Exhibit 99.2

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	Mar-04			Apr-04			May-04			Jun-04			Jul-04			Aug-04			Sep-04			Oct-04			Nov-04			Dec-04			Jan-05			Feb-05			Mar-05			YTD
LOAN PRODUCTION
Number of Working Days in the Period		23			22			20			22			21			22			21			21			21			22			19			19			23			61
Average Daily Mortgage Loan Applications	$	2,455		$	2,041		$	1,945		$	1,905		$	2,006		$	2,051		$	2,098		$	1,991		$	2,010		$	1,983		$	2,107		$	2,329		$	2,362		$	2,273
Mortgage Loan Pipeline (loans-in-process)	$	57,422		$	54,836		$	49,675		$	47,317		$	48,142		$	50,024		$	50,887		$	51,990		$	50,638		$	47,768		$	47,842		$	54,774		$	58,803
Commercial Real Estate Loan Pipeline (loans-in-process)		—			—			—			—		$	7		$	72		$	109		$	229		$	327		$	308		$	233		$	308		$	393
Loan Fundings:
Consumer Markets Division	$	9,522		$	11,115		$	9,815		$	9,804		$	8,841		$	9,288		$	9,164		$	9,666		$	10,183		$	10,440		$	8,147		$	8,520		$	11,418		$	28,085
Wholesale Lending Division		6,993			7,727			6,208			5,913			5,376			6,102			5,881			6,236			6,775			6,992			5,177			5,378			6,802			17,357
Correspondent Lending Division		12,029			14,362			11,986			11,560			10,405			11,152			10,810			9,846			11,594			13,086			10,254			9,648			13,405			33,307
Total Mortgage Banking		28,544			33,204			28,009			27,277			24,622			26,542			25,855			25,748			28,552			30,518			23,578			23,546			31,625			78,749
Capital Markets		1,265			494			1,875			2,230			2,396			1,592			2,123			729			1,082			2,234			2,190			1,050			950			4,190
Treasury Bank (1)		2,502			2,147			1,931			2,496			2,686			2,988			3,020			2,740			1,734			1,978			2,477			2,310			3,734			8,521
Total Mortgage Loan Fundings		32,311			35,845			31,815			32,003			29,704			31,122			30,998			29,217			31,368			34,730			28,245			26,906			36,309			91,460
Commercial Real Estate Fundings		—			—			—			—			—			—			3			48			126			181			247			226			91			564
Total Loan Fundings	$	32,311		$	35,845		$	31,815		$	32,003		$	29,704		$	31,122		$	31,001		$	29,265		$	31,494		$	34,911		$	28,492		$	27,132		$	36,400		$	92,024
Loan Fundings in Units:
Consumer Markets Division		68,664			75,880			68,759			69,912			63,813			67,019			64,123			67,098			75,600			72,025			53,993			56,651			69,690			180,334
Wholesale Lending Division		39,820			42,114			34,247			33,270			30,710			34,422			32,818			33,390			37,491			38,476			26,805			27,846			35,407			90,058
Correspondent Lending Division		67,815			77,570			65,425			65,668			60,992			64,659			60,219			55,413			68,947			74,305			57,064			51,625			68,324			177,013
Total Mortgage Banking		176,299			195,564			168,431			168,850			155,515			166,100			157,160			155,901			182,038			184,806			137,862			136,122			173,421			447,405
Capital Markets		5,114			1,463			6,740			8,486			9,949			6,948			10,288			2,868			4,523			9,665			10,673			3,582			3,774			18,029
