0000024741-17-000022.txt : 20170425 0000024741-17-000022.hdr.sgml : 20170425 20170425071754 ACCESSION NUMBER: 0000024741-17-000022 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20170425 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170425 DATE AS OF CHANGE: 20170425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CORNING INC /NY CENTRAL INDEX KEY: 0000024741 STANDARD INDUSTRIAL CLASSIFICATION: DRAWING AND INSULATING NONFERROUS WIRE [3357] IRS NUMBER: 160393470 STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-03247 FILM NUMBER: 17779698 BUSINESS ADDRESS: STREET 1: ONE RIVERFRONT PLAZA CITY: CORNING STATE: NY ZIP: 14831 BUSINESS PHONE: 6079749000 MAIL ADDRESS: STREET 1: ONE RIVERFRONT PLAZA CITY: CORNING STATE: NY ZIP: 14831 FORMER COMPANY: FORMER CONFORMED NAME: CORNING GLASS WORKS DATE OF NAME CHANGE: 19890512 8-K 1 glw-20170425x8k.htm 8-K 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,  DC    20549



FORM 8-K



CURRENT REPORT

Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934





 

Date of Report: (Date of earliest event reported)

April 25, 2017





CORNING INCORPORATED

(Exact name of registrant as specified in its charter)







 

 

New York
(State or other jurisdiction
of incorporation)

1-3247
(Commission
File Number)

16-0393470
(I.R.S. Employer
Identification No.)







 

 

One Riverfront PlazaCorningNew York
(Address of principal executive offices)

 

14831
(Zip Code)



(607) 974-9000

(Registrant’s telephone number, including area code)



N/A

(Former name or former address, if changed since last report)



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 ((§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).





 

 

 

Emerging growth company

 

 



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:





 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



© 2017 Corning Incorporated. All Rights Reserved.

-  1  -


 

Item 2.02.  Results of Operations and Financial Condition



The Corning Incorporated press release dated April 25, 2017 regarding its financial results for the first quarter ended March  31, 2017 is attached hereto as Exhibit 99.

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.



Item 9.01.  Financial Statements and Exhibits





 

 

(d)  

Exhibit



 

 



99  

Press Release dated April 25, 2017, issued by Corning Incorporated.



 

 



© 2017 Corning Incorporated. All Rights Reserved.

-  2  -


 



SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.











 



CORNING INCORPORATED



Registrant













 

 

Date:  April 25, 2017

By

/s/  Edward Schlesinger



 

Edward Schlesinger



 

Vice President and Corporate Controller





© 2017 Corning Incorporated. All Rights Reserved.

-  3  -


EX-99 2 glw-20170425xex99.htm EX-99 Exhibit 991

Exhibit 99





FOR RELEASE –– APRIL 25, 2017



Corning Reports First-Quarter 2017 Financial Results



Company achieves year-over-year growth across all businesses

Strategy and Capital Allocation Framework continues to deliver value to shareholders



CORNING, N.Y. — Corning Incorporated (NYSE: GLW) today announced results for first-quarter 2017.



News Summary:

·

Strong first-quarter results demonstrate the company’s continued positive momentum. Compared to the first quarter of 2016: GAAP EPS increased $0.43 to $0.07; core EPS rose 39% to $0.39; GAAP and core sales increased 16% and 14% to $2.38 billion and $2.49 billion, respectively

·

Solid performance across all business segments highlighted by: sales growth in Optical Communications; continued rapid adoption of Corning®  Gorilla® Glass 5; and continued glass price moderation in Display Technologies

·

Further advancement on Strategy and Capital Allocation Framework initiatives: more than $6.5 billion returned to shareholders since Framework’s introduction in October 2015; technical and commercial progress demonstrated value of focused portfolio

·

Year-over-year growth in sales and EPS expected to continue in the second quarter



“We are very pleased with the excellent performance and growth across all of our businesses this quarter,” said Wendell P. Weeks, chairman, chief executive officer and president. “The strategic and financial benefits of Corning’s cohesive portfolio are becoming even more apparent. We are on track to deliver our 2017 objectives and overall Framework goals. Looking into the second quarter, we expect our momentum to be further demonstrated with year-over-year sales and EPS growth.”



Strategy and Capital Allocation Framework Progress

Corning’s Strategy and Capital Allocation Framework continues to deliver long-term value to shareholders. Utilizing its financial strength, the company plans to deliver more than $12.5 billion to shareholders while investing $10 billion in growth opportunities and sustained leadership between 2016 and 2019. In the first quarter, Corning returned $552 million to shareholders through a combination of dividends and stock buybacks, and, since the Framework was announced, has returned more than $6.5 billion to shareholders. In addition, Corning’s focused portfolio is delivering excellent results.



“Corning’s leadership in a distinctive and cohesive set of capabilities increases our relevance in solving our customers’ toughest challenges,” Weeks added. “Verizon’s announcement last week is a great example. Verizon has committed to purchase at least $1.05 billion of optical fiber and associated solutions from Corning as they reinvent their network to support 5G and new services. Our Optical Communications market-access platform is central to realizing Verizon’s vision because of our ability to economically expand capacity and deliver innovative solutions.”



