-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Uoq9l5o83RZlqlTLgU5IwagX/JwYgGpsNjJjn8AGLBo7Dn3uaJ5GcZowgOHiz/tQ coFPI7K0OZUYDCLDCds+WA== 0000950148-03-000921.txt : 20030417 0000950148-03-000921.hdr.sgml : 20030417 20030417141113 ACCESSION NUMBER: 0000950148-03-000921 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20030414 ITEM INFORMATION: Regulation FD Disclosure FILED AS OF DATE: 20030417 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ALLIANCE GAMING CORP CENTRAL INDEX KEY: 0000002491 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MISCELLANEOUS AMUSEMENT & RECREATION [7990] IRS NUMBER: 880104066 STATE OF INCORPORATION: NV FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31558 FILM NUMBER: 03654007 BUSINESS ADDRESS: STREET 1: 6601 S. BERMUDA RD. CITY: LAS VEGAS STATE: NV ZIP: 89119 BUSINESS PHONE: 7028967700 MAIL ADDRESS: STREET 1: 6601 S. BERMUDA RD. CITY: LAS VEGAS STATE: NV ZIP: 89119 FORMER COMPANY: FORMER CONFORMED NAME: GAMING & TECHNOLOGY INC DATE OF NAME CHANGE: 19890206 FORMER COMPANY: FORMER CONFORMED NAME: ADVANCED PATENT TECHNOLOGY INC DATE OF NAME CHANGE: 19830519 FORMER COMPANY: FORMER CONFORMED NAME: UNITED GAMING INC DATE OF NAME CHANGE: 19920703 8-K 1 v89266e8vk.htm FORM 8-K Alliance Gaming Corporation Form 8-K
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): April 14, 2003

Commission File Number 0-4281

ALLIANCE GAMING CORPORATION


(Exact name of registrant as specified in its charter)
     
NEVADA   88-0104066

 
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
6601 S. Bermuda Rd. Las Vegas, Nevada   89119

 
(Address of principal executive offices)   (Zip Code)

(Registrant’s Telephone Number, Including Area Code): (702) 270-7600

 


ITEM 9. Regulation FD Disclosure
SIGNATURES
EXHIBIT 99


Table of Contents

ITEM 9. Regulation FD Disclosure (Information is being provided under Item 12)

       The registrant’s press release dated April 14, 2003, regarding its financial results for the periods ended March 31, 2003, including unaudited consolidated financial statements for the period ended March 31, 2003, is furnished as Exhibit 99 to this Form 8-K.

 


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto authorized.

             
    ALLIANCE GAMING CORPORATION
(Registrant)
   
             
    By   /s/ Robert Miodunski    
       
   
        President and Chief Executive Officer
(Principal Executive Officer)
   
             
    By   /s/ Robert L. Saxton    
       
   
        Sr. Vice President, Chief Financial
Officer and Treasurer (Principal
Financial and Accounting Officer)
   

Date: April 14, 2003

 


Table of Contents

Exhibit 99

  EX-99 3 v89266exv99.htm EXHIBIT 99 exv99

 

(ALLIANCE GAMING LOGO)

For immediate release

       
  Investor and Media Contact: Robert L. Saxton
      Alliance Gaming
      (702) 270-7600

ALLIANCE GAMING REPORTS THIRD QUARTER EARNINGS OF
$0.25 PER SHARE; RAISES FISCAL 2003 GUIDANCE TO $0.88;
PROVIDES FIRST GUIDANCE FOR FISCAL 2004

BALLY GAMING AND SYSTEMS BUSINESS UNIT REPORTS 40% INCREASE IN
OPERATING INCOME ON 50% INCREASE IN UNIT SALES

Las Vegas, Nev., April 14, 2003 - Alliance Gaming Corporation (NYSE: AGI) today announced earnings for its third fiscal quarter ending March 31, 2003. Net income (after tax) for the third quarter totaled $12.8 million, or $0.25 per diluted share, on revenues of $175.5 million. For the comparable quarter ended March 31, 2002, the Company reported net income of $15.9 million, or $0.32 per diluted share, on revenues of $155.0 million, which period included no Federal income tax expense due to the utilization of net operating loss carryforwards and other tax credits. Assuming Federal income taxes had been recognized for the quarter ended March 31, 2002, net income and EPS would have been $11.1 million or $0.22 per diluted share, respectively.