Treasury Bank (1)		23,351			21,909			21,779			26,627			26,236			28,829			28,736			28,081			8,862			13,389			19,904			19,969			33,006			72,879
Total Mortgage Loan Fundings in Units		204,764			218,936			196,950			203,963			191,700			201,877			196,184			186,850			195,423			207,860			168,439			159,673			210,201			538,313
Commercial Real Estate Units		—			—			—			—			—			—			1			6			10			13			6			11			9			26
Total Loan Fundings in Units		204,764			218,936			196,950			203,963			191,700			201,877			196,185			186,856			195,433			207,873			168,445			159,684			210,210			538,339
Mortgage Loan Fundings:
Purchase (2)	$	13,127		$	13,883		$	14,575		$	17,491		$	17,541		$	17,797		$	17,001		$	14,884		$	15,154		$	16,533		$	12,666		$	12,052		$	16,502		$	41,220
Non-purchase (2)		19,184			21,962			17,240			14,512			12,163			13,325			13,997			14,333			16,214			18,197			15,579			14,854			19,807			50,240
Total Mortgage Loan Fundings	$	32,311		$	35,845		$	31,815		$	32,003		$	29,704		$	31,122		$	30,998		$	29,217		$	31,368		$	34,730		$	28,245		$	26,906		$	36,309		$	91,460
Mortgage Loan Fundings by Product:
Government Fundings	$	1,530		$	1,491		$	1,235		$	1,119		$	1,039		$	961		$	934		$	832		$	953		$	875		$	646		$	695		$	796		$	2,137
ARM Fundings	$	13,872		$	15,739		$	15,745		$	17,259		$	17,021		$	18,278		$	21,026		$	16,341		$	16,422		$	18,457		$	15,080		$	14,081		$	19,484		$	48,645
Home Equity Fundings	$	2,088		$	2,242		$	2,272		$	2,787		$	2,838		$	3,056		$	3,164		$	3,036		$	3,061		$	3,148		$	2,732		$	2,618		$	3,413		$	8,763
Nonprime Fundings	$	2,759		$	2,765		$	3,044		$	3,745		$	3,785		$	4,275		$	3,894		$	3,276		$	3,459		$	4,306		$	3,851		$	2,605		$	3,364		$	9,820
MORTGAGE LOAN SERVICING (3)
Volume	$	682,848		$	693,768		$	706,943		$	726,227		$	746,905		$	765,342		$	785,992		$	805,922		$	821,287		$	838,322		$	866,665		$	878,270		$	893,405
Units		5,313,058			5,372,526			5,443,555			5,547,050			5,668,620			5,773,837			5,889,950			6,018,496			6,113,193			6,196,487			6,388,677			6,450,135			6,517,536
Subservicing Volume (4)	$	15,307		$	15,028		$	15,289		$	16,027		$	16,843		$	16,312		$	17,861		$	16,869		$	17,421		$	16,847		$	22,712		$	21,389		$	21,208
Subservicing Units		166,514			163,842			163,931			163,396			172,602			169,665			174,079			171,273			174,875			171,633			211,025			212,654			207,380
Prepayments in Full	$	18,317		$	23,557		$	17,593		$	14,945		$	12,430		$	13,232		$	13,669		$	14,336		$	16,013		$	17,755		$	12,408		$	11,790		$	20,809		$	45,007
Bulk Servicing Acquisitions	$	2,349		$	1,122		$	1,563		$	1,634		$	4,187		$	4,626		$	3,399		$	8,241		$	1,870		$	4,903		$	8,475		$	4,136		$	5,320		$	17,931
Portfolio Delinquency — CHL (5)		3.20	%		3.19	%		3.49	%		3.48	%		3.51	%		3.57	%		3.73	%		3.92	%		3.85	%		3.83	%		3.89	%		3.74	%		3.31	%
Foreclosures Pending — CHL (5)		0.42	%		0.38	%		0.36	%		0.37	%		0.37	%		0.35	%		0.35	%		0.37	%		0.41	%		0.42	%		0.45	%		0.45	%		0.43	%

