XML 45 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Debt
12 Months Ended
Sep. 30, 2012
Debt Disclosure [Abstract]  
Long-term Debt

(4) Long-term Debt

The Company believes it is in compliance with all of our loan covenants as of September 30, 2012.

 

The fair market value of the Company’s long-term debt is estimated based on quoted market prices of similar issues having the same remaining maturities, redemption terms and credit ratings. Notes payable to banks are stated at cost, which approximates their value due to the short-term maturities of those financial instruments. Based on these criteria, the fair market value of long-term debt, including current portion, was as follows at September 30, 2012, 2011 and 2010:

 

   2012   2011   2010 
             
Unsecured senior note - 7.9%, due serially with annual payments of $355,000 beginning on September 1, 2006 through 2016 and $795,000 due in 2017  $2,215,000   $2,570,000   $2,925,000 
Note payable - 6.5% with monthly installments through 2013   4,584,321    5,050,408    5,487,679 
Note payable - variable rate with 4.5% floor with monthly               
installments through May 2015   826,573    928,249    1,018,363 
M&T Bank - new truck loan       2,995    9,786 
M&T Bank - excavator & radio equipment       6,066    17,285 
M&T Bank - backhoe & skidsteer loader       21,835    46,493 
Community Bank - used trucks (5) loan           19,980 
M&T Bank - used truck loan   4,660    6,854    8,902 
M&T Bank - used truck loan   1,670    8,124    14,196 
M&T Bank - vehicles loan   26,702    54,220    80,127 
Note Payable - 5.76% with monthly installments through               
November 2015   1,599,241    1,747,565     
M&T Bank - used truck loan   4,944    9,252     
Note Payable - variable rate with 4.25% floor, monthly               
installments through November 2016   1,847,090    2,000,000     
M&T Bank - new trucks loan   50,455    74,296     
M&T Bank - vehicles loan   29,018         
Note Payable - variable rate with 3.75% floor, monthly               
installments through November 2017   2,450,000         
Note Payable - 4.46% with monthly installments through               
July 2017, then refinanced at new rate   248,703         
Note Payable - 4.46% with monthly installments through               
July 2017, then refinanced at new rate   248,703         
Total long-term debt  $14,137,080   $12,479,864   $9,627,811 
                
Less current installments   1,571,553    1,300,063    971,417 
Long-term debt less current installments  $12,565,527   $11,179,801   $8,656,394 

 

The aggregate maturities of long-term debt for each of the five years subsequent to September 30, 2012 are as follows:

 

2013  $1,571,553 
2014  $1,639,460 
2015  $1,683,780 
2016  $1,743,828 
2017 and thereafter  $7,498,459 

 

The estimated interest payments on the above debts are as follows:        

 

2013   $762,155 
2014   $681,192 
2015   $491,713 
2016   $401,370 
2017   $307,237