Results for the March 2003 quarter include:

    Record consolidated revenues of $175.5 million, an increase of 13% from the $155.0 million in the prior year quarter, led by a 43% increase in revenues at the Bally Gaming and Systems business unit.
 
    Record consolidated EBITDA, of $35.7 million, an increase of 9% from the $32.8 million in the prior year quarter, led by a 42% increase at Bally Gaming and Systems.
 
    Consolidated operating income of $25.3 million, an increase of 2% from the $24.7 million in the prior year quarter.
 
    Net income (after tax) of $0.25 per diluted share, an increase of 14% compared to the prior year quarter after-tax earnings of $0.22 per diluted share.

Fiscal Year 2003 Guidance Update:

    For the fiscal year ending June 30, 2003, the Company is raising its guidance for net income per diluted share to at least $0.88.

 


 

Fiscal Year 2004 Guidance:

    For fiscal 2004, the Company expects net income per diluted share of at least $1.08 on 50.5 million shares outstanding on a fully taxed basis.

Cash and Capital Expenditures:

    As of March 31, 2003, the Company’s cash and cash equivalents totaled $65.8 million, which included approximately $21.2 million held for operational purposes in vaults, cages and change banks and $9.5 million held in jackpot reserve accounts.
 
    For the quarter ended March 31, 2003, consolidated capital expenditures, including costs to produce proprietary games, totaled $9.5 million as compared to $10.6 million for the prior year quarter. The current period capital expenditures were driven by the continued deployment of wide-area progressive and daily-fee games, and the remodeling costs incurred at the Rainbow Casino.

Other financial highlights:

    Consolidated net interest expense for the current quarter totaled $6.0 million compared to $6.5 million in the prior year period, resulting from lower interest rates on the Company’s term loan facility.
 
    As was previously disclosed, beginning July 1, 2002, the Company began recognizing Federal income tax expense based on 35% of pre-tax domestic income. Consistent with the prior year, the Company recorded state income taxes at a rate of approximately 2% of domestic income, and there was no tax effect from the results of Bally Wulff in Germany.

The Company will hold its conference call on Tuesday, April 15th at 10 a.m. PDT (1 p.m. EDT). Participants may access the call by dialing (719) 457-2667. The Company will also broadcast the conference call over the Internet. Interested parties are asked to log on to the call at www.alliancegaming.com using the Investor Relations tab 10 minutes prior to the start of the call.

******

2


 

Supplemental Business Unit Detail

Bally Gaming and Systems Revenues Increase 43%, Operating Income Increases 40%

The following chart summarizes the financial information for the Bally Gaming and Systems business unit (Dollars in millions):

                                       
          Three Months Ended   Nine Months Ended
          March 31,   March 31,
          2003   2002   2003   2002
         
 
 
 
Revenues
                               
   
Game sales
  $ 46.7     $ 24.5     $ 131.0     $ 72.4  
   
System sales
    21.6       19.1       60.0       44.0  
   
Gaming operations
    14.0       14.1       41.5       38.4  
 
   
     
     
     
 
     
Total revenues
  $ 82.3     $ 57.7     $ 232.5     $ 154.8  
Gross Margin %
    58 %     58 %     57 %     57 %
Operating Income
  $ 19.1     $ 13.6     $ 56.0     $ 33.6  
Add back:
                               
 
Depreciation & amortization
    4.3       2.8       11.4       7.1  
 
   
     
     
     