In Display Technologies, the company’s objective is to stabilize returns. First-quarter LCD glass price declines equaled the most moderate first-quarter declines in the past six years. Full-year 2017 LCD glass prices are expected to decline by about 10%, or possibly at a lower rate.



Other progress includes the continued rapid adoption of Gorilla® Glass 5, which supports the company’s goal of doubling sales in mobile consumer electronics. In the automotive market-access platform, Corning has won a majority of gas particulate filter (GPF) platforms. The company is also seeing progress toward commercialization of Gorilla Glass for Automotive, where interest in interiors is accelerating and progress toward additional wins for exteriors continues.

© 2017 Corning Incorporated. All Rights Reserved.

-  1 -


 

Corning Reports First-Quarter 2017 Financial Results

Page Two





First-Quarter Results and Comparisons

(In millions, except per-share amounts)





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q1
2017

 

Q4
2016

 

%
change

 

Q1
2016

 

%
change

GAAP Net Sales

 

$

2,375 

 

$

2,476 

 

(4%)

 

$

2,047 

 

16% 

GAAP Net Income

 

$

86 

 

$

1,572 

 

(95%)

 

$

(368)

 

**

GAAP EPS

 

$

0.07 

 

$

1.47 

 

(95%)

 

$

(0.36)

 

**

Core Sales*

 

$

2,485 

 

$

2,551 

 

(3%)

 

$

2,171 

 

14% 

Core Earnings*

 

$

407 

 

$

534 

 

(24%)

 

$

340 

 

20% 

Core EPS*

 

$

0.39 

 

$

0.50 

 

(22%)

 

$

0.28 

 

39% 



**Percent change not meaningful



*Core performance measures are non-GAAP financial measures. The reconciliation between GAAP and non-GAAP measures is provided in the tables following this news release, as well as on the company’s website. Core performance metrics (non-GAAP) are adjusted to exclude the impact of changes in Japanese yen and Korean won foreign exchange rates, as well as other items that do not reflect ongoing operations of the company. Corning does not forecast the movement of the Japanese yen against the U.S. dollar or other items that do not reflect ongoing operations. As a result, the company is unable to provide guidance on a GAAP basis. See “Use of Non-GAAP Financial Measures” for details on core performance measures.



Segment Results and Outlook



Display Technologies:



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q1
2017

 

Q4
2016

 

%
change

 

Q1
2016

 

%
change

GAAP Net Sales

 

$

736 

 

$

830 

 

(11%)

 

$

705 

 

4% 

GAAP Net Income

 

$

249 

 

$

243 

 

2% 

 

$

209 

 

19% 

Core Sales*

 

$

846 

 

$

904 

 

(6%)

 

$

829 

 

2% 

Core Earnings*

 

$

256 

 

$

276 

 

(7%)

 

$

223 

 

15% 



NOTE: In all segments except the Display Technologies segment, core net sales are consistent with GAAP net sales. Because a significant portion of revenues and costs in the Display Technologies segment are denominated in Japanese yen and Korean won respectively, this segment’s net sales and costs are adjusted to remove the impact of translating yen and won into U.S. dollars.



In the first quarter, Display Technologies reported strong results, with core sales of $846 million and core earnings of $256 million. The LCD glass market and Corning’s volume were up by a mid-teen percentage year over year. First-quarter sequential glass price declines were moderate, equaling the best first-quarter declines in the past six years.



In the second quarter, the overall LCD glass market and Corning’s volume are expected to increase by a low single-digit percentage sequentially, which is equivalent to a mid-single digit percentage increase year over year. The company anticipates sequential LCD glass price declines will be substantially less than the first quarter, with full-year 2017 declines expected to be about 10%, or possibly a lower rate.



Tony Tripeny, senior vice president and chief financial officer, noted, “We are very pleased with the dynamics of our Display business, and we continue to expect mid-single digit percentage growth in glass volume for the full year, in line with the overall LCD glass market.” 

© 2017 Corning Incorporated. All Rights Reserved.

-  2 -


 

Corning Reports First-Quarter 2017 Financial Results

Page Three





Optical Communications:



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q1
2017

 

Q4
2016

 

%
change

 

Q1
2016

 

%
change

GAAP Net Sales

 

$

818 

 

$

819 

 

 

 

$

609 

 

34% 

GAAP Net Income

 

$

82 

 

$

67 

 

22% 

 

$

17 

 

382% 

Core Earnings*

 

$

93 

 

$

87 

 

7% 

 

$

26 

 

258% 



First-quarter sales in Optical Communications rose 34% and core earnings more than tripled year over year. The company saw strong growth in the North American fiber-to-the-home market. In the second quarter, sales are expected to be up approximately 10% year over year.



Environmental Technologies:



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q1
2017

 

Q4
2016

 

%
change

 

Q1
2016

 

%
change

GAAP Net Sales

 

$

275 

 

$

245 

 

12% 

 

$

264 

 

4% 

GAAP Net Income

 

$

31 

 

$

27 

 

15% 

 

$

34 

 

(9%)

Core Earnings*

 

$

37 

 

$

27 

 

37% 

 

$

37 

 

 



In Environmental Technologies, first-quarter sales were up 4% and core earnings were consistent with year-ago results. For second-quarter 2017, segment sales are expected to be consistent with second-quarter 2016.



