EXHIBIT 99.2

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	Jan-04			Feb-04			Mar-04			Apr-04			May-04			Jun-04			Jul-04			Aug-04			Sep-04			Oct-04			Nov-04			Dec-04			Jan-05			YTD
LOAN PRODUCTION
Number of Working Days in the Period		20			19			23			22			20			22			21			22			21			21			21			22			19			19
Average Daily Mortgage Loan Applications	$	1,776		$	1,968		$	2,455		$	2,041		$	1,945		$	1,905		$	2,006		$	2,051		$	2,098		$	1,991		$	2,010		$	1,983		$	2,107		$	2,107
Mortgage Loan Pipeline (loans-in-process)	$	38,354		$	43,760		$	57,422		$	54,836		$	49,675		$	47,317		$	48,142		$	50,024		$	50,887		$	51,990		$	50,638		$	47,768		$	47,842
Commercial Real Estate Loan Pipeline (loans-in-process)		—			—			—			—			—			—		$	7		$	72		$	109		$	229		$	327		$	308		$	233
Loan Fundings:
Consumer Markets Division	$	6,211		$	7,326		$	9,522		$	11,115		$	9,815		$	9,804		$	8,841		$	9,288		$	9,164		$	9,666		$	10,183		$	10,440		$	8,147		$	8,147
Wholesale Lending Division		3,844			4,801			6,993			7,727			6,208			5,913			5,376			6,102			5,881			6,236			6,775			6,992			5,177			5,177
Correspondent Lending Division		8,240			8,518			12,029			14,362			11,986			11,560			10,405			11,152			10,810			9,846			11,594			13,086			10,254			10,254
Total Mortgage Banking		18,295			20,645			28,544			33,204			28,009			27,277			24,622			26,542			25,855			25,748			28,552			30,518			23,578			23,578
Capital Markets		1,013			1,046			1,265			494			1,875			2,230			2,396			1,592			2,123			729			1,082			2,234			2,190			2,190
Treasury Bank (1)		1,312			1,582			2,502			2,147			1,931			2,496			2,686			2,988			3,020			2,740			1,734			1,978			2,477			2,477
Total Mortgage Loan Fundings		20,620			23,273			32,311			35,845			31,815			32,003			29,704			31,122			30,998			29,217			31,368			34,730			28,245			28,245
Commercial Real Estate Fundings		—			—			—			—			—			—			—			—			3			48			126			181			247			247
Total Loan Fundings	$	20,620		$	23,273		$	32,311		$	35,845		$	31,815		$	32,003		$	29,704		$	31,122		$	31,001		$	29,265		$	31,494		$	34,911		$	28,492		$	28,492
Loan Fundings in Units:
Consumer Markets Division		49,154			54,962			68,664			75,880			68,759			69,912			63,813			67,019			64,123			67,098			75,600			72,025			53,993			53,993
Wholesale Lending Division		22,685			27,880			39,820			42,114			34,247			33,270			30,710			34,422			32,818			33,390			37,491			38,476			26,805			26,805
Correspondent Lending Division		49,694			50,250			67,815			77,570			65,425			65,668			60,992			64,659			60,219			55,413			68,947			74,305			57,064			57,064
Total Mortgage Banking		121,533			133,092			176,299			195,564			168,431			168,850			155,515			166,100			157,160			155,901			182,038			184,806			137,862			137,862
Capital Markets		4,680			3,491			5,114			1,463			6,740			8,486			9,949			6,948			10,288			2,868			4,523			9,665			10,673			10,673