 
EBITDA
  $ 23.4     $ 16.4     $ 67.4     $ 40.7  
EBITDA Margin
    28 %     28 %     29 %     26 %
New gaming devices sold
    4,550       3,025       13,980       8,770  
Game monitoring units sold
    10,075       13,675       25,110       31,250  
End of period installed base of WAP and daily-fee games
    4,050       3,740       4,050       3,740  
Average installed base of WAP and daily-fee games
    3,980       3,700       3,860       3,550  

Bally Gaming and Systems business unit reported a 43% increase in revenues over the prior year’s quarter. Revenues from sales of gaming devices increased 91% over the prior year’s quarter primarily as a result of a 50% increase in the number of units sold to 4,550 games and a 16% increase in the average selling price to $8,670. The increase in the average selling price includes the positive impact from the sale of 160 Monte Carlo premium-priced units. Bally Systems revenues increased 13% over the prior year quarter representing a 26% decrease in game monitoring units shipped, offset by a 39% increase in the average selling price per unit driven by the larger proportion of player tracking and promotion software revenues. Bally Systems recurring hardware and software revenues increased 146% to $4.5 million compared to the prior year quarter resulting from the larger base of installed systems. Gaming Operations revenues decreased 1% over the prior year’s quarter as a result of a decrease in the average revenue per unit offset by a 8% increase in the average installed base of wide-area progressive (WAP) and daily-fee games deployed, which now total 1,720 and 2,330, respectively. During the quarter we deployed an additional 790 WAP and daily-fee games, and had returns totaling 670 games, resulting in a net increase in the installed base of 120 games on a sequential basis as of

3


 

March 31, 2003 compared to December 31, 2002. The current quarter placements included the initial roll out of the Company’s latest WAP offering, “Cash for Life,” which went live in Nevada on March 24, 2003, with 130 units installed by quarter end.

The Bally Gaming and Systems EBITDA improved 42% to $23.4 million, compared to $16.4 million in the prior year quarter. Operating income improved 40% to $19.1 million. The combined gross margin percentage remained unchanged at 58%.

On April 9, 2003, the Company completed the acquisition of Micro Clever Consulting (MCC), a leading international casino management systems company based in France. MCC has a presence in 75 European casinos and adds approximately 8,000 units to the roughly 225,000 unit count for Bally Systems.

Route Operations Revenues Decrease 5%, Operating Income Decreases 66%

The following chart summarizes the combined financial information for the Nevada route operations and the Louisiana-based Video Services, Inc. operations (Dollars in millions):

                                     
        Three Months Ended   Nine Months Ended
        March 31,   March 31,
        2003   2002   2003   2002
       
 
 
 
Revenues
                               
 
Nevada
  $ 50.9     $ 53.6     $ 151.7     $ 156.1  
 
Louisiana
    3.9       4.2       11.2       11.2  
 
 
   
     
     
     
 
   
Total revenues
  $ 54.8     $ 57.8     $ 162.9     $ 167.3  
Operating Income
                               
 
Nevada
  $ 1.0     $ 3.9     $ 5.2     $ 10.2  
 
Louisiana
    0.6       0.7       1.5       1.6  
 
 
   
     
     
     
 
   
Total operating income
  $ 1.6     $ 4.6     $ 6.7     $ 11.8  
Add back: Depreciation & Amortization
                               
 
Nevada
  $ 3.8     $ 2.9     $ 10.3     $ 8.7  
 
Louisiana
          0.1       0.1       0.3  
 
 
   
     
     
     
 
   
Total depreciation & amortization
  $ 3.8     $ 3.0     $ 10.4     $ 9.0  
EBITDA
                               
 
Nevada
  $ 4.8     $ 6.8     $ 15.5     $ 18.9  
 
Louisiana
    0.6       0.8       1.6       1.9  
 
 
   
     
     
     
 
   
Total EBITDA
  $ 5.4     $ 7.6     $ 17.1     $ 20.8  
EBITDA Margin
                               
 
Nevada
    9 %     13 %     10 %     12 %
 
Louisiana
    15 %     19 %     14 %     17 %
Average Number of Gaming Devices
                               
 
Nevada
    7,985       8,240       8,155       8,260  
 
Louisiana
    725       730       715       690  
 
 
   
