-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, K1GeLYdgufl4gNjOZ1Gp0FME8/B41aRvWsWeYxz14iHPYtBGqtn4kZuh/PwEhaY2 BQGfrpZFNq2I8yEG49svSA== 0001193125-07-010956.txt : 20070123 0001193125-07-010956.hdr.sgml : 20070123 20070123164331 ACCESSION NUMBER: 0001193125-07-010956 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070123 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070123 DATE AS OF CHANGE: 20070123 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ADVANCED MICRO DEVICES INC CENTRAL INDEX KEY: 0000002488 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 941692300 STATE OF INCORPORATION: DE FISCAL YEAR END: 1230 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07882 FILM NUMBER: 07547076 BUSINESS ADDRESS: STREET 1: ONE AMD PL STREET 2: MS 68 CITY: SUNNYVALE STATE: CA ZIP: 94088-3453 BUSINESS PHONE: 4087322400 MAIL ADDRESS: STREET 1: ONE AMD PLACE STREET 2: MS 68 CITY: SUNNYVALE STATE: CA ZIP: 94088-3450 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

January 23, 2007

Date of Report (Date of earliest event reported)

 


ADVANCED MICRO DEVICES, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware   001-07882   94-1692300
(State of Incorporation)   (Commission File Number)  

(IRS Employer

Identification Number)

One AMD Place

P.O. Box 3453

Sunnyvale, California 94088-3453

(Address of principal executive offices) (Zip Code)

(408) 749-4000

(Registrant’s telephone number, including area code)

N/A

(Former Name or Former Address, if Changed Since Last Report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition.

Item 7.01 Regulation FD Disclosure.

The information in this Report, including the Exhibit 99.1 attached hereto, is furnished pursuant to Item 2.02 and Item 7.01 of this Form 8-K. Consequently, it is not deemed “filed” for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or Securities Act of 1933, as amended, if such subsequent filing specifically references this Form 8-K.

On January 23, 2007, Advanced Micro Devices, Inc. (the “Company”) announced its financial position and results of operations as of and for the quarter and year ended December 31, 2006 in a press release that is attached hereto as Exhibit 99.1.

To supplement the Company’s financial results presented on a U.S. GAAP basis, the Company’s earnings release contains non-GAAP financial measures of non-GAAP operating income, non-GAAP gross margin and adjusted EBITDA.

To derive non-GAAP operating income and non-GAAP gross margin, the Company excluded stock-based compensation expense and certain business combination accounting entries and expenses related to its acquisition of ATI Technologies, Inc. which closed on October 24, 2006. Specifically, these non-GAAP financial measures reflect adjustments of the following items:

Stock-based compensation expense: Non-GAAP gross margin and operating income exclude stock-based compensation expenses. The Company adopted FASB Statement No. 123R, Share-Based Payments, on December 26, 2005, which requires that share-based payments, including employee stock options, be measured at their fair value and recorded as compensation expense in the Company’s financial statements. Prior to the adoption of Statement 123R, the Company was required to record stock-based compensation expense using the awards’ intrinsic value which generally resulted in no compensation expense being recorded in the financial statements. In accordance with the modified prospective method the Company used to adopt Statement 123R, the Company’s financial statements for prior periods have not been restated to reflect, and do not include, changes in the method to expense share-based payments, including employee stock options, at their fair values. Starting from the fourth quarter of 2006, management no longer considers this non-cash expense in evaluating the business performance of the Company’s operating segments.

Amortization of acquired intangible assets: Non-GAAP operating income excludes the effect of amortization of acquired intangible assets associated with the ATI acquisition. The Company believes that the exclusion of these amounts enables investors to better evaluate its current operating performance compared with prior periods. Amortization expenses are recurring.

Acquisition-related and integration charges: The Company incurred significant expenses in connection with the ATI acquisition, which it would not have otherwise incurred and which the Company believes are not indicative of ongoing performance. Consequently, the Company excluded the effect of these charges from its GAAP operating income and gross margin. Acquisition-related and integration charges primarily consist of in-process research and development expenses, the cost of the fair value adjustment of acquired inventory and other charges incurred in connection with integrating the two companies. The Company believes that the exclusion of these amounts enables investors to better evaluate its current operating performance compared with prior periods.

