(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
EXHIBIT INDEX | ||||||||
Exhibit No. | Description | |||||||
99.1 | ||||||||
99.2 | ||||||||
104 | Inline XBRL for the cover page of this Current Report on Form 8-K |
Date: October 26, 2021 | ADVANCED MICRO DEVICES, INC. | ||||||||||
By: | /s/ Devinder Kumar | ||||||||||
Name: | Devinder Kumar | ||||||||||
Title: | Executive Vice President, Chief Financial Officer & Treasurer |
Q3 2021 | Q3 2020 | Y/Y | Q2 2021 | Q/Q | |||||||||||||
Revenue ($M) | $4,313 | $2,801 | Up 54% | $3,850 | Up 12% | ||||||||||||
Gross profit ($M) | $2,086 | $1,230 | Up 70% | $1,830 | Up 14% | ||||||||||||
Gross margin % | 48% | 44% | Up 450 bps | 48% | Up 80 bps | ||||||||||||
Operating expenses ($M) | $1,141 | $781 | Up 46% | $1,000 | Up 14% | ||||||||||||
Operating income ($M) | $948 | $449 | Up 111% | $831 | Up 14% | ||||||||||||
Operating margin % | 22% | 16% | Up 6pp | 22% | Flat | ||||||||||||
Net income ($M) | $923 | $390 | Up 137% | $710 | Up 30% | ||||||||||||
Earnings per share | $0.75 | $0.32 | Up 134% | $0.58 | Up 29% |
Q3 2021 | Q3 2020 | Y/Y | Q2 2021 | Q/Q | |||||||||||||
Revenue ($M) | $4,313 | $2,801 | Up 54% | $3,850 | Up 12% | ||||||||||||
Gross profit ($M) | $2,087 | $1,231 | Up 70% | $1,832 | Up 14% | ||||||||||||
Gross margin % | 48% | 44% | Up 440 bps | 48% | Up 80 bps | ||||||||||||
Operating expenses ($M) | $1,035 | $706 | Up 47% | $909 | Up 14% | ||||||||||||
Operating income ($M) | $1,055 | $525 | Up 101% | $924 | Up 14% | ||||||||||||
Operating margin % | 24% | 19% | Up 5pp | 24% | Flat | ||||||||||||
Net income ($M) | $893 | $501 | Up 78% | $778 | Up 15% | ||||||||||||
Earnings per share | $0.73 | $0.41 | Up 78% | $0.63 | Up 16% |
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||||||
(In millions, except per share data) (Unaudited) | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||
September 25, 2021 | June 26, 2021 | September 26, 2020 | ||||||||||||||||||
GAAP gross profit | $ | 2,086 | $ | 1,830 | $ | 1,230 | ||||||||||||||
GAAP gross margin % | 48 | % | 48 | % | 44 | % | ||||||||||||||
Stock-based compensation | 1 | 2 | 1 | |||||||||||||||||
Non-GAAP gross profit | $ | 2,087 | $ | 1,832 | $ | 1,231 | ||||||||||||||
Non-GAAP gross margin % | 48 | % | 48 | % | 44 | % | ||||||||||||||
GAAP operating expenses | $ | 1,141 | $ | 1,000 | $ | 781 | ||||||||||||||
GAAP operating expenses/revenue % | 26 | % | 26 | % | 28 | % | ||||||||||||||
Stock-based compensation | 98 | 81 | 75 | |||||||||||||||||
Acquisition-related costs | 8 | 10 | — | |||||||||||||||||
Non-GAAP operating expenses | $ | 1,035 | $ | 909 | $ | 706 | ||||||||||||||
Non-GAAP operating expenses/revenue% | 24 | % | 24 | % | 25 | % | ||||||||||||||
GAAP operating income | $ | 948 | $ | 831 | $ | 449 | ||||||||||||||
GAAP operating margin % | 22 | % | 22 | % | 16 | % | ||||||||||||||
Stock-based compensation | 99 | 83 | 76 | |||||||||||||||||
Acquisition-related costs | 8 | 10 | — | |||||||||||||||||
Non-GAAP operating income | $ | 1,055 | $ | 924 | $ | 525 | ||||||||||||||
Non-GAAP operating margin % | 24 | % | 24 | % | 19 | % |
Three Months Ended | ||||||||||||||||||||||||||||||||||||||
September 25, 2021 | June 26, 2021 | September 26, 2020 | ||||||||||||||||||||||||||||||||||||
GAAP net income / earnings per share | $ | 923 | $ | 0.75 | $ | 710 | $ | 0.58 | $ | 390 | $ | 0.32 | ||||||||||||||||||||||||||
Loss on debt redemption/conversion | — | — | 1 | — | 38 | 0.03 | ||||||||||||||||||||||||||||||||
(Gains) losses on equity investments, net | (60) | (0.05) | — | — | — | — | ||||||||||||||||||||||||||||||||
Non-cash interest expense related to convertible debt | — | — | — | — | 2 | — | ||||||||||||||||||||||||||||||||