     
     
     
 
   
Total Gaming Devices
    8,710       8,970       8,870       8,950  

4


 

For the Nevada route operations, revenue decreased 5% and EBITDA decreased 30% compared to prior year quarter. The average number of games deployed decreased 3% over the prior year quarter and the average net win per day per gaming machine decreased to $69.00 from $70.50. During the quarter an additional 8 former Raley’s locations that had closed in the December 2002 quarter, were re-opened as Food-4-Less locations. However, play at those locations is currently lower than the historical norms as the Food-4-Less stores build their customer base. We have completed the acquisition of the remaining economic interest in the route contract for the Longs Drug Stores as well as an extension in that contract for an additional five years through 2012. Longs will be opening an additional two locations in Southern Nevada in the coming months. At March 31, 2003, the Gamblers Bonus product was available at 415 locations and was installed in over 4,160 gaming machines or 52% of the Nevada route’s total installed base of gaming machines.

The decrease in revenues at VSI is due to a 1% decrease in the number of units deployed and a decrease in net win per day per gaming machine to $60.50 from $63.40 in the prior year quarter.

Casino Operations Revenues Increase 2%, Operating Income Decreases 4%

The following chart summarizes combined financial information for the Rainbow Casino in Vicksburg, Mississippi, and the Rail City Casino in Sparks, Nevada (Dollars in millions):

                                       
          Three Months Ended   Nine Months Ended
          March 31,   March 31,
          2003   2002   2003   2002
         
 
 
 
Revenues
                               
   
Rainbow Casino
  $ 13.9     $ 13.9     $ 38.1     $ 39.8  
   
Rail City Casino
    5.5       5.1       15.8       15.0  
   
 
   
     
     
     
 
     
Total revenues
  $ 19.4     $ 19.0     $ 53.9     $ 54.8  
Operating Income
                               
   
Rainbow Casino
  $ 4.9     $ 5.2     $ 11.4     $ 13.9  
   
Rail City Casino
    1.3       1.2       3.6       3.7  
   
 
   
     
     
     
 
     
Total operating income
  $ 6.2     $ 6.4     $ 15.0     $ 17.6  
Add back: Depreciation & Amortization
                               
   
Rainbow Casino
  $ 0.5     $ 0.4     $ 1.6     $ 1.1  
   
Rail City Casino
    0.4       0.2       0.8       0.4  
   
 
   
     
     
     
 
     
Total depreciation & amortization
  $ 0.9     $ 0.6     $ 2.4     $ 1.5  
EBITDA
                               
   
Rainbow Casino
  $ 5.4     $ 5.6     $ 13.0     $ 15.0  
   
Rail City Casino
    1.7       1.4       4.4       4.1  
   
 
   
     
     
     
 
     
Total EBITDA
  $ 7.1     $ 7.0     $ 17.4     $ 19.1  
EBITDA Margin
                               
   
Rainbow Casino
    39 %     40 %     34 %     38 %
   
Rail City Casino
    30 %     28 %     28 %     28 %

5


 

                                       
          Three Months Ended   Nine Months Ended
          March 31,   March 31,
          2003   2002   2003   2002
         
 
 
 
Average Number of Gaming Devices
                               
 
Rainbow Casino
    950       975       940       945  
 
Rail City Casino
    560       530       550       525  
   
 
   
     
     
     
 
     
Total Gaming Devices
    1,510       1,505       1,490       1,470  
Avg. Number of Table Games
    24       24       24       24  

For the quarter, the combined casino operations business unit reported a 2% increase in revenues and a 1% increase in EBITDA. Rail City reported an 8% increase in revenues driven by a 6% increase in the average number of games and a slight increase in slot win. EBITDA at Rail City increased 17% to $1.7 million.