Specialty Materials:



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q1
2017

 

Q4
2016

 

%
change

 

Q1
2016

 

%
change

GAAP Net Sales

 

$

300 

 

$

336 

 

(11%)

 

$

227 

 

32% 

GAAP Net Income

 

$

48 

 

$

68 

 

(29%)

 

$

26 

 

85% 

Core Earnings*

 

$

48 

 

$

65 

 

(26%)

 

$

32 

 

50% 



Specialty Materials first-quarter segment sales rose 32% year over year, led by strong Corning Gorilla Glass volume, while core earnings were up 50% year over year. For the second quarter, the sales growth rate is expected to be in the high teens year over year.



Life Sciences:



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

Q1
2017

 

Q4
2016

 

%
change

 

Q1
2016

 

%
change

GAAP Net Sales

 

$

210 

 

$

206 

 

2% 

 

$

204 

 

3% 

GAAP Net Income

 

$

17 

 

$

13 

 

31% 

 

$

12 

 

42% 

Core Earnings*

 

$

20 

 

$

17 

 

18% 

 

$

18 

 

11% 



In Life Sciences, first-quarter sales were up 3%, and core earnings were up 11% year over year. For the second quarter, the Life Sciences segment is expected to have low-single digit percent sales growth year over year.



Conclusion

“We’re off to a very strong start to the year, and expect year-over-year sales and earnings growth in the second quarter,” said Tripeny. “We remain confident in our ability to deliver on our 2017 objectives, and on the overall goals of our Strategy and Capital Allocation Framework, as we address the rich set of opportunities ahead of us.”

© 2017 Corning Incorporated. All Rights Reserved.

-  3 -


 

Corning Reports First-Quarter 2017 Financial Results

Page Four





Upcoming Investor Events

Corning will hold its annual meeting of shareholders at the Corning Museum of Glass auditorium on Thursday, April 27, 2017, at 11 a.m. EDT. A live audio webcast will be available the day of the event. To access the audio webcast, please go to www.corning.com/investor_relations, select “Events” and click on the annual shareholder meeting’s link “More Information” to register and access the webcast.



On June 1, Corning will attend Bernstein's 33rd Annual Strategic Decisions Conference to be held in New York City at the Grand Hyatt.



Corning will host its 2017 Investor Meeting in New York on Friday, June 16. To register, go to the “Events” section of Corning’s website at www.corning.com/investor_relations. The event will run from 8 a.m. to noon, and be held at CURRENT at Chelsea Piers (ground floor), Pier 59 (23rd Street and West Side Highway), New York City.



First-Quarter Conference Call Information

The company will host a first-quarter conference call on Tuesday, April 25, at 8:30 a.m. EDT. To participate, please call toll free (800) 288-9626 or for international access call (612) 332-0802 approximately 10-15 minutes prior to the start of the call. The host is “NICHOLSON”. To listen to a live audio webcast of the call, go to Corning’s website at www.corning.com/investor_relations, click “Events” and follow the instructions. A replay will be available beginning at 11 a.m. EDT and will run through 5 p.m. EDT, Tuesday, May 9. To listen, dial (800) 475-6701 or for international access dial (320) 365-3844. The access code is 421217. The webcast will be archived for one year following the call.



Presentation of Information in this News Release

Non-GAAP financial measures are not in accordance with, or an alternative to, GAAP. Corning’s non-GAAP financial measures exclude the impact of items that are driven by general economic conditions and events that do not reflect the underlying fundamentals and trends in the company’s operations. The company believes presenting non-GAAP financial measures assists in analyzing financial performance without the impact of items that may obscure trends in the company’s underlying performance. Detailed reconciliations outlining the differences between these non-GAAP measures and the most directly comparable GAAP measure can be found on the company’s website by going to the Investor Relations page and clicking “Financial Highlights” under the “Performance” tab. These reconciliations also accompany this news release.



Caution Concerning Forward-Looking Statements

This press release contains "forward-looking statements" – that is, statements related to future events that by their nature address matters that are, to different degrees, uncertain. These forward-looking statements relate to, among other things, the company’s future operating performance, the company's share of new and existing markets, the company's revenue and earnings growth rates, the company’s ability to innovate and commercialize new products, and the company’s implementation of cost-reduction initiatives and measures to improve pricing, including the optimization of the company’s manufacturing capacity.



In this context, forward-looking statements often contain words such as “will,” “believe,” “anticipate,” “expect,” “intend,” “plan,” “seek,” “see,” “would,” and “target”. Although the company believes that these forward-looking statements are based upon reasonable assumptions regarding, among other things, current estimates and forecasts, general economic conditions, its knowledge of its business, and key performance indicators that impact the company, actual results could differ materially. The company does not undertake to update forward-looking statements. Some of the risks, uncertainties and other factors that could cause actual results to differ materially from those expressed in or implied by the forward-looking statements include, but are not limited to: competitive products and pricing; availability and costs of critical components and materials; new product development and commercialization; order activity and demand from major customers; unanticipated disruption to equipment, facilities, or operations; facility expansions and new plant start-up costs; our ability to pace capital spending to anticipated levels of customer demand; the amount and timing of our cash flows and earnings and other conditions, which may affect our ability to pay our quarterly dividend at the planned level or to repurchase shares at planned levels; our capital allocation plans, as such plans may change including with respect to the timing and size of share repurchases, acquisitions, joint ventures, dispositions and other strategic actions; and the effectiveness of our risk management framework.