Stock-based compensation | 99 | 0.08 | 83 | 0.06 | 76 | 0.06 | ||||||||||||||||||||||||||||||||
Equity income in investee | (2) | — | (2) | — | (1) | — | ||||||||||||||||||||||||||||||||
Acquisition-related costs | 8 | 0.01 | 10 | 0.01 | — | — | ||||||||||||||||||||||||||||||||
Income tax provision | (75) | (0.06) | (24) | (0.02) | (4) | — | ||||||||||||||||||||||||||||||||
Non-GAAP net income / earnings per share | $ | 893 | $ | 0.73 | $ | 778 | $ | 0.63 | $ | 501 | $ | 0.41 | ||||||||||||||||||||||||||
Shares used and net income adjustment in earnings per share calculation (1) | ||||||||||||||||||||||||||||||||||||||
Shares used in per share calculation (GAAP) | 1,230 | 1,232 | 1,215 | |||||||||||||||||||||||||||||||||||
Interest expense add-back to GAAP net income | $ | — | $ | — | $ | 1 | ||||||||||||||||||||||||||||||||
Shares used in per share calculation (Non-GAAP) | 1,230 | 1,232 | 1,230 | |||||||||||||||||||||||||||||||||||
Interest expense add-back to Non-GAAP net income | $ | — | $ | — | $ | 1 |
(1) | For the three months ended September 26, 2020, GAAP diluted EPS calculations include 11 million related to the Company's 2026 Convertible Notes and the associated $1 million interest expense add-back to net income under the "if converted" method. For the three months ended September 26, 2020, 15 million shares related to the Company's 2026 Convertible Notes were not included in the GAAP diluted EPS calculations as their inclusion would have been anti-dilutive. For the three months ended September 26, 2020, Non-GAAP diluted EPS calculations include 26 million shares related to the Company's 2026 Convertible Notes and the associated $1 million interest expense add-back to net income under the "if converted" method. |
* | In this earnings press release, in addition to GAAP financial results, AMD has provided non-GAAP financial measures including non-GAAP gross profit, non-GAAP operating expenses, non-GAAP operating income, non-GAAP net income and non-GAAP earnings per share. AMD uses a normalized tax rate in its computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. For fiscal 2021, AMD uses a projected non-GAAP tax rate of 15%, which excludes the tax impact of pre-tax non-GAAP adjustments, reflecting currently available information. AMD also provided adjusted EBITDA and free cash flow as supplemental non-GAAP measures of its performance. These items are defined in the footnotes to the selected corporate data tables provided at the end of this earnings press release. AMD is providing these financial measures because it believes this non-GAAP presentation makes it easier for investors to compare its operating results for current and historical periods and also because AMD believes it assists investors in comparing AMD’s performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance and for the other reasons described in the footnotes to the selected data tables. The non-GAAP financial measures disclosed in this earnings press release should be viewed in addition to and not as a substitute for or superior to AMD’s reported results prepared in accordance with GAAP and should be read only in conjunction with AMD’s Consolidated Financial Statements prepared in accordance with GAAP. These non-GAAP financial measures referenced are reconciled to their most directly comparable GAAP financial measures in the data tables at the end of this earnings press release. This earnings press release also contains forward-looking non-GAAP gross margin concerning AMD’s financial outlook, which is based on current expectations as of October 26, 2021 and assumptions and beliefs that involve numerous risks and uncertainties. AMD undertakes no intent or obligation to publicly update or revise its outlook statements as a result of new information, future events or otherwise, except as may be required by law. |