In addition, the Company presented “Adjusted EBITDA” in the earnings release. In the earnings release for the quarter and year ended December 31, 2006, Adjusted EBITDA was determined by adjusting net income (loss) for interest expense, income tax, depreciation and amortization, and then, due to the significant expenses incurred in connection with the ATI acquisition, further adjusting EBITDA for in-process research and development and amortization of acquired intangible assets. For each of the three quarters in the periods ended October 1, 2006,


EBITDA was determined by adjusting net income (loss) for interest expense, income tax, depreciation and amortization. In quarters prior to March 26, 2006, EBITDA was determined by adjusting net income (loss) for interest income, interest expense, income tax, depreciation and amortization. In the earnings release prior periods have been restated to conform to the presentation of the current quarter.

Pursuant to the requirements of Regulation G, the Company has provided reconciliations within the press release of these non-GAAP financial measures to the most directly comparable U.S. GAAP financial measures. The Company provided non-GAAP operating income and gross margin financial measures in order to enable investors to better compare and evaluate the Company’s historical business prior to the ATI acquisition with the financial results for the quarter ended December 31, 2006. Management believes this non-GAAP presentation will aid investors by presenting current and historical results in a form that makes it easier to compare current period results with historical results.

The Company calculated and communicated Adjusted EBITDA because management believes it is of interest to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds.

The Company’s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the U.S. GAAP operating measure of net income or U.S. GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities as well as interest and income taxes that can affect cash flows.

Management does not intend the presentation of these non-GAAP measures to be considered in isolation or as a substitute for results prepared in accordance with U.S. GAAP. These non-GAAP measures should be read only in conjunction with the Company’s consolidated financial statements prepared in accordance with U.S. GAAP.

Item 9.01 Financial Statements and Exhibits.

 

  (d) Exhibits.

 

  99.1 Press Release dated January 23, 2007.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: January 23, 2007   ADVANCED MICRO DEVICES, INC.
  By:  

/s/ Faina Medzonsky

  Name:   Faina Medzonsky
  Title:   Assistant Secretary


EXHIBIT INDEX

 

Exhibit No.   

Description

99.1    Press Release dated January 23, 2007.
EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

News Release

 

EDITORIAL CONTACT:   INVESTOR CONTACTS:
Dave Kroll   Mike Haase
(408) 749-3310   (408) 749-3124
dave.kroll@amd.com   mike.haase@amd.com
  Irmina Blaszczyk
  (408) 749-3398
  irmina.blaszczyk@amd.com

AMD Reports Fourth Quarter and Annual Results

– Fourth Quarter Microprocessor Unit Shipments Set New Record,

Increasing 26 Percent Year-Over-Year and 19 Percent Sequentially –

– Fourth Quarter Mobile Processor Revenue Increased 85 Percent

Year-Over-Year and 41 Percent Sequentially–

SUNNYVALE, Calif.— Jan. 23, 2007 — AMD (NYSE: AMD) today reported financial results for the quarter ended December 31, 2006. As a result of AMD’s acquisition of ATI, fourth quarter financial results include the results of the former ATI operations1 beginning October 25, 2006. Because comparison of fourth quarter consolidated financial results to previous periods do not correlate directly, AMD has provided non-GAAP financial measures for AMD’s historical business (pre-acquisition AMD). Management believes this non-GAAP presentation will aid investors by presenting current and historical results in a form that makes it easier to compare current period results with historical results.

AMD reported fourth quarter 2006 revenue of $1.77 billion, an operating loss of $527 million, and a net loss of $574 million, or $1.08 per share. These results include acquisition-related and integration charges of $550 million, or $1.04 per share, and $27 million of employee stock-based compensation expense, or $0.05 per share.

 


1 Former ATI operations include the Graphics and Chipsets, and Consumer Electronics segments.

-more-

 

1


“We believe we once again gained microprocessor unit share in the quarter, as we did in the year, by continuing to execute against our customer acquisition strategy and our product, technology and manufacturing plans,” said Robert J. Rivet, AMD’s chief financial officer.