For a complete listing of risks and other factors, please reference the risk factors and forward-looking statements described in the annual reports on Form 10-K and quarterly reports on Form 10-Q.



© 2017 Corning Incorporated. All Rights Reserved.

-  4 -


 

Corning Reports First-Quarter 2017 Financial Results

Page Five





Digital Media Disclosure

In accordance with guidance provided by the SEC regarding the use of company websites and social media channels to disclose material information, Corning Incorporated (“Corning”) wishes to notify investors, media, and other interested parties that it intends to use its website (http://www.corning.com/worldwide/en/about-us/news-events.html) to publish important information about the company, including information that may be deemed material to investors. The list of websites and social media channels that the company uses may be updated on Corning’s media and website from time to time. Corning encourages investors, media, and other interested parties to review the information Corning may publish through its website and social media channels as described above, in addition to the company’s SEC filings, press releases, conference calls, and webcasts.



About Corning Incorporated

Corning (www.corning.com)  is one of the world’s leading innovators in materials science. For more than 160 years, Corning has applied its unparalleled expertise in specialty glass, ceramics, and optical physics to develop products that have created new industries and transformed people’s lives. Corning succeeds through sustained investment in R&D, a unique combination of material and process innovation, and close collaboration with customers to solve tough technology challenges. Corning’s businesses and markets are constantly evolving. Today, Corning’s products enable diverse industries such as consumer electronics, telecommunications, transportation, and life sciences. They include damage-resistant cover glass for smartphones and tablets; precision glass for advanced displays; optical fiber, wireless technologies, and connectivity solutions for high-speed communications networks; trusted products that accelerate drug discovery and manufacturing; and emissions-control products for cars, trucks, and off-road vehicles.



Media Relations Contact:

Daniel Collins

(607) 974-4197

collinsdf@corning.com

Investor Relations Contact:

Ann H.S. Nicholson 

(607) 974-6716 

nicholsoas@corning.com



© 2017 Corning Incorporated. All Rights Reserved.

-  5 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Unaudited; in millions, except per share amounts)







 

 

 

 

 

 



 

 

 

 

 

 

   

 

Three Months Ended



 

March 31,

   

 

2017

 

2016

Net sales

 

$

2,375 

 

$

2,047 

Cost of sales

 

 

1,418 

 

 

1,283 



 

 

 

 

 

 

Gross margin

 

 

957 

 

 

764 



 

 

 

 

 

 

Operating expenses:

 

 

 

.

 

 

Selling, general and administrative expenses

 

 

316 

 

 

303 

Research, development and engineering expenses

 

 

200 

 

 

190 

Amortization of purchased intangibles

 

 

17 

 

 

14 

Restructuring, impairment and other charges

 

 

 

 

 

80 



 

 

 

 

 

 

Operating income

 

 

424 

 

 

177 



 

 

 

 

 

 

Equity in earnings of affiliated companies

 

 

80 

 

 

59 

Interest income

 

 

12 

 

 

Interest expense

 

 

(37)

 

 

(41)

Translated earnings contract loss, net

 

 

(438)

 

 

(857)

Other expense, net

 

 

(21)

 

 

(16)



 

 

 

 

 

 

Income (loss) before income taxes

 

 

20 

 

 

(672)

Benefit for income taxes

 

 

66 

 

 

304 



 

 

 

 

 

 

Net income (loss) attributable to Corning Incorporated

 

$

86 

 

$

(368)



 

 

 

 

 

 

Earnings (loss) per common share attributable to
Corning Incorporated:

 

 

 

 

 

 

Basic

 

$

0.07 

 

$

(0.36)

Diluted

 

$

0.07 

 

$

(0.36)



 

 

 

 

 

 

Dividends declared per common share 

 

$

0.155 

 

$

0.135 





© 2017 Corning Incorporated. All Rights Reserved.

-  6 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

CONSOLIDATED BALANCE SHEETS

(Unaudited; in millions, except per share amounts)







 

 

 

 

 

 

   

 

March 31,

 

December 31,



 

2017

 

2016

Assets

 

 

 

 

 

 



 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,844 

 

$

5,291 

Short-term investments, at fair value

 

 

28 

 

 

 

Trade accounts receivable, net of doubtful accounts and allowances - $56 and $59

 

 

1,583 

 

 

1,481 

Inventories, net of inventory reserves - $148 and $151

 

 

1,544 

 

 

1,471 

Other current assets

 

 

719 

 

 

805 

Total current assets

 

 

8,718 

 

 

9,048 



 

 

 

 

 

 

Investments

 

 

337 

 

 

336 

Property, plant and equipment, net of accumulated depreciation - $10,304 and $9,884

 

 

12,969 

 

 

12,546 

Goodwill, net

 

 

1,619 

 

 

1,577 

Other intangible assets, net

 

 

825 

 

 

796 

Deferred income taxes

 

 

2,705 

 

 

2,325 

Other assets

 

 

1,132 

 

 

