XML 55 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Note 12 - Employee Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2022
Notes Tables  
Defined Benefit Plan, Plan with Projected Benefit Obligation in Excess of Plan Assets [Table Text Block]
  

December 31,

 
  

2022

  

2021

 

Projected benefit obligation

 $3,406  $4,358 

Fair value of plan assets

 $2,712  $3,627 

Accumulated benefit obligation

 $3,238  $4,110 

Fair value of plan assets

 $2,712  $3,627 
Schedule of Net Benefit Costs [Table Text Block]
  

Domestic pension benefits

  

International pension benefits

  

Postretirement benefits

 
  

2022

  

2021

  

2020

  

2022

  

2021

  

2020

  

2022

  

2021

  

2020

 

Service cost

 $105  $102  $92  $22  $25  $26  $9  $10  $9 

Interest cost

  98   78   110   11   10   12   15   15   20 

Expected return on plan assets

  (210)  (209)  (186)  (9)  (7)  (9)            

Amortization of prior service cost (credit)

  6   4   6   (1)  (1)  (1)  (5)  (6)  (5)

Amortization of actuarial (gain) loss

                          (5)  2   1 

Recognition of actuarial loss

  29   10   12   8   1   10             

Total net periodic benefit expense (income)

 $28  $(15) $34  $31  $28  $38  $14  $21  $25 

Settlement charge

              2                     

Special termination benefit charge

  2       8                       1 

Total expense (income)

 $30  $(15) $42  $33  $28  $38  $14  $21  $26 
                                     

Other changes in plan assets and benefit obligations recognized in other comprehensive (loss) income:

                                    

Curtailment effects

                     $(4)            

Settlements

             $11                     

Current year actuarial loss (gain)

 $16  $(105) $94   (27) $(7)  (11) $(209) $(105) $58 

Amortization of actuarial gain (loss)

                          5   (2)  (1)

Recognition of actuarial (loss) gain

  (29)  (10)  (12)  20   (1)  (10)            

Current year prior service cost

  28       1                         

Amortization of prior service (cost) credit

  (6)  (4)  (6)  1   1   1   5   6   5 

Total recognized in other comprehensive (loss) income

 $9  $(119) $77  $5  $(7) $(24) $(199) $(101) $62 
Defined Benefit Plan, Assumptions [Table Text Block]
  

Pension benefits

             
  

Domestic

  

International

  

Postretirement benefits

 
  

2022

  

2021

  

2020

  

2022

  

2021

  

2020

  

2022

  

2021

  

2020

 

Discount rate

  5.50

%

  2.87

%

  2.50

%

  2.46

%

  1.20

%

  1.02

%

  5.58

%

  2.99

%

  2.69

%

Rate of compensation increase

  3.48

%

  3.50

%

  4.16

%

  3.73

%

  3.63

%

  3.55

%

            

Cash balance crediting rate

  4.14

%

  3.86

%

  3.84

%

  0.82

%

  0.91

%

  0.94

%

            

Employee contributions crediting rate

  4.62

%

  1.57

%

  0.62

%

                        
  

Pension benefits

             
  

Domestic

  

International

  

Postretirement benefits

 
  

2022

  

2021

  

2020

  

2022

  

2021

  

2020

  

2022

  

2021

  

2020

 

Discount rate

  2.88

%

  2.50

%

  3.28

%

  1.20

%

  1.02

%

  1.34

%

  2.99

%

  2.69

%

  3.41

%

Expected return on plan assets

  6.00

%

  6.00

%

  6.00

%

  1.64

%

  1.26

%

  1.71

%

            

Rate of compensation increase

  3.50

%

  4.16

%

  3.50

%

  3.63

%

  3.55

%

  2.96

%

            

Cash balance crediting rate

  3.86

%

  3.84

%

  3.94

%

  0.91

%

  0.94

%

  0.97

%

            

Employee contributions crediting rate

  1.57

%

  0.62

%

  2.03

%

                        
Schedule of Health Care Cost Trend Rates [Table Text Block]

Assumed health care trend rates as of December 31

 

2022

  

2021

 

Health care cost trend rate assumed for next year (pre-65 / post-65 retirees)

 7.00% / 4.25%  6.25% / 6.25% 

Ultimate health care trend rate

 5% 5%

Year that the rate reaches the ultimate trend rate

 

2031

  

2027

 
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
  

December 31, 2022

  

December 31, 2021

 
  

Total

  

Level 1

  

Level 2

  

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 

Equity securities:

                                

U.S. companies

 $1,168  $63  $1,105      $977  $20  $957     

International companies

                  234       234     
                                 

Fixed income:

                                

U.S. treasury bonds

  400   400           256   256         

U.S. corporate bonds

  1,060       1,060       1,770       1,770     
                                 

Preferred securities

  1       1       11       11     

Private equity (1)

  24          $24   41          $41 

Real estate (2)

  7           7   10           10 

Cash equivalents

  28   28           308   308         

Total

 $2,688  $491  $2,166  $31  $3,607  $584  $2,972  $51 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Domestic

  

International

 
  

Private equity

  

Real estate

  

Mortgages

  

Insurance contracts

  

Other

 

Balance as of December 31, 2020

 $51  $140  $20  $3     

Actual return on plan assets relating to assets still held at the reporting date

  21   1   2         

Actual return on plan assets relating to assets sold during the reporting period

      4             

Asset (sales) purchases

  (31)  (135)      (1)    

Balance as of December 31, 2021

 $41  $10  $22  $2     

Actual return on plan assets relating to assets still held at the reporting date

  (8)      1         

Actual return on plan assets relating to assets sold during the reporting period

          1         

Asset (sales) purchases

  (9)  (3)  18   190  $11 

Balance as of December 31, 2022

 $24  $7  $42  $192  $11 
Schedule of Expected Benefit Payments [Table Text Block]
  

Expected benefit payments

 
  

Domestic pension benefits

  

International pension benefits

  

Postretirement benefits

 

2023

 $242  $27  $29 

2024

 $243  $34  $29 

2025

 $254  $34  $30 

2026

 $260  $38  $30 

2027

 $265  $38  $31 

2028-2032

 $1,393  $213  $156 
Pension Plan [Member]  
Notes Tables  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
  

Domestic pension benefits

  

International pension benefits

  

Postretirement benefits

 
  

2022

  

2021

  

2022

  

2021

  

2022

  

2021

 
                         

Change in benefit obligation

                        

Benefit obligation at beginning of year

 $4,075  $4,203  $736  $778  $654  $764 

Service cost

  105   102   22   25   9   10 

Interest cost

  98   78   11   10   15   15 

Plan participants’ contributions

                  7   7 

Plan amendments

  28                     

Actuarial gain

  (925)  (107)  (137)  (17)  (209)  (105)

Other

  3       (1)  (2)        

Benefits paid

  (202)  (201)  (21)  (26)  (42)  (37)

Foreign currency translation

          (61)  (32)        

Benefit obligation at end of year

 $3,182  $4,075  $549  $736  $434  $654 
                         

Change in plan assets

                        

Fair value of plan assets at beginning of year

 $3,598  $3,575  $584  $598  $9  $30 

Actual (loss) gain on plan assets

  (728)  208   (139)  (2)        

Employer contributions

  15   16   8   31   31   9 

Plan participants’ contributions

                  7   7 

Benefits paid

  (202)  (201)  (21)  (26)  (42)  (37)

Foreign currency translation

          (51)  (17)        

Fair value of plan assets at end of year

 $2,683  $3,598  $381  $584  $5  $9 
                         

Funded status at end of year

                        

Fair value of plan assets

 $2,683  $3,598  $381  $584  $5  $9 

Benefit obligations

  (3,182)  (4,075)  (549)  (736)  (434)  (654)

Funded status of plans

 $(499) $(477) $(168) $(152) $(429) $(645)
                         

Amounts recognized in the consolidated balance sheets consist of:

                        

Noncurrent asset

         $26  $100         

Current liability

 $(18) $(15)  (7)  (7) $(22) $(23)

Noncurrent liability

  (481)  (462)  (187)  (245)  (407)  (622)

Recognized liability

 $(499) $(477) $(168) $(152) $(429) $(645)
                         

Amounts recognized in accumulated other comprehensive loss consist of:

                        

Net actuarial loss (gain)

 $259  $272  $(2) $(3) $(226) $(22)

Prior service cost (credit)

  44   22   (1)  1   (15)  (20)

Amounts recognized at end of year

 $303  $294  $(3) $(2) $(241) $(42)
Foreign Plan [Member] | Pension Plan and Other Postretirement Benefits Plan [Member]  
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
  

December 31, 2022

  

December 31, 2021

 
  

Total

  

Level 1

  

Level 2

  

Level 3

  

Total

  

Level 1

  

Level 2

  

Level 3

 

Fixed income:

                                

International fixed income

 $87  $87          $500  $416  $84     

Insurance contracts

  192          $192   2          $2 

Mortgages

  42           42   22           22 

Cash equivalents

  48   48           60   60         
                                 

Other

  12   1       11                 

Total

 $381  $136  $-  $245  $584  $476  $84  $24