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||
September 25, 2021 | June 26, 2021 | September 26, 2020 | September 25, 2021 | September 26, 2020 | |||||||||||||||||||||||||||||||
Net revenue | $ | 4,313 | $ | 3,850 | $ | 2,801 | $ | 11,608 | $ | 6,519 | |||||||||||||||||||||||||
Cost of sales | 2,227 | 2,020 | 1,571 | 6,105 | 3,623 | ||||||||||||||||||||||||||||||
Gross profit | 2,086 | 1,830 | 1,230 | 5,503 | 2,896 | ||||||||||||||||||||||||||||||
Gross margin % | 48 | % | 48 | % | 44 | % | 47 | % | 44 | % | |||||||||||||||||||||||||
Research and development | 765 | 659 | 508 | 2,034 | 1,410 | ||||||||||||||||||||||||||||||
Marketing, general and administrative | 376 | 341 | 273 | 1,036 | 687 | ||||||||||||||||||||||||||||||
Licensing gain | (3) | (1) | — | (8) | — | ||||||||||||||||||||||||||||||
Operating income | 948 | 831 | 449 | 2,441 | 799 | ||||||||||||||||||||||||||||||
Interest expense | (7) | (10) | (11) | (26) | (38) | ||||||||||||||||||||||||||||||
Other income (expense), net | 62 | — | (37) | 51 | (32) | ||||||||||||||||||||||||||||||
Income before income taxes and equity income | 1,003 | 821 | 401 | 2,466 | 729 | ||||||||||||||||||||||||||||||
Income tax provision | 82 | 113 | 12 | 284 | 22 | ||||||||||||||||||||||||||||||
Equity income in investee | 2 | 2 | 1 | 6 | 2 | ||||||||||||||||||||||||||||||
Net Income | $ | 923 | $ | 710 | $ | 390 | $ | 2,188 | $ | 709 | |||||||||||||||||||||||||
Earnings per share | |||||||||||||||||||||||||||||||||||
Basic | $ | 0.76 | $ | 0.58 | $ | 0.33 | $ | 1.80 | $ | 0.60 | |||||||||||||||||||||||||
Diluted | $ | 0.75 | $ | 0.58 | $ | 0.32 | $ | 1.78 | $ | 0.59 | |||||||||||||||||||||||||
Shares used in per share calculation | |||||||||||||||||||||||||||||||||||
Basic | 1,214 | 1,216 | 1,184 | 1,214 | 1,176 | ||||||||||||||||||||||||||||||
Diluted | 1,230 | 1,232 | 1,215 | 1,231 | 1,208 |
September 25, 2021 | December 26, 2020 | |||||||||||||
(Unaudited) | ||||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 2,440 | $ | 1,595 | ||||||||||
Short-term investments | 1,168 | 695 | ||||||||||||
Accounts receivable, net | 2,224 | 2,066 | ||||||||||||
Inventories | 1,902 | 1,399 | ||||||||||||
Receivables from related parties | 5 | 10 | ||||||||||||
Prepaid expenses and other current assets | 249 | 378 | ||||||||||||
Total current assets | 7,988 | 6,143 | ||||||||||||
Property and equipment, net | 717 | 641 | ||||||||||||
Operating lease right-of use assets | 284 | 208 | ||||||||||||
Goodwill | 289 | 289 | ||||||||||||
Investment: equity method | 69 | 63 | ||||||||||||
Deferred tax assets | 1,036 | 1,245 | ||||||||||||
Other non-current assets | 770 | 373 | ||||||||||||
Total Assets | $ | 11,153 | $ | 8,962 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 1,048 | $ | 468 | ||||||||||
Payables to related parties | 36 | 78 | ||||||||||||
Accrued liabilities | 2,048 | 1,796 | ||||||||||||
Short-term debt | 312 | — | ||||||||||||
Other current liabilities | 120 | 75 | ||||||||||||
Total current liabilities | 3,564 | 2,417 | ||||||||||||
Long-term debt, net | 1 | 330 | ||||||||||||
Long-term operating lease liabilities | 269 | 201 | ||||||||||||
Other long-term liabilities | 183 | 177 | ||||||||||||
Stockholders' equity: | ||||||||||||||
Capital stock: | ||||||||||||||
Common stock, par value | 12 | 12 | ||||||||||||
Additional paid-in capital | 10,905 | 10,544 | ||||||||||||
Treasury stock, at cost | (1,356) | (131) | ||||||||||||
Accumulated deficit (1) | (2,425) | (4,605) | ||||||||||||
Accumulated other comprehensive income | — | 17 | ||||||||||||