1,271 



 

 

 

 

 

 

Total Assets

 

$

28,305 

 

$

27,899 

   

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 



 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt and short-term borrowings

 

$

257 

 

$

256 

Accounts payable

 

 

1,015 

 

 

1,079 

Other accrued liabilities

 

 

1,149 

 

 

1,416 

Total current liabilities

 

 

2,421 

 

 

2,751 



 

 

 

 

 

 

Long-term debt

 

 

3,669 

 

 

3,646 

Postretirement benefits other than pensions

 

 

735 

 

 

737 

Other liabilities

 

 

3,101 

 

 

2,805 

Total liabilities

 

 

9,926 

 

 

9,939 



 

 

 

 

 

 

Commitments, contingencies and guarantees

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Convertible preferred stock, Series A – Par value $100 per share;
  Shares authorized 3,100; Shares issued: 2,300

 

 

2,300 

 

 

2,300 

Common stock – Par value $0.50 per share; Shares authorized 3.8 billion;
  Shares issued: 1,700 million and 1,691 million

 

 

850 

 

 

846 

Additional paid-in capital – common stock

 

 

13,888 

 

 

13,695 

Retained earnings

 

 

17,030 

 

 

16,880 

Treasury stock, at cost; Shares held: 780 million and 765 million

 

 

(14,564)

 

 

(14,152)

Accumulated other comprehensive loss

 

 

(1,196)

 

 

(1,676)

Total Corning Incorporated shareholders’ equity

 

 

18,308 

 

 

17,893 

Noncontrolling interests

 

 

71 

 

 

67 

Total equity

 

 

18,379 

 

 

17,960 



 

 

 

 

 

 

Total Liabilities and Equity

 

$

28,305 

 

$

27,899 



© 2017 Corning Incorporated. All Rights Reserved.

-  7 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited; in millions)









 

 

 

 

 

 

   

 

Three Months Ended



 

March 31,

   

 

2017

 

2016

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income (loss)

 

$

86 

 

$

(368)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation

 

 

260 

 

 

281 

Amortization of purchased intangibles

 

 

17 

 

 

14 

Restructuring, impairment and other charges

 

 

 

 

 

80 

Stock compensation charges

 

 

14 

 

 

Equity in earnings of affiliated companies

 

 

(80)

 

 

(59)

Dividends received from affiliated companies

 

 

34 

 

 

 

Deferred tax benefit

 

 

(121)

 

 

(345)

Employee benefit payments less than expense

 

 

 

 

Translated earnings contract loss

 

 

438 

 

 

857 

Unrealized translation gains on transactions

 

 

(67)

 

 

(123)

Changes in certain working capital items:

 

 

 

 

 

 

Trade accounts receivable

 

 

(54)

 

 

21 

Inventories

 

 

(49)

 

 

(42)

Other current assets

 

 

(60)

 

 

(76)

Accounts payable and other current liabilities

 

 

(230)

 

 

(293)

Other, net

 

 

(6)

 

 

(43)

Net cash provided by (used in) operating activities

 

 

191 

 

 

(80)



 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Capital expenditures

 

 

(364)

 

 

(270)

Acquisition of business, net of cash received

 

 

(35)

 

 

 

Investment in unconsolidated entities

 

 

(4)

 

 

 

Payments of loans to unconsolidated entities

 

 

(5)

 

 

 

Short-term investments – acquisitions

 

 

 

 

 

(20)

Short-term investments – liquidations

 

 

 

 

 

121 

Realized gains on translated earnings contracts

 

 

80 

 

 

93 

Other, net

 

 

 

 

 

Net cash used in investing activities

 

 

(326)

 

 

(76)



 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Net repayments of short-term borrowings and current portion
  of long-term debt

 

 

 

 

 

(64)

Principal payments under capital lease obligations

 

 

 

 

 

(1)

Payments of employee withholding tax on stock awards

 

 

(2)

 

 

(3)

Proceeds from issuance of commercial paper

 

 

 

 

 

19 

Proceeds from the exercise of stock options

 

 

182 

 

 

Repurchases of common stock for treasury

 

 

(400)

 

 

(703)

Dividends paid

 

 

(168)

 

 

(173)

Net cash used in financing activities

 

 

(388)

 

 

(916)

Effect of exchange rates on cash

 

 

76 

 

 

112 

Net decrease in cash and cash equivalents

 

 

(447)

 

 

(960)

Cash and cash equivalents at beginning of period

 

 

5,291 

 

 

4,500 

Cash and cash equivalents at end of period

 

$

4,844 

 

$

3,540 

© 2017 Corning Incorporated. All Rights Reserved.