Revenues at the Rainbow Casino were flat compared with the same quarter in fiscal 2002, which reverses several consecutive quarters of declines and is a direct result of the recently completed interior remodeling projects and increases in promotional programs. The Vicksburg gaming market declined approximately 2% in the March 2003 quarter compared to the prior year quarter. Rainbow’s EBITDA decreased 3% to $5.4 million compared to the prior year quarter. Having completed the interior remodeling project late in the December 2002 quarter, we began the external remodeling project in January which is expected to be completed later this month.

Wall Machines & Amusement Games Revenues Decrease 8%, Operating Income Decreases 38%

The following chart summarizes the financial results for the Wall Machines and Amusement Games (Bally Wulff) business unit, which is based in Germany (Dollars in millions):

                                   
      Three Months Ended   Nine Months Ended
      March 31,   March 31,
      2003   2002   2003   2002
     
 
 
 
Revenues
  $ 19.0     $ 20.5     $ 46.4     $ 58.7  
Gross Margin
    50 %     53 %     45 %     49 %
Operating Income
  $ 2.0     $ 3.2     $ 0.8     $ 6.3  
Add back:
                               
 
Depreciation & amortization
    0.8       1.3       1.4       3.9  
 
   
     
     
     
 
EBITDA
  $ 2.8     $ 4.5     $ 2.2     $ 10.2  
EBITDA Margin
    15 %     22 %     5 %     17 %
Number of New Wall Machines Sold
    2,375       2,320       4,845       8,130  
Number of New Wall Machines Leased
    1,630       1,760       3,950       4,370  
Installed Base of Leased Machines
    6,860       7,620       6,860       7,620  

6


 

Wall Machines and Amusement Games business unit revenues decreased 8% as a result of a 7% decrease in revenues from leased games offset by a 2% increase in new units sold and a 5% increase in average selling price. The prior year’s quarterly results included higher new units sales and the sale of conversion kits related to the transition to the euro currency, which was completed during that quarter. The wall machine market continues to be adversely impacted by the overall slowness in the German economy.

* * * * *

The disclosures herein include statements that are “forward looking” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934, as amended, and are subject to the safe harbor created thereby. Such forward looking information involves important risks and uncertainties that could significantly affect results in the future and, accordingly, such results may differ from those expressed in any forward looking statements made by or on behalf of the Company. Future operating results may be adversely affected as a result of a number of factors enumerated in the Company’s public reports and prospectuses such as the impact of competition, uncertainties concerning such matters as the Company’s high leverage, its ability to service debt, its holding company structure, its operating history and recent losses, competition, product development, customer financing, sales to non-traditional gaming markets, foreign operations, dependence on key personnel, strict regulation by gaming authorities, gaming taxes and value added taxes, change in control, and other risk factors listed from time to time in the Company’s SEC reports, including but not limited to the most recent reports on Form 10-K and 10-Q.

Alliance Gaming Corporation is a diversified gaming company headquartered in Las Vegas, Nevada. The Company is engaged in the design, manufacture, operation and distribution of advanced gaming devices and systems worldwide and is the nation’s largest gaming machine route operator and operates two casinos. Additional information about the Company can be found on the Alliance Gaming web site at: www.alliancegaming.com.

(Tables Follow)

7


 

ALLIANCE GAMING CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In 000’s, except per share amounts)

                   
      Three Months Ended March 31,
      2003   2002
     
 
Revenues:
               
 
Gaming equipment and systems
  $ 82,341     $ 57,729  
 
Wall machines and amusement games
    18,974       20,531  
 
Route operations
    54,783       57,781  
 
Casino operations
    19,357       19,001  
 
 
   
     
 
 
    175,455       155,042  
 
 
   
     
 
Costs and expenses:
               
 
Cost of gaming equipment and systems
    34,249       24,279  
 
Cost of wall machines and amusement games
    9,427       9,608  
 
Cost of route operations
    45,806       47,270  
 
Cost of casino operations
    8,356       8,104  
 
Selling, general and administrative
    35,356       28,779  
 
Research and development costs
    6,513       4,227  
 
Depreciation and amortization
    10,470       8,070  
 
 
   