(more)

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	Mar-04			Apr-04			May-04			Jun-04			Jul-04			Aug-04			Sep-04			Oct-04			Nov-04			Dec-04			Jan-05			Feb-05			Mar-05			YTD
LOAN CLOSING SERVICES (units)
Credit Reports		738,113			626,142			574,524			631,763			630,223			677,931			657,661			660,351			634,685			580,363			695,173			696,309			872,342			2,263,824
Flood Determinations		267,378			236,776			214,494			239,522			243,241			265,888			239,230			237,386			235,665			247,978			233,500			260,748			296,382			790,630
Appraisals		69,074			65,975			58,912			59,839			62,732			74,314			78,118			77,388			80,253			82,114			68,309			76,441			97,743			242,493
Automated Property Valuation Services		439,015			473,601			456,663			480,364			467,030			480,329			463,760			477,592			508,451			496,643			496,469			508,279			655,246			1,659,994
Other		16,379			16,058			13,583			15,332			13,252			13,324			13,678			14,430			15,895			17,119			16,027			15,337			18,862			50,226
Total Units		1,529,959			1,418,552			1,318,176			1,426,820			1,416,478			1,511,786			1,452,447			1,467,147			1,474,949			1,424,217			1,509,478			1,557,114			1,940,575			5,007,167
CAPITAL MARKETS
Securities Trading Volume (6)	$	276,738		$	274,862		$	292,116		$	314,599		$	266,645		$	240,678		$	287,475		$	239,128		$	260,065		$	260,666		$	248,216		$	256,305		$	324,100		$	828,621
BANKING
Assets Held by Treasury Bank (in billions)	$	23.7		$	24.9		$	25.6		$	27.2		$	28.6		$	30.9		$	33.9		$	36.4		$	38.8		$	41.0		$	43.3		$	45.9		$	51.1
INSURANCE
Net Premiums Earned:
Carrier	$	50.4		$	50.0		$	48.1		$	50.6		$	54.4		$	50.7		$	50.0		$	54.1		$	53.6		$	55.8		$	54.5		$	49.3		$	52.0		$	155.8
Reinsurance		12.4			13.1			13.0			12.5			13.0			13.1			13.6			13.7			13.8			14.3			14.5			14.8			14.4			43.7
Total Net Premiums Earned	$	62.8		$	63.1		$	61.1		$	63.1		$	67.4		$	63.8		$	63.6		$	67.8		$	67.4		$	70.1		$	69.0		$	64.1		$	66.4		$	199.5
GLOBAL OPERATIONS
Global Home Loans Subservicing
Volume (in billions)	$	111		$	108		$	111		$	110		$	110		$	109		$	110		$	112		$	117		$	118		$	116		$	118		$	115
Workforce Head Count: (7)
Loan Originations		20,560			21,696			22,400			23,035			23,114			23,680			24,334			24,899			25,203			25,071			25,162			25,183			25,240
Loan Servicing		5,802			5,828			5,864			5,908			5,910			5,920			5,961			6,079			6,202			6,331			6,225			6,259			6,348
Loan Closing Services		899			938			993			1,019			1,049			1,072			1,100			1,113			1,123			1,146			1,171			1,221			1,251
Insurance		1,762			1,809			1,822			1,826			1,854			1,845			1,881			1,880			1,880			1,899			1,890			1,913			1,883
Capital Markets		494			513			517			529			540			554			559			566			564			569			569			579			586
Global Operations		1,993			1,961			1,965			1,955			1,929			1,942			1,935			1,949			1,877			1,846			1,806			1,743			1,706
Banking		845			888			956			1,003			1,015			1,083			1,164			1,184			1,213			1,213			1,508			1,562			1,551
Corporate Overhead & Other		3,389			3,441			3,529			3,660			3,814			3,889			4,001			4,033			4,102			4,066			4,075			4,059			4,028
Total Workforce Head Count		35,744			37,074			38,046			38,935			39,225			39,985			40,935			41,703			42,164			42,141			42,406			42,519			42,593
Period-end Rates
10-Year U.S. Treasury Yield		3.86	%		4.53	%		4.66	%		4.62	%		4.50	%		4.13	%		4.14	%		4.05	%		4.36	%		4.24	%		4.14	%		4.36	%		4.50	%
FNMA 30-Year Fixed Rate MBS Coupon		4.94	%		5.59	%		5.75	%		5.59	%		5.48	%		5.16	%		5.23	%		5.11	%		5.27	%		5.21	%		5.12	%		5.34	%		5.48	%

(1)	Treasury Bank funds loans for investment purposes; these loans are processed for Treasury Bank by the production divisions.
(2)	Purchase fundings include first trust deed and home equity loans used as purchase money debt in the acquisition of a home. Non-purchase fundings include first trust deed refinance loans, home equity refinance loans, and stand-alone home equity loans.
(3)	Includes loans held for sale, loans held for investment, and loans serviced under subservicing agreements for others.
(4)	Subservicing volume for other clients.
(5)	Expressed as a percentage of the total number of loans serviced, excluding subserviced loans and portfolios purchased at a discount due to their non-performing status.
(6)	Includes trades with Mortgage Banking Division.
(7)	Workforce Head Count includes full-time employees, contract, and temporary help.

# # #