Treasury Bank (1)		14,681			16,760			23,351			21,909			21,779			26,627			26,236			28,829			28,736			28,081			8,862			13,389			19,904			19,904
Total Mortgage Loan Fundings in Units		140,894			153,343			204,764			218,936			196,950			203,963			191,700			201,877			196,184			186,850			195,423			207,860			168,439			168,439
Commercial Real Estate Units		—			—			—			—			—			—			—			—			1			6			10			13			6			6
Total Loan Fundings in Units		140,894			153,343			204,764			218,936			196,950			203,963			191,700			201,877			196,185			186,856			195,433			207,873			168,445			168,445
Mortgage Loan Fundings:
Purchase (2)	$	9,274		$	9,226		$	13,127		$	13,883		$	14,575		$	17,491		$	17,541		$	17,797		$	17,001		$	14,884		$	15,154		$	16,533		$	12,666		$	12,666
Non-purchase (2)		11,346			14,047			19,184			21,962			17,240			14,512			12,163			13,325			13,997			14,333			16,214			18,197			15,579			15,579
Total Mortgage Loan Fundings	$	20,620		$	23,273		$	32,311		$	35,845		$	31,815		$	32,003		$	29,704		$	31,122		$	30,998		$	29,217		$	31,368		$	34,730		$	28,245		$	28,245
Mortgage Loan Fundings by Product:
Government Fundings	$	1,161		$	1,117		$	1,530		$	1,491		$	1,235		$	1,119		$	1,039		$	961		$	934		$	832		$	953		$	875		$	646		$	646
ARM Fundings	$	9,478		$	10,293		$	13,872		$	15,739		$	15,745		$	17,259		$	17,021		$	18,278		$	21,026		$	16,341		$	16,422		$	18,457		$	15,080		$	15,080
Home Equity Fundings	$	1,564		$	1,637		$	2,088		$	2,242		$	2,272		$	2,787		$	2,838		$	3,056		$	3,164		$	3,036		$	3,061		$	3,148		$	2,732		$	2,732
Subprime Fundings	$	2,009		$	2,124		$	2,759		$	2,765		$	3,044		$	3,745		$	3,785		$	4,275		$	3,894		$	3,276		$	3,459		$	4,306		$	3,851		$	3,851
MORTGAGE LOAN SERVICING (3)
Volume	$	657,541		$	669,076		$	682,848		$	693,768		$	706,943		$	726,227		$	746,905		$	765,342		$	785,992		$	805,922		$	821,287		$	838,322		$	866,665
Units		5,162,726			5,234,634			5,313,058			5,372,526			5,443,555			5,547,050			5,668,620			5,773,837			5,889,950			6,018,496			6,113,193			6,196,487			6,388,677
Subservicing Volume (4)	$	15,871		$	15,548		$	15,307		$	15,028		$	15,289		$	16,027		$	16,843		$	16,312		$	17,861		$	16,869		$	17,421		$	16,847		$	22,712
Subservicing Units		166,923			163,190			166,514			163,842			163,931			163,396			172,602			169,665			174,079			171,273			174,875			171,633			211,025
Prepayments in Full	$	9,387		$	13,090		$	18,317		$	23,557		$	17,593		$	14,945		$	12,430		$	13,232		$	13,669		$	14,336		$	16,013		$	17,755		$	12,408		$	12,408
Bulk Servicing Acquisitions	$	3,706		$	3,123		$	2,349		$	1,122		$	1,563		$	1,634		$	4,187		$	4,626		$	3,399		$	8,241		$	1,870		$	4,903		$	8,475		$	8,475
Portfolio Delinquency — CHL (5)		3.71	%		3.71	%		3.20	%		3.19	%		3.49	%		3.48	%		3.51	%		3.57	%		3.73	%		3.92	%		3.85	%		3.83	%		3.89	%
Foreclosures Pending — CHL (5)		0.43	%		0.44	%		0.42	%		0.38	%		0.36	%		0.37	%		0.37	%		0.35	%		0.35	%		0.37	%		0.41	%		0.42	%		0.45	%