     
 
 
    150,177       130,337  
 
 
   
     
 
Operating income
    25,278       24,705  
Other income (expense):
               
 
Interest income
    293       282  
 
Interest expense
    (6,272 )     (6,820 )
 
Minority interest
    (729 )     (609 )
 
Other, net
    (217 )     (757 )
 
 
   
     
 
Income before income taxes
    18,353       16,801  
Income tax provision
    (5,573 )     (902 )
 
 
   
     
 
Net income
  $ 12,780     $ 15,899  
 
 
   
     
 
Diluted earnings per share
  $ 0.25     $ 0.32  
 
 
   
     
 
Weighted average common and common share equivalents outstanding
    50,162       49,570  
Supplemental Information:
               
Diluted earnings per share, as reported
  $ 0.25     $ 0.32  
 
Federal income tax charge
          (0.10 ) (a)
 
 
   
     
 
Diluted earnings per share, as if tax effected
  $ 0.25     $ 0.22  
 
 
   
     
 

Note:
(a)   For the quarter ended March 31, 2002, the domestic earnings were offset against net operating loss carry forwards resulting in no Federal income tax expense. Had Federal income tax expense been recorded, our total tax provision would have increased $5.3 million, or $0.10 per share. The earnings for the quarter ended March 31, 2003 includes a provision for Federal income taxes.

8


 

ALLIANCE GAMING CORPORATION
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In 000’s, except per share data)

                     
        Nine Months Ended March 31,
        2003   2002
       
 
Revenues:
               
 
Gaming equipment and systems
  $ 232,507     $ 154,827  
 
Wall machines and amusement games
    46,440       58,654  
 
Route operations
    162,941       167,345  
 
Casino operations
    53,925       54,787  
 
 
   
     
 
 
    495,813       435,613  
 
 
   
     
 
Costs and expenses:
               
 
Cost of gaming equipment and systems
    100,170       66,674  
 
Cost of wall machines and amusement games
    25,406       30,221  
 
Cost of route operations
    136,208       137,742  
 
Cost of casino operations
    24,606       24,305  
 
Selling, general and administrative
    95,896       81,869  
 
Research and development costs
    17,185       11,726  
 
Depreciation and amortization
    27,390       23,110  
 
 
   
     
 
 
    426,861       375,647  
 
 
   
     
 
Operating income
    68,952       59,966  
Other income (expense):
               
 
Interest income
    1,026       1,046  
 
Interest expense
    (19,474 )     (21,500 )
 
Minority interest
    (1,483 )     (1,477 )
 
Other, net
    (20 )     (769 )
 
 
   
     
 
Income before income taxes
    49,001       37,266  
Income tax provision
    (18,110 )     (1,123 )
 
 
   
     
 
Net income
  $ 30,891     $ 36,143  
 
 
   
     
 
Diluted earnings per share
  $ 0.62     $ 0.77  
 
 
   
     
 
Weighted average common and common share equivalents outstanding
    49,581       46,904  
Supplemental Information:
               
Diluted earnings per share, as reported
  $ 0.62     $ 0.77  
 
Federal income tax charge
          (0.27 ) (a)
 
 
   
     
 
Diluted earnings per share, as if tax effected
  $ 0.62     $ 0.50  
 
 
   
     
 

Note:
(a)   For the nine months ended March 31, 2002, the domestic earnings were offset against net operating loss carry forwards resulting in no Federal income tax expense. Had Federal income tax expense been recorded, our total tax provision would have increased approximately $12.9 million, or $0.27 per share for the nine month period ended March 31, 2002. The earnings for the nine month period ended March 31, 2003 includes a provision for Federal income taxes.

