051		$	2,098		$	1,991		$	2,010		$	1,983		$	2,107		$	2,329		$	2,362		$	2,565		$	2,773		$	3,029		$	2,973		$	3,168		$	2,677
Mortgage Loan Pipeline (loans-in-process)	$	50,024		$	50,887		$	51,990		$	50,638		$	47,768		$	47,842		$	54,774		$	58,803		$	65,791		$	70,491		$	77,009		$	77,007		$	78,062
Commercial Real Estate Loan Pipeline (loans-in-process)	$	72		$	109		$	229		$	327		$	308		$	233		$	308		$	393		$	361		$	275		$	502		$	521		$	458
Loan Fundings:
Consumer Markets Division	$	9,288		$	9,164		$	9,666		$	10,183		$	10,440		$	8,147		$	8,520		$	11,418		$	10,944		$	11,895		$	13,583		$	12,644		$	14,488		$	91,639
Wholesale Lending Division		6,102			5,881			6,236			6,775			6,992			5,177			5,378			6,802			5,738			6,383			7,492			7,058			8,254			52,282
Correspondent Lending Division		11,152			10,810			9,846			11,594			13,086			10,254			9,648			13,405			12,275			14,448			18,396			18,209			22,681			119,316
Total Mortgage Banking		26,542			25,855			25,748			28,552			30,518			23,578			23,546			31,625			28,957			32,726			39,471			37,911			45,423			263,237
Capital Markets		1,592			2,123			729			1,082			2,234			2,190			1,050			950			629			713			1,784			659			2,335			10,310
Countrywide Bank (1)		2,988			3,020			2,740			1,734			1,978			2,477			2,310			3,734			4,819			5,237			6,011			5,539			5,309			35,436
Total Mortgage Loan Fundings		31,122			30,998			29,217			31,368			34,730			28,245			26,906			36,309			34,405			38,676			47,266			44,109			53,067			308,983
Commercial Real Estate Fundings		—			3			48			126			181			247			226			91			112			335			285			293			397			1,986
Total Loan Fundings	$	31,122		$	31,001		$	29,265		$	31,494		$	34,911		$	28,492		$	27,132		$	36,400		$	34,517		$	39,011		$	47,551		$	44,402		$	53,464		$	310,969
Loan Fundings in Units:
Consumer Markets Division		67,019			64,123			67,098			75,600			72,025			53,993			56,651			69,690			66,748			68,642			75,774			69,975			81,911			543,384
Wholesale Lending Division		34,422			32,818			33,390			37,491			38,476			26,805			27,846			35,407			29,500			31,153			34,497			32,941			38,251			256,400
Correspondent Lending Division		64,659			60,219			55,413			68,947			74,305			57,064			51,625			68,324			62,239			72,656			89,416			87,669			107,029			596,022
Total Mortgage Banking		166,100			157,160			155,901			182,038			184,806			137,862			136,122			173,421			158,487			172,451			199,687			190,585			227,191			1,395,806
Capital Markets		6,948			10,288			2,868			4,523			9,665			10,673			3,582			3,774			2,665			2,430			7,183			2,446			8,148			40,901
Countrywide Bank (1)		28,829			28,736			28,081			8,862			13,389			19,904			19,969			33,006			38,171			41,036			45,933			43,732			44,162			285,913
Total Mortgage Loan Fundings in Units		201,877			196,184			186,850			195,423			207,860			168,439			159,673			210,201			199,323			215,917			252,803			236,763			279,501			1,722,620
Commercial Real Estate		—			1			6			10			13			6			11			9			9			23			31			22			30			141
Total Loan Fundings in Units		201,877			196,185			186,856			195,433			207,873			168,445			159,684			210,210			199,332			215,940			252,834			236,785			279,531			1,722,761
Mortgage Loan Fundings:
Purchase (2)	$	17,797		$	17,001		$	14,884		$	15,154		$	16,533		$	12,666		$	12,052		$	16,502		$	16,913		$	19,759		$	24,023		$	20,982		$	25,079		$	147,976