-  8 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

(Unaudited)



GAAP Earnings (Loss) per Common Share



The following table sets forth the computation of basic and diluted earnings (loss) per common share (in millions, except per share amounts):





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

March 31,



 

2017

 

2016

Net income (loss) attributable to Corning Incorporated

 

$

86 

 

$

(368)

Less:  Series A convertible preferred stock dividend

 

 

24 

 

 

24 

Net income (loss) available to common stockholders – basic

 

 

62 

 

 

(392)

Net income (loss) available to common stockholders - diluted

 

$

62 

 

$

(392)



 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

 

925 

 

 

1,103 

Effect of dilutive securities:

 

 

 

 

 

 

Stock options and other dilutive securities

 

 

11 

 

 

 

Weighted-average common shares outstanding - diluted

 

 

936 

 

 

1,103 

Basic earnings (loss) per common share

 

$

0.07 

 

$

(0.36)

Diluted earnings (loss) per common share

 

$

0.07 

 

$

(0.36)



Core Earnings per Common Share



The following table sets forth the computation of core basic and core diluted earnings per common share (in millions, except per share amounts):





 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended



 

March 31,



 

2017

 

2016

Core earnings attributable to Corning Incorporated

 

$

407 

 

$

340 

Less:  Series A convertible preferred stock dividend

 

 

24 

 

 

24 

Core earnings available to common stockholders - basic

 

 

383 

 

 

316 

Add:  Series A convertible preferred stock dividend

 

 

24 

 

 

24 

Core earnings available to common stockholders - diluted

 

$

407 

 

$

340 



 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

 

925 

 

 

1,103 

Effect of dilutive securities:

 

 

 

 

 

 

Stock options and other dilutive securities

 

 

11 

 

 

Series A convertible preferred stock

 

 

115 

 

 

115 

Weighted-average common shares outstanding - diluted

 

 

1,051 

 

 

1,226 

Core basic earnings per common share

 

$

0.41 

 

$

0.29 

Core diluted earnings per common share

 

$

0.39 

 

$

0.28 



© 2017 Corning Incorporated. All Rights Reserved.

-  9 -


 

Use of Non-GAAP Financial Measures



CORE PERFORMANCE MEASURES

In managing the Company and assessing our financial performance, we supplement certain measures provided by our consolidated financial statements with measures adjusted to exclude certain items, to arrive at core performance measures.  We believe reporting core performance measures provides investors greater transparency to the information used by our management team to make financial and operational decisions.  Corning has adopted the use of constant currency reporting for the Japanese yen and South Korean won, and uses an internally derived yen-to-dollar management rate of ¥99 and won-to-dollar management rate of ₩1,100. 



Net sales, equity in earnings of affiliated companies and net income are adjusted to exclude the impacts of changes in the Japanese yen and the South Korean won, gains and losses on our foreign currency hedges related to translated earnings, acquisition-related costs, discrete tax items, restructuring and restructuring-related charges, certain litigation-related expenses, pension mark-to-market adjustments and other items which do not reflect on-going operating results of the Company or our equity affiliates.  Management’s discussion and analysis on our reportable segments has also been adjusted for these items, as appropriate.  These measures are not prepared in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”).  We believe investors should consider these non-GAAP measures in evaluating our results as they are more indicative of our core operating performance and how management evaluates our operational results and trends.  These measures are not, and should not be viewed as a substitute for GAAP reporting measures.  Corning does not forecast the movement of the Japanese yen and South Korean won against the U.S. dollar, or other items that do not reflect ongoing operations.  As a result, the company is unable to provide forward-looking information on a GAAP basis.



Items which we exclude from GAAP measures to arrive at Core performance measures are as follows:





 



 

(1)

Constant-currency adjustments:



Constant-yen:  Because a significant portion of Display Technologies segment revenues and manufacturing costs are denominated in Japanese yen, management believes it is important to understand the impact on core earnings of translating yen into dollars.  Presenting results on a constant-yen basis mitigates the translation impact of the Japanese yen, and allows management to evaluate performance period over period, analyze underlying trends in our businesses, and establish operational goals and forecasts.  As of January 1, 2015, we used an internally derived management rate of ¥99, which is closely aligned to our current yen portfolio of foreign currency hedges, and have recast all periods presented based on this rate in order to effectively remove the impact of changes in the Japanese yen.



Constant-wonBecause a significant portion of  Corning Precision Materials’ costs are denominated in Korean won, management believes it is important to understand the impact on core earnings from translating won into dollars.  Presenting results on a constant-won basis mitigates the translation impact of the Korean won, and allows management to evaluate performance period over period, analyze underlying trends in our businesses, and establish operational goals and forecasts without the variability caused by the fluctuations caused by changes in the rate of this currency.  We use an internally derived management rate of 1,100, which is consistent with historical prior period averages of the won.

(2)

Translated earnings contract loss:  We have excluded the impact of the gains and losses of our foreign currency hedges related to translated earnings for each period presented. 

(3)

Acquisition-related costs:  These expenses include intangible amortization, inventory valuation adjustments and external acquisition-related deal costs.

(4)

Discrete tax items and other tax-related adjustments:  This represents the removal of discrete adjustments attributable to changes in tax law and changes in judgment about the realizability of certain deferred tax assets, as well as other non-operational tax-related adjustments. 

(5)

Litigation, regulatory and other legal matters:  Includes amounts related to legal matters.

(6)

Restructuring, impairment and other charges:  This amount includes restructuring, impairment and other charges, including goodwill impairment charges and other expenses and disposal costs not classified as restructuring expense.

(7)

Equity in earnings of affiliated companies:  These adjustments relate to items which do not reflect expected on-going operating results of our affiliated companies, such as restructuring, impairment and other charges and settlements under “take-or-pay” contracts.