9


 

ALLIANCE GAMING CORPORATION

SUMMARY UNAUDITED BALANCE SHEETS

(In 000’s)

                         
            Mar 31,   June 30,
            2003   2003
           
 
       
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 65,847     $ 62,508  
 
Short-term investments (restricted)
    854       896  
 
Accounts and short-term notes receivable, net
    123,190       96,832  
 
Inventories, net
    42,965       42,997  
 
Deferred tax assets, net
    27,606       27,605  
 
Other current assets
    15,230       13,975  
 
 
   
     
 
   
Total current assets
    275,692       244,813  
 
 
   
     
 
Long-term notes receivable, net
    17,506       2,389  
Leased equipment, net
    30,396       19,560  
Property, plant and equipment, net
    91,411       90,314  
Goodwill, net
    53,584       47,713  
Intangible assets, net
    41,639       32,512  
Deferred tax assets, net
    3,416       18,240  
Other assets, net
    4,057       4,339  
 
 
   
     
 
     
Total assets
  $ 517,701     $ 459,880  
 
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Accounts payable
  $ 23,964     $ 15,894  
 
Accrued liabilities
    44,335       45,841  
 
Jackpot liabilities
    8,301       5,915  
 
Current maturities of long-term debt
    4,425       4,116  
 
 
   
     
 
   
Total current liabilities
    81,025       71,766  
 
 
   
     
 
Long-term debt, net
    345,908       338,148  
Other liabilities
    3,575       2,747  
 
 
   
     
 
     
Total liabilities
    430,508       412,661  
 
 
   
     
 
Minority interest
    1,424       1,233  
Total stockholders’ equity
    85,769       45,986  
 
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 517,701     $ 459,880  
 
 
   
     
 

10


 

ALLIANCE GAMING CORPORATION

SUMMARY UNAUDITED STATEMENTS OF CASH FLOWS

(In 000’s)

                     
        Nine Months Ended March 31,
        2003   2002
       
 
Cash flows from operating activities:
               
 
Net income
  $ 30,891     $ 36,143  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    27,390       23,110  
   
Provision for losses on receivables
    2,157       3,266  
   
Deferred income taxes
    14,823       (215 )
   
Other
    222       684  
 
Net change in operating assets and liabilities:
               
   
Accounts and notes receivable
    (39,528 )     (12,393 )
   
Inventories
    (7,192 )     (18,469 )
   
Other current assets
    2,457       693  
   
Accounts payable
    10,056       (3,328 )
   
Accrued liabilities
    (176 )     701  
 
 
   
     
 
   
    Net cash provided by operating activities
    41,100       30,192  
 
Net cash used in investing activities
    (37,146 )     (44,350 )
 
Net cash provided by (used in) financing activities
    (1,520 )     4,493  
Effect of exchange rates changes on cash
    905       2,914  
Cash and cash equivalents:
               
   
Increase (decrease) for period
    3,339       (6,751 )
   
Balance, beginning of period
    62,508       54,845  
 
 
   
     
 
   
Balance, end of period
  $ 65,847     $ 48,094  
 
 
   
     
 

11


 

ALLIANCE GAMING CORPORATION

Other Supplemental Information

Earnings before interest, taxes, depreciation and amortization (EBITDA) for the Company’s business units are as follows (Dollars in millions):

EBITDA Summary

                                   
      Three Months Ended   Nine Months Ended
      March 31,   March 31,
     
 
      2003   2002   2003   2002
     
 
 
 
Bally Gaming and Systems
  $ 23.4     $ 16.4     $ 67.4     $ 40.7  
Route Operations
    5.4       7.6       17.1       20.8  
Casino Operations
    7.1       7.0       17.4       19.1  
Bally Wulff
    2.8       4.5       2.2       10.2  
Corporate office expense
    (3.0 )     (2.7 )     (7.8 )     (7.7 )
 
   
     
     
     
 
 
Alliance total EBITDA
  $ 35.7     $ 32.8     $ 96.3     $ 83.1  
 
   
     
     
     
 

Reconciliation of operating income to EBITDA (Dollars in millions):