(more)

COUNTRYWIDE FINANCIAL CORPORATION AND SUBSIDIARIES
ROLLING THIRTEEN MONTH STATISTICAL DATA
(Dollars in millions)

	Jan-04			Feb-04			Mar-04			Apr-04			May-04			Jun-04			Jul-04			Aug-04			Sep-04			Oct-04			Nov-04			Dec-04			Jan-05			YTD
LOAN CLOSING SERVICES (units)
Credit Reports		533,055			547,704			738,113			626,142			574,524			631,763			630,223			677,931			657,661			660,351			634,685			580,363			695,173			695,173
Flood Determinations		181,697			188,150			267,378			236,776			214,494			239,522			243,241			265,888			239,230			237,386			235,665			247,978			233,500			233,500
Appraisals		44,146			51,425			69,074			65,975			58,912			59,839			62,732			74,314			78,118			77,388			80,253			82,114			68,309			68,309
Automated Property Valuation Services		333,803			356,077			439,015			473,601			456,663			480,364			467,030			480,329			463,760			477,592			508,451			496,643			496,469			496,469
Other		14,750			14,218			16,379			16,058			13,583			15,332			13,252			13,324			13,678			14,430			15,895			17,119			16,027			16,027
Total Units		1,107,451			1,157,574			1,529,959			1,418,552			1,318,176			1,426,820			1,416,478			1,511,786			1,452,447			1,467,147			1,474,949			1,424,217			1,509,478			1,509,478
CAPITAL MARKETS
Securities Trading Volume (6)	$	192,618		$	221,082		$	276,738		$	274,862		$	292,116		$	314,599		$	266,645		$	240,678		$	287,475		$	239,128		$	260,065		$	260,666		$	248,216		$	248,216
BANKING
Assets Held by Treasury Bank (in billions)	$	20.3		$	21.8		$	23.7		$	24.9		$	25.6		$	27.2		$	28.6		$	30.9		$	33.9		$	36.4		$	38.8		$	41.0		$	43.3
INSURANCE
Net Premiums Earned:
Carrier	$	56		$	52		$	50		$	50		$	48		$	51		$	54		$	51		$	50		$	54		$	54		$	55		$	55		$	55
Reinsurance		12			13			12			13			13			13			13			13			14			14			13			14			14			14
Total Net Premiums Earned	$	68		$	65		$	62		$	63		$	61		$	64		$	67		$	64		$	64		$	68		$	67		$	69		$	69		$	69
GLOBAL OPERATIONS
Global Home Loans Subservicing Volume (in billions)	$	109		$	112		$	111		$	108		$	111		$	110		$	110		$	109		$	110		$	112		$	117		$	118		$	116
Workforce Head Count: (7)
Loan Originations		19,020			19,395			20,560			21,696			22,400			23,035			23,114			23,680			24,334			24,899			25,203			25,071			25,162
Loan Servicing		6,017			5,870			5,802			5,828			5,864			5,908			5,910			5,920			5,961			6,079			6,202			6,331			6,225
Loan Closing Services		914			925			899			938			993			1,019			1,049			1,072			1,100			1,113			1,123			1,146			1,171
Insurance		1,781			1,768			1,762			1,809			1,822			1,826			1,854			1,845			1,881			1,880			1,880			1,899			1,890
Capital Markets		484			491			494			513			517			529			540			554			559			566			564			569			569
Global Operations		1,899			1,948			1,993			1,961			1,965			1,955			1,929			1,942			1,935			1,949			1,877			1,846			1,806
Banking		799			819			845			888			956			1,003			1,015			1,083			1,164			1,184			1,213			1,213			1,508
Corporate Overhead & Other		3,347			3,366			3,389			3,441			3,529			3,660			3,814			3,889			4,001			4,033			4,102			4,066			4,075
Total Workforce Head Count		34,261			34,582			35,744			37,074			38,046			38,935			39,225			39,985			40,935			41,703			42,164			42,141			42,406
Period-end Rates
10-Year U.S. Treasury Yield		4.16	%		3.99	%		3.86	%		4.53	%		4.66	%		4.62	%		4.50	%		4.13	%		4.14	%		4.05	%		4.36	%		4.24	%		4.14	%
FNMA 30-Year Fixed Rate MBS Coupon		5.19	%		5.00	%		4.94	%		5.59	%		5.75	%		5.59	%		5.48	%		5.16	%		5.23	%		5.11	%		5.27	%		5.21	%		5.12	%

(1)	Treasury Bank funds loans for investment purposes; these loans are processed for Treasury Bank by the production divisions.
(2)	Purchase fundings include first trust deed and home equity loans used as purchase money debt in the acquisition of a home. Non-purchase fundings include first trust deed refinance loans, home equity refinance loans, and stand-alone home equity loans.
(3)	Includes loans held for sale, loans held for investment, and loans serviced under subservicing agreements for others.
(4)	Subservicing volume for other clients.
(5)	Expressed as a percentage of the total number of loans serviced, excluding subserviced loans and portfolios purchased at a discount due to their non-performing status.
(6)	Includes trades with Mortgage Banking Division.
(7)	Workforce Head Count includes full-time employees, contract, and temporary help.

# # #