 

     Change  

($M except percentages)

   Q4-06     Q3-06    Q4-052    Q4-06 vs
Q3-06
    Q4-06 vs
Q4-05
 

Revenue

            

Pre-acquisition AMD

   $ 1,374     $ 1,328    $ 1,351    3 %   2 %

Former ATI operations

     398       NA      NA     

AMD

     1,773       1,328      1,351    34 %   31 %

Operating Income (Loss)

            

Pre-acquisition AMD

     63       142      272    (56 )%   (77 )%

Former ATI operations

     (13 )     NA      NA     

Non-GAAP AMD

     50       142      272    (65 )%   (82 )%

Acquisition-related and integration charges

     550       6      NA     

Stock-based compensation expense

     27       17      4     

GAAP Operating income (loss)

   $ (527 )   $ 119    $ 268     

Excluding the former ATI operations, acquisition-related and integration charges, and employee stock-based compensation expense, AMD reported fourth quarter revenue of $1.37 billion and operating income of $63 million compared with revenue of $1.35 billion and operating income of $272 million for the fourth quarter of 20052. Comparable third quarter 2006 revenue was $1.33 billion and operating income was $142 million.

 

($M except percentages)

   2006     20052    %
Change
 

Revenue

       

Pre-acquisition AMD

   $ 5,251     $ 3,935    33 %

Former ATI operations

     398       NA   

AMD

     5,649       3,935    44 %

Operating Income (Loss)

       

Pre-acquisition AMD

     600       548    9 %

Former ATI operations

     (13 )     NA   

Non-GAAP AMD

     587       548    7 %

Acquisition-related and integration charges

     557       NA   

Stock-based compensation expense

     77       5   

GAAP Operating income (loss)

   $ (47 )   $ 543   

AMD revenue increased 33 percent to $5.25 billion and operating income increased 9 percent to $600 million for the year ended December 31, 2006,

 


2 As a result of Spansion Inc.’s initial public offering (IPO) in December 2005, financial results for periods in 2006 compared to periods in 2005 do not correlate directly. In this press release, all references to and comparisons with periods in 2005 exclude the results of the company’s former Memory Products segment.

-more-

 

2


excluding the former ATI operations, acquisition-related and integration charges, and employee stock-based compensation expense. This compares with revenue of $3.94 billion and operating income of $548 million for the year ended December 25, 20052.

 

($M except percentages)

   Q4-06     Q3-06     Q4-052  

Gross Margins

      

GAAP Gross margin

   $ 641     $ 682     774  

GAAP Gross margin %

     36 %     51 %   57 %

Acquisition-related charges

     62       NA     NA  

Stock-based compensation expense

     2       2     0  

Non-GAAP Gross margin

   $ 705     $ 684     774  

Non-GAAP Gross margin %

     40 %     52 %   57 %

Fourth quarter 2006 gross margin was 40 percent, excluding acquisition-related charges and stock-based compensation expense for the applicable periods, compared to 52 percent in the third quarter of 2006 and 57 percent in the fourth quarter of 20052. The decrease from the prior quarter was due largely to significantly lower server processor average selling prices (ASPs) and the inclusion of the former ATI operations.

Computation Products

Fourth quarter microprocessor unit shipments grew 26 percent year-over-year and 19 percent sequentially as customers continued leveraging AMD solutions to provide greater choice to the market.

Fourth quarter demand for AMD mobile processors was especially strong, resulting in record unit shipments and revenue. Mobile processor unit shipments and revenue both increased 41 percent quarter-over-quarter. Year-over-year, mobile processor unit shipments increased 76 percent and revenue increased 85 percent. Desktop processor revenue was also strong in the quarter, led by demand for

AMD Athlon™ 64 X2 dual-core processors. Overall server processor unit shipments were essentially flat compared to the third quarter and ASPs were down significantly.

AMD commenced first revenue shipments of 65nm processors in December as planned.

Graphics and Chipsets, and Consumer Electronics Segments

Revenue from Graphics and Chipsets, and Consumer Electronics segments for the period beginning October 25, 2006, was $398 million. Solid demand for chipsets contributed to Graphics and Chipsets segment revenue of $278 million. Revenue of $120 million for the Consumer Electronics segment was driven by demand for handheld products and game console royalties.