                                     
        Three Months Ended   Nine Months Ended
        March 31,   March 31,
       
 
        2003   2002   2003   2002
       
 
 
 
Operating income
  $ 25.3     $ 24.7     $ 69.0     $ 60.0  
Add back:
                               
 
Depreciation and amortization
    10.4       8.1       27.3       23.1  
 
   
     
     
     
 
   
EBITDA
  $ 35.7     $ 32.8     $ 96.3     $ 83.1  
 
   
     
     
     
 

We believe that the analysis of EBITDA is a useful adjunct to operating income, net income, cash flow and other GAAP based measures. However, EBITDA should not be construed as an alternative to net income (loss) or cash flows generated by (or used in) operating, investing and financing activities determined in accordance with GAAP or as a measure of liquidity. EBITDA may not be comparable to similarly titled measures reported by other companies. We disclose EBITDA primarily because it is a performance measure used by our business units.

12 GRAPHIC 4 v89266v8926600.gif GRAPHIC begin 644 v89266v8926600.gif M1TE&.#EAU`!9`*(``````/____\```0$!/___P```````````"'Y!`$```0` M+`````#4`%D```/_&+K<_C#*2:N]..O-N_]@*(YD:9YHJJYLZ[YP+,]T;0=# MWN6#Q/>WH%#$J_R..@7R.&PZ,\S)\K>8%I_8["-J63JFVK`6B?$VP.)TTVPD MG]GJ>`TN=3/0\GS,VK57Z7J!*GQM7']^@HDGA!2`>(J0(U9)=89*@)&9')-` ME51OB`L"HZ.:IA"QASBM6ZR`KZ^KH666$;RVGWI%C+^WH;FP M7ZFJG)=,E,N3QL5B5].[PH>^R:6@S-M>J<%7M#VJX63H8Y35TMK/O@'=W]&M MSN:^?OK:P&OE[NI%BP=/0;)W]NA44VB(#<."3LKE\S=Q8$6+C1P^1`2G_Z.X MC1*?A`R8;EVMC';NJ6RX[R-'BC9"7L18$B%`;`03OCPF[!$S>">#R,1ITZ3& MA4!!#DWI$=I*>4+7Y9194R!&3$G&W7'$E.?4GU)O@`7&E1>FF4HMFB&Y=2S5 MJ&YIEI4W]UI:HU'8EJ1I[2W1M@5/*@6*$&`LQC(0,96E:=)[>-)N)!4,A6SSMB ML`B!C.38QPA25-!4HE9_E1>.%AX^0*-5-Q*"4WX:LC@./D0B*420,XXH$&[_ MM9.C.5\)":5F0/C63(]/#ADEAU/N5>5S.BDF)FU9KL-ZQY*=_-$2XIYP44EEG:88FVN).VO7IH@V"6E"HFSYA5U1VOS':4V2/ M!AII!9/^J&AWJS7GCI=6.GIB#(*2Z4&.3`Z7YZSMT5IGI9V")NZ\V[*6[4!HK!HCN/E&F^:_ MR$%$+IWF98'O)M9>BW"\E`D;<%QX.O'PBJWJDMZPZ!:[<)OH/;%QQP?5QYPS M*JO7,F(SG(RRA=B4O.3++..L+@P$.]#SK^K`;5F]I2M?:XW0!4=[*C7'N8AM8A]<3WMVUK-\*??! M>-V)8G3O;O.'>R@-O";<6UQ2Q5:"/U/X;*3M??C@B6=U3CMW="VO)VD0#'C& MFJ3=I/AAA5NI..:,(PZY782S)V_">6RX\1O+2.YXEXYC:7C&W+;NNMRS;!VK M'#,/2ASKN?LI^$VP^W7=\;!+/KONN18(V^V'!;CWIN6>O=B^VSQ[[ M\LMC#W#MT&N_^/9]1(YX],F#SW[[`($_?OOGAXX^V -----END PRIVACY-ENHANCED MESSAGE-----