(8)

Impacts from the acquisition of Samsung Corning Precision Materials:  Pre-acquisition gains and losses on previously held equity investment and other gains and losses related to the acquisition, including post-combination expenses, fair value adjustments to the indemnity asset related to contingent consideration and the impact of the withholding tax on a dividend from Samsung Corning Precision Materials.

(9)

Pension mark-to-market adjustmentDefined benefit pension mark-to-market gains and losses, which arise from changes in actuarial assumptions and the difference between actual and expected returns on plan assets and discount rates.





© 2017 Corning Incorporated. All Rights Reserved.

-  10 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months Ended March 31, 2017

(Unaudited; amounts in millions, except per share amounts)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Income

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

before

 

 

 

 

Effective

 

 

 



 

Net

 

Equity

 

income

 

Net

 

tax (benefit)

 

Per



 

sales

 

earnings

 

taxes

 

income

 

rate (a)

 

share



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

2,375 

 

$

80 

 

$

20 

 

$

86 

 

(330%)

 

$

0.07 

Constant-yen (1)

 

 

109 

 

 

 

 

 

99 

 

 

75 

 

 

 

 

0.07 

Constant-won (1)

 

 

 

 

 

 

 

(9)

 

 

(7)

 

 

 

 

(0.01)

Translated earnings contract loss  (2)

 

 

 

 

 

 

 

 

442 

 

 

278 

 

 

 

 

0.26 

Acquisition-related costs (3)

 

 

 

 

 

 

 

 

22 

 

 

15 

 

 

 

 

0.01 

Discrete tax items and other tax-related
  adjustments (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.01 

Litigation, regulatory and other legal matters (5)

 

 

 

 

 

 

 

 

(12)

 

 

(9)

 

 

 

 

(0.01)

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

10 

 

 

 

 

 

 

0.01 

Equity in earnings of affiliated company (7)

 

 

 

 

 

(72)

 

 

(72)

 

 

(46)

 

 

 

 

(0.04)

Impacts from the acquisition of Samsung
  Corning Precision Materials (8)

 

 

 

 

 

 

 

 

(3)

 

 

(2)

 

 —

 

 

 

Core performance measures

 

$

2,485 

 

$

 

$

497 

 

$

407 

 

18.1% 

 

$

0.39 



(a)Based upon statutory tax rates in the specific jurisdiction for each event.



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.



© 2017 Corning Incorporated. All Rights Reserved.

-  11 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months Ended March 31, 2016

(Unaudited; amounts in millions, except per share amounts)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

(Loss)

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

income

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

before

 

 

 

 

Effective

 

 

 



 

Net

 

Equity

 

income

 

Net (loss)

 

tax (benefit)

 

Per



 

sales

 

earnings

 

taxes

 

income

 

rate (a)

 

share



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

2,047 

 

$

59 

 

$

(672)

 

$

(368)

 

(45.2%)

 

$

(0.36)

Constant-yen (1)

 

 

124 

 

 

 

 

110 

 

 

78 

 

 

 

 

0.07 

Constant-won (1)

 

 

 

 

 

(1)

 

 

(20)

 

 

(14)

 

 

 

 

(0.01)

Translated earnings contract loss (2)

 

 

 

 

 

 

 

 

857 

 

 

540 

 

 

 

 

0.49 

Acquisition-related costs (3)

 

 

 

 

 

 

 

 

14 

 

 

10 

 

 

 

 

0.01 

Discrete tax items and other tax-related
  adjustments (4)

 

 

 

 

 

 

 

 

 

 

 

22 

 

 

 

 

0.02 

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

109 

 

 

75 

 

 

 

 

0.07 

Equity in earnings of affiliated company (7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impacts from the Acquisition of Samsung
  Corning Precision Materials (8)

 

 

 

 

 

 

 

 

(11)

 

 

(9)

 

 

 

 

(0.01)

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

2,171 

 

$

62 

 

$

396 

 

$

340 

 

14.1% 

 

$

0.28 





(a)Based upon statutory tax rates in the specific jurisdiction for each event.



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.



© 2017 Corning Incorporated. All Rights Reserved.

-  12 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months Ended March 31, 2017 and 2016

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2017

 

March 31, 2016



 

 

 

 

 

 

Selling,

 

Research,

 

 

 

 

 

 

Selling,

 

Research,



 

 

 

 

 

 

general

 

development

 

 

 

 

 

 

general

 

development



 

 

 

 

Gross

 

and

 

and

 

 

 

 

Gross

 

and

 

and



 

Gross

 

margin

 

admin.

 

engineering

 

Gross

 

margin

 

admin.

 

engineering



 

Margin

 

%

 

expenses

 

expenses

 

Margin

 

%

 

expenses

 

expenses



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported 

 

$

957 

 

40% 

 

$

316 

 

$

200 

 

$

764 

 

37% 

 

$

303 

 

$

190 

Constant-yen (1)

 

 

98 

 

 

 

 

 

 

 

 

 

 

109 

 

 

 

 

 

 

 

 

Constant-won (1)

 

 

(9)

 

 

 

 

 

 

 

 

 

 

(17)

 

 

 

 

 

 

Acquisition-related costs (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Litigation, regulatory and other legal matters (5)

 

 

 

 

 

 

 

12 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

29 

 

 

 

 

 

 

 

 

Impacts from the Acquisition of Samsung
  Corning Precision Materials (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11 

 

 

 

Pension mark-to-market adjustment (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7)

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

1,050 

 

42% 

 

$

332 

 

$

200 

 

$

885 

 

41% 

 

$

309 

 

$

191 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.