-more-

 

3


Additional Highlights

 

  AMD’s acquisition of ATI closed on October 24, joining two industry leading technology companies to create a processing powerhouse.

 

  AMD demonstrated its next-generation processor code-named “Barcelona”, the industry’s first native quad-core x86 server processor, in a four-socket system running 64-bit Windows® Server 2003. “Barcelona” will deliver significant architectural and performance-per-watt enhancements inside a consistent thermal envelope.

 

  Customers continued to expand the number of AMD-based solutions targeting the commercial market, including:

 

    Dell launched two new servers powered by AMD Opteron processors and its first AMD-based commercial client desktop and notebook systems.

 

    Sun announced three Sun Fire X4000 servers.

 

    IBM introduced its first AMD-based 1P tower server, the IBM System x3105.

 

    HP expanded its portfolio of AMD-based servers and blades for the datacenter with the addition of the 1U 2-socket HP ProLiant DL365 server and the 4-socket ProLiant BL685c server blade. HP also introduced the HP dx2255 and dx2250 commercial desktops.

 

    Gateway became the latest global computer manufacturer to offer AMD Opteron-based servers, debuting three new rack mount servers.

 

    Samsung introduced the DB-V60 commercial desktop in Korea.

 

  AMD continues to be a technology partner of choice for an increasing number of enterprises. M&T Bank, ServiceMaster, Sutter Health, and Wyeth Pharmaceuticals, among others, joined the growing ranks of enterprise customers adopting AMD64 technology.

 

  AMD Opteron processor-based systems remained the fastest growing platform on the TOP500 Supercomputing list. There are 113 AMD Opteron processor-based systems on the list, including three of the top 10, as reported by the TOP500 Organization.

-more-

 

4


  Nintendo launched the Wii, featuring an ATI graphics processor code-named “Hollywood”, helping to enable a next-generation gaming experience for the innovative new gaming console.

 

  AMD’s industry-leading Imageon™ family of media processors from ATI for handsets continued to gain momentum in the quarter with more than ten new phone introductions from Motorola, Panasonic Mobile Communications, HTC, O2, Vodaphone, Cingular, Softbank, DoComo, and Chungwa Telecom. New devices include RIZR Z3, the SLVR L7e, Palm Treo 750v, and several Windows Mobile 5.0 based devices launched by global carriers.

 

  AMD brought multi-GPU technology to the masses with the introduction of the ATI Radeon™ X1650 XT featuring CrossFire™ technology. With its incredible image quality and strong performance, the ATI Radeon X1650 XT delivers enthusiast-class features at a mainstream price point.

Current Outlook

AMD’s outlook statements are based on current expectations. The following statements are forward looking, and actual results could differ materially depending on market conditions and the factors set forth under “Cautionary Statement” below.

In a seasonally down first quarter, AMD expects revenue to be in the range of $1.6 to $1.7 billion.

AMD Teleconference

AMD will hold a conference call for the financial community at 2:00 p.m. PT (5:00 p.m. ET) today to discuss fourth quarter financial results. AMD will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its Web site at www.amd.com. The webcast will be available for 10 days after the conference call.

About AMD

Advanced Micro Devices (NYSE: AMD) is a leading global provider of innovative processing solutions in the computing, graphics and consumer electronics markets. AMD is dedicated to driving open innovation, choice and industry growth by delivering superior customer-centric solutions that empower consumers and businesses worldwide. For more information, visit www.amd.com.