Total stockholders' equity | $ | 7,136 | $ | 5,837 | ||||||||||
Total Liabilities and Stockholders' Equity | $ | 11,153 | $ | 8,962 |
(1) | During the first quarter of 2021, the Company adopted ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, using the modified retrospective adoption method, which resulted in $8 million of deferred tax liability associated with book-tax differences in a foreign equity method investment recognized in Accumulated deficit. |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 25, 2021 | June 26, 2021 | September 26, 2020 | September 25, 2021 | September 26, 2020 | ||||||||||||||||||||||||||||
Net cash provided by (used in) | ||||||||||||||||||||||||||||||||
Operating activities | $ | 849 | $ | 952 | $ | 339 | $ | 2,699 | $ | 517 | ||||||||||||||||||||||
Investing activities | $ | (83) | $ | 119 | $ | (549) | $ | (686) | $ | (658) | ||||||||||||||||||||||
Financing activities | $ | (949) | $ | (211) | $ | (269) | $ | (1,168) | $ | (29) |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 25, 2021 | June 26, 2021 | September 26, 2020 | September 25, 2021 | September 26, 2020 | ||||||||||||||||||||||||||||
Segment Information | ||||||||||||||||||||||||||||||||
Computing and Graphics (1) | ||||||||||||||||||||||||||||||||
Net revenue | $ | 2,398 | $ | 2,250 | $ | 1,667 | $ | 6,748 | $ | 4,472 | ||||||||||||||||||||||
Operating income | $ | 513 | $ | 526 | $ | 384 | $ | 1,524 | $ | 846 | ||||||||||||||||||||||
Enterprise, Embedded and Semi-Custom (2) | ||||||||||||||||||||||||||||||||
Net revenue | $ | 1,915 | $ | 1,600 | $ | 1,134 | $ | 4,860 | $ | 2,047 | ||||||||||||||||||||||
Operating income | $ | 542 | $ | 398 | $ | 141 | $ | 1,217 | $ | 148 | ||||||||||||||||||||||
All Other (3) | ||||||||||||||||||||||||||||||||
Net revenue | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||
Operating loss | $ | (107) | $ | (93) | $ | (76) | $ | (300) | $ | (195) | ||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||
Net revenue | $ | 4,313 | $ | 3,850 | $ | 2,801 | $ | 11,608 | $ | 6,519 | ||||||||||||||||||||||
Operating income | $ | 948 | $ | 831 | $ | 449 | $ | 2,441 | $ | 799 | ||||||||||||||||||||||
Other Data | ||||||||||||||||||||||||||||||||
Capital expenditures | $ | 85 | $ | 64 | $ | 74 | $ | 215 | $ | 220 | ||||||||||||||||||||||
Adjusted EBITDA (4) | $ | 1,152 | $ | 1,021 | $ | 607 | $ | 3,030 | $ | 1,216 | ||||||||||||||||||||||
Cash, cash equivalents and short-term investments | $ | 3,608 | $ | 3,793 | $ | 1,771 | $ | 3,608 | $ | 1,771 | ||||||||||||||||||||||
Free cash flow (5) | $ | 764 | $ | 888 | $ | 265 | $ | 2,484 | $ | 297 | ||||||||||||||||||||||
Total assets | $ | 11,153 | $ | 10,691 | $ | 7,023 | $ | 11,153 | $ | 7,023 | ||||||||||||||||||||||
Total debt | $ | 313 | $ | 313 | $ | 373 | $ | 313 | $ | 373 |
(1) | The Computing and Graphics segment primarily includes desktop and notebook microprocessors, accelerated processing units that integrate microprocessors and graphics, chipsets, discrete graphics processing units (GPUs), data center and professional GPUs and development services. From time to time, the Company may also sell or license portions of its IP portfolio. | |||||||
(2) | The Enterprise, Embedded and Semi-Custom segment primarily includes server and embedded processors, semi-custom System-on-Chip (SoC) products, development services and technology for game consoles. From time to time, the Company may also sell or license portions of its IP portfolio. | |||||||
(3) | All Other category primarily includes certain expenses and credits that are not allocated to any of the operating segments. Also included in this category is stock-based compensation expense and acquisition-related costs. |
