XML 103 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt, Secured Revolving Facility and Secured Revolving Line of Credit (Tables)
12 Months Ended
Dec. 28, 2019
Debt Disclosure [Abstract]  
Schedule of Debt and Other Obligations
The Company’s total debt as of December 28, 2019 and December 29, 2018 consisted of:
 
December 28,
2019
 
December 29,
2018
 
(In millions)
6.75% Notes
$

 
$
66

7.50% Notes
312

 
337

7.00% Notes

 
250

2.125% Notes
251

 
805

Secured Revolving Line of Credit

 
70

Total debt (principal amount)
$
563

 
$
1,528

Unamortized debt discount associated with 2.125% Notes
(73
)
 
(262
)
Unamortized debt issuance costs
(4
)
 
(16
)
Total debt (net)
$
486

 
1,250

Less: current portion

 
(136
)
Total debt, less current portion
$
486

 
$
1,114


Convertible Debt The following table sets forth total interest expense recognized related to the 2.125% Notes for the year ended December 28, 2019:
 
December 28,
2019
 
December 29,
2018
 
(In millions)
Contractual interest expense
$
15

 
$
17

Interest cost related to amortization of debt issuance costs
$
1

 
$
1

Interest cost related to amortization of the debt discount
$
22

 
$
24


The 2.125% Notes consisted of the following:
 
December 28,
2019
 
December 29,
2018
 
(In millions)
Principal
$
251

 
$
805

Unamortized debt discount(1)
(73
)
 
(262
)
Unamortized debt issuance costs
(3
)
 
(11
)
Net carrying amount
$
175

 
$
532

Carrying amount of the equity component, net(2)
$
95

 
$
305

(1) 
Included in the consolidated balance sheets within Long-term debt, net and amortized over the remaining life of the notes using the effective interest rate method.
(2) 
Included in the consolidated balance sheets within additional paid-in capital, net of $3 million in equity issuance costs.
Schedule of Future Payments on Debt
As of December 28, 2019, the Company’s future debt payment obligations for the respective fiscal years were as follows:
 
Term Debt
(Principal only)
 
(In millions)
2020
$

2021

2022
312

2023

2024

2025 and thereafter
251

Total
$
563