-more-

 

5


Cautionary Statement

This release contains forward-looking statements concerning revenue for the first quarter of 2007 and anticipated product functionality, which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

-more-

 

6


Investors are cautioned that forward-looking statements in this release involve risks and uncertainties that could cause actual results to differ materially from the company’s current expectations. Risks include the possibility that Intel Corporation’s pricing, marketing programs, product bundling, new product introductions or other activities targeting the company’s business will prevent attainment of the company’s current revenue plans; demand for computers and consumer electronics products and, in turn, demand for the company’s products will be lower than currently expected; global business and economic conditions will worsen, resulting in lower than currently expected revenue in the first quarter of 2007 and beyond; the company will not achieve its current product and technology introduction schedules; the company will require additional capital and will not be able to raise sufficient capital, on favorable terms or at all; the company will not be able to obtain sufficient manufacturing capacity or components to meet demand for its products; solutions providers will not provide the infrastructure to support the company’s AMD64 technology in a timely fashion; competitors, customers and suppliers of AMD may take actions that will negate the anticipated benefits of AMD’s acquisition of ATI; revenue, cost savings, growth prospects and other synergies expected from the acquisition of ATI will not be fully realized or will take longer to realize than expected; the acquisition will not be accretive in the timeframe expected; there will be delays associated with integrating the companies; and unfavorable results of operations of Spansion will adversely impact the company’s results of operations. We urge investors to review in detail the risks and uncertainties in the company’s Securities and Exchange Commission filings, including but not limited to the Annual Report on From 10-K for the year ended December 25, 2005 and AMD’s quarterly report on Form 10-Q for the quarter ended October 1, 2006.

AMD, the AMD Arrow logo, AMD Athlon, AMD Opteron and combinations thereof, and ATI and the ATI logo, and Imageon, Radeon and Crossfire are trademarks of Advanced Micro Devices, Inc. Other names used are for identification purposes only and may be trademarks of their respective owners.

 

7


ADVANCED MICRO DEVICES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Millions except per share amounts)

 

     Quarter Ended     Year Ended  
     Dec. 31,
2006
(Unaudited)
   

Oct. 1,

2006
(Unaudited)

    Dec. 25,
2005
(Unaudited)
    Dec. 31,
2006
(Unaudited)
    Dec. 25,
2005*
 
          
          

Net revenue

   $ 1,773     $ 1,328     $ 1,838     $ 5,649     $ 5,848  

Cost of sales

     1,132       645       986       2,857       3,456  
                                        

Gross margin

     641       682       852       2,792       2,392  

Gross margin %

     36.1 %     51.4 %     46.4 %     49.4 %     40.9 %

Research and development

     385       277       329       1,205       1,144  

Marketing, general and administrative

     294       280       317       1,140       1,016  

In-process research and development

     416       —         —         416       —    

Amortization of acquired intangible assets and integration charges

     72       6       —         79       —    
                                        

Operating income (loss)

     (527 )     119       206       (47 )     232  

Interest income

     21       31       14       116       37  

Interest expense

     (67 )     (18 )     (24 )     (126 )     (105 )

Other income (expense), net

     (0 )     (2 )     (13 )     (14 )     (24 )
                                        

Income (loss) before minority interest, equity in net loss of Spansion Inc. and other and income taxes

     (573 )     131       182       (71 )     140  

Minority interest of consolidated subsidiaries

     (7 )     (7 )     19       (28 )     125  

Equity in net loss of Spansion Inc. and other

     (4 )     (10 )     (107 )     (45 )     (107 )

Provision (benefit) for income taxes

     (10 )     (21 )     (1 )     23       (7 )
                                        

Net income (loss)

   $ (574 )   $ 134     $ 96     $ (166 )   $ 165  
                                        

Net income (loss) per common share

          

Basic

   $ (1.08 )   $ 0.28     $ 0.23     $ (0.34 )   $ 0.41  

Diluted

   $ (1.08 )   $ 0.27     $ 0.21     $ (0.34 )   $ 0.40  
                                        

Shares used in per share calculation

          

Basic

     531       486       412       492       400  

Diluted

     531       497       452       492       441  

Note: Figures may not foot due to rounding

 

* Derived from the December 25, 2005 audited financial statements of Advanced Micro Devices, Inc.


ADVANCED MICRO DEVICES, INC.

CONSOLIDATED BALANCE SHEETS

(Millions)

 

     Dec. 31,
2006
(Unaudited)
  

Oct. 1,

2006
(Unaudited)

   Dec. 25,
2005*
        

Assets

        

Current assets:

        

Cash, cash equivalents and marketable securities

   $ 1,541    $ 2,357    $ 1,795

Accounts receivable, net

     1,141      688      806

Inventories

     814      466      389

Prepaid expenses and other current assets

     443      326      477

Deferred income taxes

     25      75      93
                    

Total current assets

     3,965      3,912      3,559

Property, plant and equipment, net

     3,985      3,404      2,701

Goodwill

     3,217      —        —  

Net investment in Spansion Inc.