© 2017 Corning Incorporated. All Rights Reserved.

-  13 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Display Technologies Segment

Three Months Ended March 31, 2017 and 2016

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2017

 

March 31, 2016



 

Net

 

Net

 

Net

 

Net



 

sales

 

income

 

sales

 

income



 

 

 

 

 

 

 

 

 

 

 

 

As reported 

 

$

736 

 

$

249 

 

$

705 

 

$

209 

Constant-yen (1)

 

 

109 

 

 

72 

 

 

124 

 

 

81 

Constant-won (1)

 

 

 

 

(6)

 

 

 

 

 

(13)

Translated earnings contract gain  (2)

 

 

 

 

 

(48)

 

 

 

 

 

(58)

Litigation, regulatory and other legal matters (5)

 

 

 

 

 

(9)

 

 

 

 

 

 

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

 

 

 

13 

Impacts from the acquisition of Samsung Corning
  Precision Materials (8)

 

 

 

 

 

(2)

 

 

 

 

 

(9)

Core performance measures

 

$

846 

 

$

256 

 

$

829 

 

$

223 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.

© 2017 Corning Incorporated. All Rights Reserved.

-  14 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Optical Communications Segment

Three Months Ended March 31, 2017 and 2016

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2017

 

March 31, 2016



 

Net

 

Net

 

Net

 

Net



 

sales

 

income

 

sales

 

income



 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

818 

 

$

82 

 

$

609 

 

$

17 

Acquisition-related costs (3)

 

 

 

 

 

 

 

 

 

 

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

818 

 

$

93 

 

$

609 

 

$

26 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.



© 2017 Corning Incorporated. All Rights Reserved.

-  15 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Environmental Technologies Segment

Three Months Ended March 31, 2017 and 2016

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2017

 

March 31, 2016



 

Net

 

Net

 

Net

 

Net



 

sales

 

income

 

sales

 

income



 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

275 

 

$

31 

 

$

264 

 

$

34 

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

275 

 

$

37 

 

$

264 

 

$

37 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.

© 2017 Corning Incorporated. All Rights Reserved.

-  16 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Specialty Materials Segment

Three Months Ended March 31, 2017 and 2016

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2017

 

March 31, 2016



 

Net

 

Net

 

Net

 

Net



 

sales

 

income

 

sales

 

income



 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

300 

 

$

48 

 

$

227 

 

$

26 

Constant-yen (1)

 

 

 

 

 

 

 

 

 

 

 

(1)

Constant-won (1)

 

 

 

 

 

 

 

 

 

 

 

(1)

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

300 

 

$

48 

 

$

227 

 

$

32 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.



© 2017 Corning Incorporated. All Rights Reserved.

-  17 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Life Sciences Segment

Three Months Ended March 31, 2017 and 2016

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2017

 

March 31, 2016



 

Net

 

Net

 

Net

 

Net



 

sales

 

income

 

sales

 

income



 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

210 

 

$

17 

 

$

204 

 

$

12 

Acquisition-related costs (3)

 

 

 

 

 

 

 

 

 

 

Restructuring, impairment and other charges (6)

 

 

 

 

 

 

 

 

 

 

 

Core performance measures

 

$

210 

 

$

20 

 

$

204 

 

$

18 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.

© 2017 Corning Incorporated. All Rights Reserved.

-  18 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Equity in Earnings of Affiliated Companies 

Three Months Ended March 31, 2017 and 2016

(Unaudited; amounts in millions)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Three Months Ended



 

March 31, 2017

 

March 31, 2016



 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

Total



 

Hemlock

 

 

 

 

equity

 

Dow

 

 

 

 

equity



 

Semiconductor

 

Other

 

earnings

 

Corning

 

Other

 

earnings



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

79 

 

$

 

$

80 

 

$

56 

 

$

 

$

59 

Constant-yen (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Constant-won (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

 

(1)

Equity in earnings of
  affiliated companies (7)

 

 

(72)

 

 

 

 

 

(72)

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Performance Measures

 

$

 

$

 

$

 

$

58 

 

$

 

$

62 



See Reconciliation of Non-GAAP Financial Measures, “Items which we exclude from GAAP measures to arrive at Core Performance measures” for the descriptions of the footnoted reconciling items.





© 2017 Corning Incorporated. All Rights Reserved.

-  19 -


 

CORNING INCORPORATED AND SUBSIDIARY COMPANIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL MEASURE

Three Months Ended March 31, 2017

(Unaudited; amounts in millions)







 

 

 



 

 

 



 

Three Months



 

Ended



 

March 31,



 

2017



 

 

 

Cash flows from operating activities

 

$

191 

Realized gains on translated earnings contracts

 

 

80 

Translation gains on cash balances

 

 

70 



 

 

 

Adjusted cash flows from operating activities

 

$

341 





© 2017 Corning Incorporated. All Rights Reserved.

-  20 -