Non-purchase (2)		13,325			13,997			14,333			16,214			18,197			15,579			14,854			19,807			17,492			18,917			23,243			23,127			27,988			161,007
Total Mortgage Loan Fundings	$	31,122		$	30,998		$	29,217		$	31,368		$	34,730		$	28,245		$	26,906		$	36,309		$	34,405		$	38,676		$	47,266		$	44,109		$	53,067		$	308,983
Mortgage Loan Fundings by Product:
Government Fundings	$	961		$	934		$	832		$	953		$	875		$	646		$	695		$	796		$	792		$	852		$	1,056		$	995		$	1,114		$	6,946
ARM Fundings	$	18,278		$	21,026		$	16,341		$	16,422		$	18,457		$	15,080		$	14,081		$	19,484		$	19,583		$	21,684		$	25,952		$	23,275		$	27,267		$	166,406
Home Equity Fundings	$	3,056		$	3,164		$	3,036		$	3,061		$	3,148		$	2,732		$	2,618		$	3,413		$	3,519		$	3,661		$	3,879		$	3,641		$	4,122		$	27,585
Nonprime Fundings	$	4,275		$	3,894		$	3,276		$	3,459		$	4,306		$	3,851		$	2,605		$	3,364		$	2,922		$	3,312		$	4,202		$	3,661		$	4,504		$	28,421
MORTGAGE LOAN SERVICING (3)
Volume	$	765,342		$	785,992		$	805,922		$	821,287		$	838,322		$	866,665		$	878,270		$	893,405		$	914,465		$	937,275		$	964,444		$	990,624		$	1,020,416
Units		5,773,837			5,889,950			6,018,496			6,113,193			6,196,487			6,388,677			6,450,135			6,517,536			6,622,839			6,727,201			6,843,218			6,957,389			7,089,887
Subservicing Volume (4)	$	16,312		$	17,861		$	16,869		$	17,421		$	16,847		$	22,712		$	21,389		$	21,178		$	25,737		$	27,526		$	27,706		$	28,783		$	28,868
Subservicing Units		169,665			174,079			171,273			174,875			171,633			211,025			212,654			207,380			232,972			262,361			258,716			261,325			259,688
Prepayments in Full	$	13,232		$	13,669		$	14,336		$	16,013		$	17,755		$	12,408		$	11,790		$	20,809		$	16,608		$	17,990		$	22,192		$	21,860		$	25,111		$	148,768
Bulk Servicing Acquisitions	$	4,626		$	3,399		$	8,241		$	1,870		$	4,903		$	8,475		$	4,136		$	5,320		$	4,665		$	1,433		$	9,472		$	6,279		$	3,393		$	43,173
Portfolio Delinquency — CHL (5)		3.57	%		3.73	%		3.92	%		3.85	%		3.83	%		3.89	%		3.74	%		3.31	%		3.31	%		3.44	%		3.51	%		3.86	%		3.68	%
Foreclosures Pending — CHL (5)		0.35	%		0.35	%		0.37	%		0.41	%		0.42	%		0.45	%		0.45	%		0.43	%		0.39	%		0.39	%		0.39	%		0.40	%		0.42	%

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	Aug-04			Sep-04			Oct-04			Nov-04			Dec-04			Jan-05			Feb-05			Mar-05			Apr-05			May-05			Jun-05			Jul-05			Aug-05			YTD
LOAN CLOSING SERVICES (units)
Credit Reports		677,931			657,661			660,351			634,685			580,363			695,173			696,309			872,342			807,247			830,477			886,555			856,161			914,659			6,558,923
Flood Determinations		265,888			239,230			237,386			235,665			247,978			233,500			260,748			296,382			287,393			306,636			350,861			290,446			318,626			2,344,592
Appraisals		74,314			78,118			77,388			80,253			82,114			68,309			76,441			97,743			91,952			102,056			113,910			106,283			123,082			779,776
Automated Property Valuation Services		480,329			463,760			477,592			508,451			496,643			496,469			508,279			655,246			574,803			591,654			615,269			726,083			750,312			4,918,115
Other		13,324			13,678			14,430			15,895			17,119			16,027			15,337			18,862			13,938			13,107			15,109			13,311			16,786			122,477
Total Units		1,511,786			1,452,447			1,467,147			1,474,949			1,424,217			1,509,478			1,557,114			1,940,575			1,775,333			1,843,930			1,981,704			1,992,284			2,123,465			14,723,883