(4) | Reconciliation of GAAP Net Income to Adjusted EBITDA* |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 25, 2021 | June 26, 2021 | September 26, 2020 | September 25, 2021 | September 26, 2020 | ||||||||||||||||||||||||||||
GAAP net income | $ | 923 | $ | 710 | $ | 390 | $ | 2,188 | $ | 709 | ||||||||||||||||||||||
Interest expense | 7 | 10 | 11 | 26 | 38 | |||||||||||||||||||||||||||
Other (income) expense, net | (62) | — | 37 | (51) | 32 | |||||||||||||||||||||||||||
Income tax provision | 82 | 113 | 12 | 284 | 22 | |||||||||||||||||||||||||||
Equity income in investee | (2) | (2) | (1) | (6) | (2) | |||||||||||||||||||||||||||
Stock-based compensation | 99 | 83 | 76 | 267 | 195 | |||||||||||||||||||||||||||
Depreciation and amortization | 97 | 97 | 82 | 289 | 222 | |||||||||||||||||||||||||||
Acquisition-related costs | 8 | 10 | — | 33 | — | |||||||||||||||||||||||||||
Adjusted EBITDA | $ | 1,152 | $ | 1,021 | $ | 607 | $ | 3,030 | $ | 1,216 |
(5) | Reconciliation of GAAP Net Cash Provided by Operating Activities to Free Cash Flow** |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 25, 2021 | June 26, 2021 | September 26, 2020 | September 25, 2021 | September 26, 2020 | ||||||||||||||||||||||||||||
GAAP net cash provided by operating activities | $ | 849 | $ | 952 | $ | 339 | 2,699 | 517 | ||||||||||||||||||||||||
Purchases of property and equipment | (85) | (64) | (74) | (215) | (220) | |||||||||||||||||||||||||||
Free cash flow | $ | 764 | $ | 888 | $ | 265 | 2,484 | 297 |
* | The Company presents “Adjusted EBITDA” as a supplemental measure of its performance. Adjusted EBITDA for the Company is determined by adjusting GAAP net income for interest expense, other income (expense), net, income tax provision, equity income in investee, stock-based compensation, and depreciation and amortization expense. The Company also included acquisition-related costs for the three months ended September 25, 2021 and June 26, 2021. The Company calculates and presents Adjusted EBITDA because management believes it is of importance to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. In addition, the Company presents Adjusted EBITDA because it believes this measure assists investors in comparing its performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance. The Company’s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the GAAP operating measure of income or GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities that can affect cash flows. | ||||||||||||||||||||||||||||||||||
** | The Company also presents free cash flow as a supplemental Non-GAAP measure of its performance. Free cash flow is determined by adjusting GAAP net cash provided by operating activities for capital expenditures. The Company calculates and communicates free cash flow in the financial earnings press release because management believes it is of importance to investors to understand the nature of these cash flows. The Company’s calculation of free cash flow may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view free cash flow as an alternative to GAAP liquidity measures of cash flows from operating activities. |
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
HM"PC;\Z: [; 5.:C! I+
M5A-$#FIO+6J3"P@ (XZT>63UJ4;%%0O.H.!0QI#&'EG/I2K,,57DGR=N.M,!
MSP*0^4LO,-M5GEQ43^+?^@T >TNZ00M)(P2-%+,Q/ [UY)\*OB0_BGQEXDTZYE^2
M:8W5BI/2-<(5'X!#C/K6U\:O$G_"/?#N[CB;;_:H[ZWDC)902#SQ4B0-L^?\ =C\JO"6.2#82&(&*+E6N
M<\Z +GJ?2HRX4Y/!K072I9IB=Y5?J:M)IME;\R2"4_[1!_I3N)JQEQK+<(=L
M;$XXP#3X](FD.92R#_:X_I6H;N.,;+> =-P4R>9\P#3)#A0O:K*,^GW1?K&_-8:MZ<8K?M)H]1
MM3%(0&4<4-:ETYW5F5=0@ D,RG
U(SDX'I2;?>G!>*!,
M#*Q7;@8II $=5-GJ/E2,=KGH3QV]ZP=KN,@<"IXT<2Q2Q\%2"6E8RDM3VVV<,H;
MJ&&14P0*