     371      671      721

Acquired intangible assets, net

     1,207      —        —  

Other assets

     401      392      307
                    

Total Assets

   $ 13,147    $ 8,379    $ 7,288
                    

 

Liabilities and Stockholders’ Equity

        

Current liabilities:

        

Accounts payable

     1,338      901      856

Accrued compensation and benefits

     177      147      227

Accrued liabilities

     715      473      389

Income taxes payable

     78      18      3

Deferred income on shipments to distributors

     170      116      142

Current portion of long-term debt and capital lease obligations

     125      45      43

Other current liabilities

     249      192      162
                    

Total current liabilities

     2,851      1,892      1,822

Deferred income taxes

     31      76      93

Long-term debt and capital lease obligations

     3,672      644      1,327

Other long-term liabilities

     517      482      459

Minority interest in consolidated subsidiaries

     290      272      235

Stockholders’ equity:

        

Capital stock:

        

Common stock, par value

     5      5      4

Capital in excess of par value

     5,316      3,959      2,710

Retained earnings

     308      882      474

Accumulated other comprehensive income

     156      167      164
                    

Total stockholders’ equity

     5,786      5,012      3,352
                    

Total Liabilities and Stockholders’ Equity

   $ 13,147    $ 8,379    $ 7,288
                    

 


* Derived from the December 25, 2005 audited financial statements of Advanced Micro Devices, Inc.

Note: Figures may not foot due to rounding


ADVANCED MICRO DEVICES, INC.

SELECTED CORPORATE DATA

(Unaudited)

(Millions except headcount and percentages)

 

     Quarter Ended     Year Ended  
    

Dec. 31,

2006

   

Oct. 1,

2006

   

Dec. 25,

2005

   

Dec. 31,

2006

   

Dec. 25,

2005

 
          

Segment Information (1)

          

Computation Products (2)

          

Net revenue

   $ 1,344     $ 1,290     $ 1,307     $ 5,104     $ 3,793  

Operating income (loss)

   $ 72     $ 168     $ 305     $ 706     $ 641  

Embedded Products (3)

          

Net revenue

     30       38       41       149       136  

Operating income (loss)

     0       (1 )     (15 )     (18 )     (55 )

Subtotal

          

Net revenue

     1,373       1,327       1,348       5,253       3,929  

Operating income (loss)

     73       167       291       688       586  

Graphics and Chipsets (4)

          

Net revenue

     278       —         —         278       —    

Operating income (loss)

     (33 )     —         —         (33 )     —    

Consumer Electronics (5)

          

Net revenue

     120       —         —         120       —    

Operating income (loss)

     20       —         —         20       —    

Subtotal (Former ATI operations)

          

Net revenue

     398       —         —         398       —    

Operating income (loss)

     (13 )     —         —         (13 )     —    

All Other (6)

          

Net revenue

     1       0       3       (3 )     6  

Operating income (loss)

     (587 )     (48 )     (22 )     (723 )     (43 )

Subtotal (excluding Memory Products segment)

          

Net revenue

     1,773       1,328       1,351       5,649       3,935  

Operating income (loss)

     (527 )     119       268       (47 )     543  

Memory Products (7)

          

Net revenue

     —         —         487       —         1,913  

Operating income (loss)

     —         —         (62 )     —         (311 )

Total AMD

          

Net revenue

   $ 1,773     $ 1,328     $ 1,838     $ 5,649     $ 5,848  

Operating income (loss)

   $ (527 )   $ 119     $ 206     $ (47 )   $ 232  
                                        

Other Data (AMD excluding Memory Products segment)

          

Research and development expenses

   $ 385     $ 277     $ 256     $ 1,205     $ 854  

Marketing, general and administrative expenses

   $ 294     $ 280     $ 250     $ 1,140     $ 808  

Depreciation & amortization (excluding amortization of acquired intangible assets)