CAPITAL MARKETS
Securities Trading Volume (6)	$	240,678		$	287,475		$	239,128		$	260,065		$	260,666		$	248,216		$	256,305		$	324,100		$	254,172		$	296,724		$	336,598		$	295,824		$	345,998		$	2,357,937
BANKING
Assets Held by Countrywide Bank (in billions)	$	30.9		$	33.9		$	36.4		$	38.8		$	41.0		$	43.3		$	45.9		$	51.1		$	56.0		$	61.5		$	65.5		$	69.6		$	72.5
INSURANCE
Net Premiums Earned:
Carrier	$	50.7		$	50.0		$	54.1		$	53.6		$	55.8		$	54.5		$	49.3		$	52.0		$	53.6		$	56.6		$	62.2		$	67.1		$	63.7		$	459.0
Reinsurance		13.1			13.6			13.7			13.8			14.3			14.5			14.8			14.4			14.4			14.2			14.5			14.4			14.8			116.0
Total Net Premiums Earned	$	63.8		$	63.6		$	67.8		$	67.4		$	70.1		$	69.0		$	64.1		$	66.4		$	68.0		$	70.8		$	76.7		$	81.5		$	78.5		$	575.0
GLOBAL OPERATIONS
Global Home Loans Subservicing Volume (in billions)	$	109		$	110		$	112		$	117		$	118		$	116		$	118		$	115		$	116		$	111		$	109		$	106		$	109
Workforce Head Count: (7)
Loan Originations		23,680			24,334			24,899			25,203			25,071			25,162			25,183			25,470			26,024			27,076			28,482			29,393			30,853
Loan Servicing		5,920			5,961			6,079			6,202			6,331			6,225			6,259			6,367			6,559			6,783			6,992			7,131			7,415
Loan Closing Services		1,072			1,100			1,113			1,123			1,146			1,171			1,221			1,290			1,293			1,343			1,421			1,464			1,528
Insurance		1,845			1,881			1,880			1,880			1,899			1,890			1,913			1,925			1,982			2,003			2,039			2,068			2,074
Capital Markets		554			559			566			564			569			569			579			588			592			597			620			638			640
Global Operations		2,144			2,246			2,328			2,332			2,317			2,331			2,345			2,362			2,373			2,484			2,575			2,624			2,703
Banking		1,083			1,164			1,184			1,213			1,213			1,508			1,562			1,585			1,621			1,653			1,714			1,798			1,896
Corporate Overhead & Other		3,889			4,001			4,033			4,102			4,066			4,075			4,059			4,070			4,106			4,232			4,337			4,375			4,492
Total Workforce Head Count		40,187			41,246			42,082			42,619			42,612			42,931			43,121			43,657			44,550			46,171			48,180			49,491			51,601
Period-end Rates
10-Year U.S. Treasury Yield		4.13	%		4.14	%		4.05	%		4.36	%		4.24	%		4.14	%		4.36	%		4.50	%		4.21	%		4.00	%		3.94	%		4.28	%		4.02	%
FNMA 30-Year Fixed Rate MBS Coupon		5.16	%		5.23	%		5.11	%		5.27	%		5.21	%		5.12	%		5.34	%		5.48	%		5.28	%		5.02	%		5.00	%		5.36	%		5.15	%

(1)	Countrywide Bank funds loans primarily for investment purposes; these loans are processed for Countrywide Bank by the Company’s Mortgage Banking production divisions.
(2)	Purchase fundings include first trust deed and home equity loans used as purchase money debt in the acquisition of a home. Non-purchase fundings include first trust deed refinance loans, home equity refinance loans, and stand-alone home equity loans.
(3)	Includes loans held for sale, loans held for investment, and loans serviced for others under subservicing agreements.
(4)	Subservicing volume for non-Countrywide entities.
(5)	Expressed as a percentage of the total number of loans serviced, excluding subserviced loans and portfolios purchased at a discount due to their non-performing status.
(6)	Includes trades with Mortgage Banking Segment.
(7)	Workforce Head Count includes full-time employees, contract, and temporary help.