   $ 223     $ 200     $ 153     $ 790     $ 668  

Amortization of acquired intangible assets

   $ 47       —         —       $ 47       —    

Capital additions

   $ 666     $ 425     $ 250     $ 1,856     $ 1,109  

Headcount

     16,464       11,609       9,860       16,464       9,860  

International revenue %

     65.7 %     70.9 %     70.0 %     68.8 %     70.4 %
                                        

Adjusted EBITDA (8)

   $ 170     $ 331     $ 396     $ 1,236     $ 1,483  
                                        

SEE FOOTNOTES ON NEXT PAGE

Note: Figures may not foot due to rounding


ADVANCED MICRO DEVICES, INC.

SELECTED CORPORATE DATA FOOTNOTES

(Unaudited)

(Millions)

 

(1) Starting in Q406, the Company no longer allocates employee stock-based compensation and profit sharing expenses to its segments. These expenses are recorded in the All Other category. Prior period information has been restated to conform to current period presentation.

 

(2) Computation Products segment includes PC processors and pre-acquisition AMD chipset products and related revenue.

 

(3) Embedded Products segment includes embedded processors and products and related revenue for global commercial and consumer markets.

 

(4) Graphics and Chipsets, formerly known as the ATI PC segment, includes 3D graphics, video and multimedia products, and former ATI chipsets developed for use in desktop and notebook computers, including home media PCs, professional workstations and servers and related revenue.

 

(5) Consumer Electronics, formerly known as the ATI Consumer segment, includes products and revenue related to mobile phones, PDAs, digital televisions, and consumer electronics.

 

(6) The All Other category includes employee stock-based compensation expense, profit sharing expense, certain operating expenses and credits that are not allocated to the operating segments and Personal Internet Communicator (PIC) products. Also included in this category are the ATI acquisition-related and integration charges incurred in Q406 and Q306. Details of the ATI acquisition-related and integration charges and employee stock-based compensation expense are shown below.

 

ATI acquisition-related and integration charges:               
     Q406    Q306    FY06

Amortization of acquired intangible assets

   $ 47    $ —      $ 47

Integration charges

     25      6    $ 31
                    

Subtotal

     72      6      79

In-process research and development

     416      —      $ 416

Cost of fair value adjustment of acquired inventory

     62      —      $ 62
                    

Total

   $ 550    $ 6    $ 557
                    

 

Employee stock-based compensation expense:                         
     Q406    Q306    Q405    FY06    FY05

Cost of sales

   $ 2    $ 2    $ —      $ 8    $ —  

Research and development

     13      6      —        30      —  

Marketing, general and administrative

     12      8      4      39      5
                                  
   $ 27    $ 17    $ 4    $ 77    $ 5
                                  

 

(7) Memory Products segment included Flash memory products of AMD and Spansion. Spansion closed its IPO on Dec 21, 2005. Since that time, AMD uses the equity method of accounting to reflect its proportionate share of Spansion’s net income (loss). For Q406, the Consolidated Statements of Operations line item “Equity in net loss of Spansion Inc. and other” includes the Company’s share of Spansion Inc.’s operating results and other items related to the Company’s investment in Spansion, which are preliminary and subject to change.

 

(8) Reconciliation of Net income (loss) to Adjusted EBITDA*

 

     Q406     Q306     Q405     FY06     FY05  

Net income (loss)

   $ (574 )   $ 134     $ 96     $ (166 )   $ 165  

Depreciation and amortization

     223       200       277       790       1,219  

In-process research and development

     416       —         —         416       —    

Amortization of acquired intangible assets

     47       —         —         47       —    

Interest expense

     67       18       24       126       105  

Provision (benefit) for income taxes

     (10 )     (21 )     (1 )     23       (7 )
                                        

Adjusted EBITDA

   $ 170     $ 331     $ 396     $ 1,236     $ 1,483  
                                        

 


* Starting in Q406, the Company defines Adjusted EBITDA as net income (loss) adjusted for interest expense, tax, depreciation and amortization, amortization of acquired intangible assets, and in-process research and development.

Note: Figures may not foot due to rounding

-----END PRIVACY-ENHANCED MESSAGE-----